Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGAZ.L Regulatory News (GAZ)

  • There is currently no data for GAZ

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

IFRS Financial Statements September 30, 2016

2 Dec 2016 13:50

RNS Number : 8526Q
PJSC Gazprom Neft
02 December 2016
 

Gazprom Neft Group

Interim Condensed Consolidated Financial Statements (unaudited)

As of and for the three and nine months ended 30 September 2016

Gazprom Neft Group

Interim Condensed Consolidated Statement of Financial Position (unaudited)

Currency - RUB millions

 

 Notes

 30 September 2016

 31 December 2015

 Assets

Current assets

Cash and cash equivalents

6

38,913

114,198

Short-term financial assets

7

20,636

65,157

Trade and other receivables

8

123,758

95,241

Inventories

9

90,249

102,378

Current income tax prepayments

12,546

13,903

Other current assets

10

86,030

119,867

Total current assets

372,132

510,744

Non-current assets

Property, plant and equipment

11

1,682,597

1,587,653

Goodwill and other intangible assets

71,620

75,090

Investments in associates and joint ventures

12

192,448

169,611

Long-term trade and other receivables

6,271

8,867

Long-term financial assets

13

64,018

50,884

Deferred income tax assets

10,348

22,099

Other non-current assets

14

98,242

60,518

Total non-current assets

2,125,544

1,974,722

Total assets

2,497,676

2,485,466

 Liabilities and shareholders' equity

Current liabilities

Short-term debt and current portion of long-term debt

15

96,070

147,319

Trade and other payables

16

88,627

104,830

Other current liabilities

24,172

32,870

Current income tax payable

1,673

1,096

Other taxes payable

17

66,918

49,011

Provisions for liabilities and charges

15,611

13,938

Total current liabilities

293,071

349,064

Non-current liabilities

Long-term debt

18

586,313

670,779

Other non-current financial liabilities

19

106,303

115,375

Deferred income tax liabilities

75,395

68,752

Provisions for liabilities and charges

37,373

31,065

Other non-current liabilities

1,942

1,942

Total non-current liabilities

807,326

887,913

Equity

Share capital

98

98

Treasury shares

(1,170)

(1,170)

Additional paid-in capital

44,212

44,326

Retained earnings

1,223,511

1,078,626

Other reserves

44,795

35,189

Equity attributable to Gazprom Neft shareholders

1,311,446

1,157,069

Non-controlling interest

85,833

91,420

Total equity

1,397,279

1,248,489

Total liabilities and equity

2,497,676

2,485,466

A. V. Dyukov

A. V. Yankevich

Chief Executive Officer

Chief Financial Officer

PJSC Gazprom Neft

PJSC Gazprom Neft

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

Gazprom Neft Group

Interim Condensed Consolidated Statement of Profit and Loss and Other Comprehensive Income (unaudited)

Currency - RUB millions (except per share data)

 

 

 Notes

 3 months ended 30 September 2016

 3 months ended 30 September 2015

 9 months ended 30 September 2016

 9 months ended 30 September 2015

Sales

450,249

434,988

1,221,326

1,238,248

Less export duties and sales related excise tax

(40,804)

(50,262)

(110,206)

(138,428)

Total revenue from sales

27

409,445

384,726

1,111,120

1,099,820

Costs and other deductions

Purchases of oil, gas and petroleum products

(94,534)

(90,392)

(252,862)

(251,236)

Production and manufacturing expenses

(51,464)

(52,630)

(145,270)

(149,723)

Selling, general and administrative expenses

(26,976)

(29,652)

(77,397)

(74,497)

Transportation expenses

(31,493)

(33,925)

(98,228)

(99,694)

Depreciation, depletion and amortisation

(29,026)

(24,623)

(84,330)

(70,490)

Taxes other than income tax

17

(104,530)

(88,408)

(273,662)

(276,145)

Exploration expenses

(9)

(229)

(308)

(531)

Total operating expenses

(338,032)

(319,859)

(932,057)

(922,316)

Other (loss) / gain, net

20

(2,626)

(5,899)

(19,704)

7,243

Operating profit

68,787

58,968

159,359

184,747

Share of profit of associates and joint ventures

12

8,437

6,984

24,468

24,249

Net foreign exchange gain / (loss)

21

3,933

(40,238)

20,043

(40,981)

Finance income

22

3,038

3,547

8,302

10,493

Finance expense

23

(7,845)

(7,663)

(26,283)

(21,401)

Total other income / (expenses)

7,563

(37,370)

26,530

(27,640)

Profit before income tax

76,350

21,598

185,889

157,107

Current income tax expense

(5,554)

(11,717)

(13,690)

(26,763)

Deferred income tax (expense) / benefit

(10,269)

10,209

(19,925)

2,950

Total income tax expense

(15,823)

(1,508)

(33,615)

(23,813)

Profit for the period

60,527

20,090

152,274

133,294

Other comprehensive (loss) / income

Currency translation differences

(2,350)

41,841

(31,119)

26,830

Cash flow hedge, net of tax

2,692

(13,159)

31,469

(4,137)

Other comprehensive income / (loss)

4

29

(77)

(99)

Other comprehensive income for the period

346

28,711

273

22,594

Total comprehensive income for the period

60,873

48,801

152,547

155,888

Profit attributable to:

 - Gazprom Neft shareholders

57,085

18,527

147,480

130,881

 - Non-controlling interest

3,442

1,563

4,794

2,413

Profit for the period

60,527

20,090

152,274

133,294

Total comprehensive income / (loss) attributable to:

 - Gazprom Neft shareholders

58,252

35,863

157,086

147,033

 - Non-controlling interest

2,621

12,938

(4,539)

8,855

Total comprehensive income for the period

60,873

48,801

152,547

155,888

Earnings per share attributable to Gazprom Neft shareholders

Basic earnings (RUB per share)

12.10

3.93

31.26

27.74

Diluted earnings (RUB per share)

12.10

3.93

31.26

27.74

Weighted-average number of common shares outstanding (millions)

4,718

4,718

4,718

4,718

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

Gazprom Neft Group

Interim Condensed Consolidated Statement of Changes in Shareholders' Equity (unaudited)

Currency - RUB

 

Attributable to Gazprom Neft shareholders

Share capital

Treasury shares

Additional paid-in capital

Retained earnings

Other reserves

Total

Non-controlling interest

Totalequity

Balance as of 1 January 2016

98

(1,170)

44,326

1,078,626

35,189

1,157,069

91,420

1,248,489

Profit for the period

-

-

-

147,480

-

147,480

4,794

152,274

Other comprehensive (loss) / income

Currency translation differences

-

-

-

-

(21,786)

(21,786)

(9,333)

(31,119)

Cash flow hedge, net of tax

-

-

-

-

31,469

31,469

-

31,469

Other comprehensive loss

-

-

-

-

(77)

(77)

-

(77)

Total comprehensive income / (loss) for the period

-

-

-

147,480

9,606

157,086

(4,539)

152,547

Transactions with owners, recorded in equity

Dividends to equity holders

-

-

-

(2,595)

-

(2,595)

(1,131)

(3,726)

Acquisition through business combination

-

-

(114)

-

-

(114)

83

(31)

Total transactions with owners

-

-

(114)

(2,595)

-

(2,709)

(1,048)

(3,757)

Balance as of 30 September 2016

98

(1,170)

44,212

1,223,511

44,795

1,311,446

85,833

1,397,279

 

 

 

Attributable to Gazprom Neft shareholders

Share capital

Treasury shares

Additional paid-in capital

Retained earnings

Other reserves

Total

Non-controlling interest

Total equity

Balance as of 1 January 2015

98

(1,170)

50,074

1,005,642

11,104

1,065,748

64,037

1,129,785

Profit for the period

-

-

-

130,881

-

130,881

2,413

133,294

Other comprehensive income / (loss)

Currency translation differences

-

-

-

-

20,394

20,394

6,436

26,830

Cash flow hedge, net of tax

-

-

-

-

(4,137)

(4,137)

-

(4,137)

Other comprehensive (loss) / income

-

-

-

-

(105)

(105)

6

(99)

Total comprehensive income for the period

-

-

-

130,881

16,152

147,033

8,855

155,888

Transactions with owners, recorded in equity

Dividends to equity holders

-

-

-

(36,809)

-

(36,809)

(1,682)

(38,491)

Transaction under common control

-

-

(5,748)

-

-

(5,748)

12,654

6,906

Total transactions with owners

-

-

(5,748)

(36,809)

-

(42,557)

10,972

(31,585)

Balance as of 30 September 2015

98

(1,170)

44,326

1,099,714

27,256

1,170,224

83,864

1,254,088

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

Gazprom Neft Group

Interim Condensed Consolidated Statement of Cash Flows (unaudited)

Currency - RUB millions

 

 Notes

9 months ended

30 September 2016

9 months ended

30 September 2015

Cash flows from operating activities

Profit before income tax

185,889

157,107

Adjustments for:

Share of profit of associates and joint ventures

12

(24,468)

(24,249)

(Gain) /loss on foreign exchange differences

21

(20,043)

40,981

Finance income

22

(8,302)

(10,493)

Finance expense

23

26,283

21,401

Depreciation, depletion and amortisation

84,330

70,490

Net impairement of receivables and other assets

11,006

6,657

Write-off payables

-

(16,087)

Impairment of property, plant and equipment

11

5,028

-

Other non-cash items

1,257

(1,511)

Operating cash flow before changes in working capital

260,980

244,296

Changes in working capital:

Accounts receivable

(45,616)

(13,599)

Inventories

7,366

(2,861)

Other assets

19,789

(4,060)

Accounts payable

14,915

21,029

Taxes payable

18,850

10,883

Other liabilities

2,093

(1,667)

Total effect of working capital changes

17,397

9,725

Income taxes paid

(17,336)

(16,285)

Interest paid

(27,701)

(20,524)

Dividends received

2,274

2,415

Net cash provided by operating activities

235,614

219,627

Cash flows from investing activities

Acquisition of subsidiaries and joint operations, net of cash acquired

(1,040)

303

Increase in cash due to acquisition of a subsidiary under common control

-

2,229

Acquisition of associates and joint ventures

(505)

-

Bank deposits placement

(24,931)

(108,547)

Repayment of bank deposits

73,238

111,804

Acquisition of other investments

-

(661)

Proceeds from sales of other investments

3,181

-

Short-term loans issued

(3,085)

(25,663)

Repayment of short-term loans issued

6,996

24,373

Long-term loans issued

(20,301)

(20,037)

Repayment of long-term loans issued

7,209

169

Purchases of property, plant and equipment and intangible assets

(266,004)

(234,238)

Proceeds from sale of property, plant and equipment

898

1,714

Interest received

3,771

6,738

Net cash used in investing activities

(220,573)

(241,816)

Cash flows from financing activities

Proceeds from short-term borrowings

36,506

31,228

Repayment of short-term borrowings

(31,467)

(14,187)

Proceeds from long-term borrowings

57,142

66,929

Repayment of long-term borrowings

(141,734)

(51,995)

Dividends paid to Gazprom Neft shareholders

(2,598)

(8,735)

Dividends paid to non-controlling interest

(1,106)

(2,167)

Net cash (used in) / provided by financing activities

(83,257)

21,073

Decrease in cash and cash equivalents

(68,216)

(1,116)

Effect of foreign exchange on cash and cash equivalents

(7,069)

4,151

Cash and cash equivalents as of the beginning of the period

114,198

53,167

Cash and cash equivalents as of the end of the period

38,913

56,202

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

Gazprom Neft Group

Notes to the Interim Condensed Consolidated Financial Statements (unaudited)

As of and for the three and nine months ended 30 September 2016

Currency - RUB millions (unless otherwise stated)

1. General

Description of business

PJSC Gazprom Neft (the "Company") and its subsidiaries (together referred to as the "Group") is a vertically integrated oil company operating in the Russian Federation, CIS and internationally. The Group's principal activities include exploration, production and development of crude oil and gas, production of refined petroleum products and distribution and marketing operations through its retail outlets.

The Company was incorporated in 1995 and is domiciled in the Russian Federation. The Company is a public joint stock company and was set up in accordance with Russian regulations. PJSC Gazprom ("Gazprom", a state controlled entity), the Group's ultimate parent company, owns 95.7% of the shares in the Company.

2. Summary of significant accounting policies

Basis of presentation

The Group maintains its books and records in accordance with accounting and taxation principles and practices mandated by legislation in the countries in which it operates (primarily the Russian Federation). The accompanying Interim Condensed Consolidated Financial Statements were primarily derived from the Group's statutory books and records with adjustments and reclassifications made to present them in accordance with International Financial Reporting Standards ("IFRS").

The Interim Condensed Consolidated Financial Statements have been prepared in accordance with International Accounting Standard IAS 34 Interim Financial Reporting.

The Group does not disclose information which would substantially duplicate the disclosures contained in its audited Consolidated Financial Statements for 2015, such as significant accounting policies, estimates and judgements, financial risk disclosures or disclosures of financial line items, which have not changed significantly in amount or composition. Management of the Group believes that the disclosures in these Interim Condensed Consolidated Financial Statements are adequate to make the information presented not misleading if these Interim Condensed Consolidated Financial Statements are read in conjunction with the Group's Consolidated Financial Statements for 2015.

Subsequent events occurring after 30 September 2016 were evaluated through 23 November 2016, the date these Interim Condensed Consolidated Financial Statements were authorised for issue.

The results for the three and nine months ended 30 September 2016 are not necessarily indicative of the results expected for the full year.

The Group as a whole is not subject to significant seasonal fluctuations.

Changes in significant accounting policies

Significant accounting policies, judgements and estimates applied while preparing these Interim Condensed Consolidated Financial Statements are consistent with those applied during the preparation of the Consolidated Financial Statements for 2015, except for those described in the Critical accounting estimates, assumptions and judgments and Application of new IFRS paragraphs.

Foreign currency translation

 

The following exchange rates for Roubles to US dollars, EURO and Serbian Dinars applied while preparing these Interim Condensed Consolidated Financial Statements:

 

Reporting date spot rate

 30 September 2016

 31 December 2015

USD 1

63.16

72.88

EUR 1

70.88

79.70

RSD 1

0.57

0.66

 

3. Critical accounting estimates, assumptions and judgments

Preparing these Interim Condensed Consolidated Financial Statements in accordance with IFRS requires Management to make judgements on the basis of estimates and assumptions. These judgements affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the reporting date, and the reported amounts of revenues and expenses during the reporting period.

Leases

Leases under the terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Risks include the possibilities of losses from idle capacities or technological obsolense and of variations in return because of changing economic conditions. Rewards may be represented by the expectation of profitable operation over the the assets's economic life and of gain from appreciation in value or realization of a residual value.

Other leases are classified as operating leases. In most cases leasing of vessels under time-charter agreements are accounted for as operating leases under IAS 17 Leases.

4. Application of new IFRS

The following standards or amended standards became effective for the Group from 1 January 2016, but did not have any material impact on the Group:

· IFRS 14 - Regulatory Deferral Accounts (issued in January 2014 and effective for annual periods beginning on or after 1 January 2016).

· Amendments to IFRS 11 - Joint Arrangements (issued in May 2014 and effective for annual periods beginning on or after 1 January 2016).

· Amendments to IAS 16 - Property, Plant and Equipment and IAS 38 - Intangible Assets (issued in May 2014 and effective for annual periods beginning on or after 1 January 2016).

· Disclosure Initiative Amendments to IAS 1 - Presentation of Financilal Statements (issued in December 2014 and effective for annual periods on or after 1 January 2016).

· Amendments to IFRS 7 - Financial instruments: Disclosure (issued in September 2014 and effective for annual periods on or after 1 January 2016).

· Amendments to IAS 19 - Employee Benefits (issued in September 2014 and effective for annual periods on or after 1 January 2016).

· Amendments to IAS 34 - Interim Financial Reporting Presentation of Financial Statements (issued in September 2014 effective for annual periods beginning on or after 1 January 2016).

 

5. New accounting standards

Certain new standards and interpretations have been issued that are mandatory for the annual periods beginning on or after 1 January 2017 or later, and that the Group has not early adopted. The list of such Standards and interpretations was disclosed in the Consolidated Financial Statements as of and for the year ended 31 December 2015.

The following new standards were issued during the nine months period ended 30 September 2016.

The amendments to IAS 12 - Income Taxes: Recognition of Deferred Tax Assets for Unrealised Losses (issued in January 2016 effective for annual periods beginning on or after 1 January 2017) on the recognition of deferred tax assets for unrealised losses clarify how to account for deferred tax assets related to debt instruments measured at fair value.

The amendments to IAS 7 - Statement of Cash Flow (issued in January 2016 effective for annual periods beginning on or after 1 January 2017) require entities to provide disclosures that enable investors to evaluate changes in liabilities arising from financing activities, including changes arising from cash flows and non-cash changes.

Amendments to IFRS 15 - Revenue from Contracts with Customers (issued in April 2016 and effective for annual periods beginning on or after 1 January 2018). The amendments do not change the underlying principles of the Standard but clarify how those principles should be applied. The amendments clarify how to identify a performance obligation in a contract; how to determine whether a company is a principal or an agent; and how to determine whether the revenue from granting a licence should be recognised at a point in time or over time. In addition to the clarifications, the amendments include two additional reliefs to reduce cost and complexity for a company when it first applies the new Standard.

The amendments to IFRS 2 - Share-based Payment (issued in June 2016 effective for annual periods beginning on or after 1 January 2018) clarifies guidance on the following:

 

· the effects of vesting and non-vesting conditions on the measurement of cash-settled share-based payments;

· modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled; and

· share-based payment transactions with a net settlement feature for withholding tax obligations.

The new standards and interpretations are not expected to have significant impact on the Group's Consolidated Financial Statements.

6. Cash and cash equivalents

Cash and cash equivalents as of 30 September 2016 and 31 December 2015 comprise the following:

 

 30 September 2016

 31 December 2015

Cash on hand

834

986

Cash in bank

22,283

39,937

Deposits with original maturity of less than three months

13,480

69,891

Other cash equivalents

2,316

3,384

Total cash and cash equivalents

38,913

114,198

 

7. Short-term financial assets

Short-term financial assets as of 30 September 2016 and 31 December 2015 comprise the following:

 

 30 September 2016

 31 December 2015

Short-term loans issued

19,350

15,802

Deposits with original maturity more than 3 months less than 1 year

1,177

49,206

Forward contracts - cash flow hedge

109

-

Financial assets held to maturity

-

149

Total short-term financial assets

20,636

65,157

 

8. Trade and other receivables

Trade and other receivables as of 30 September 2016 and 31 December 2015 comprise the following:

 30 September 2016

 31 December 2015

Trade receivables

138,397

112,572

Other financial receivables

6,730

7,254

Less impairment provision

(21,369)

(24,585)

Total trade and other receivables

123,758

95,241

 

Trade receivables represent amounts due from customers in the ordinary course of business and are short-term by nature.

 

9. Inventories

Inventories as of 30 September 2016 and 31 December 2015 consist of the following:

 

 30 September 2016

 31 December 2015

Petroleum products and petrochemicals

40,846

41,692

Materials and supplies

25,800

38,782

Crude oil and gas

16,672

16,947

Other

8,214

8,497

Less provision

(1,283)

(3,540)

Total inventory

90,249

102,378

 

As part of the management of crude inventory, the Group may enter transactions to buy and sell crude oil from the same counterparty. Such transactions are referred to as buy / sell transactions and are undertaken in order to reduce transportation costs or to obtain alternate quality grades of crude oil. The total value of buy / sell transactions undertaken for the nine month ended 30 September is as follows:

 

2016

2015

Buy / sell crude oil transactions for the 9 months ended 30 September

66,384

66,671

 

10. Other current assets

Other current assets as of 30 September 2016 and 31 December 2015 consist of the following:

 

 30 September 2016

 31 December 2015

Value added tax receivable

44,307

47,616

Advances paid

29,266

40,080

Prepaid custom duties

4,888

6,728

Prepaid expenses

1,953

999

Other assets

25,217

33,437

Less impairment provision

(19,601)

(8,993)

Total other current assets

86,030

119,867

 

The impairment provision mainly relates to other assets attributable to the Group's Serbian subsidiary and advances paid to a brokerage company in relation to which the Group initiated court proceedings.

 

11. Property, plant and equipment

Movements in property, plant and equipment for the nine months ended 30 September 2016 and 2015 are as follows:

 

Cost

O&G properties

Refining assets

Marketing and distribution

Other assets

Assets under construction

Total

As of 1 January 2016

1,355,282

308,037

152,795

17,933

369,274

2,203,321

Additions

1,961

1,233

-

-

217,591

220,785

Acquisitions through business combinations

-

38

-

452

16

506

Changes in decommissioning obligations

3,830

-

-

-

-

3,830

Capitalised borrowing costs

-

-

-

-

9,828

9,828

Transfers

119,770

16,242

6,388

1,138

(143,538)

-

Internal movement

25,570

(6,334)

5,528

1,900

(26,664)

-

Disposals

(3,547)

(731)

(1,048)

(257)

(1,175)

(6,758)

Translation differences

(45,638)

(8,976)

(8,466)

(239)

(14,847)

(78,166)

As of 30 September 2016

1,457,228

309,509

155,197

20,927

410,485

2,353,346

Depreciation and impairment

As of 1 January 2016

(489,288)

(81,461)

(41,440)

(3,479)

-

(615,668)

Depreciation charge

(59,414)

(9,817)

(8,482)

(1,252)

-

(78,965)

Impairment

(5,028)

-

-

-

-

(5,028)

Internal movement

796

1,545

(1,146)

(1,195)

-

-

Disposals

2,661

132

660

248

-

3,701

Translation differences

20,763

2,117

2,221

110

-

25,211

As of 30 September 2016

(529,510)

(87,484)

(48,187)

(5,568)

-

(670,749)

Net book value

As of 1 January 2016

865,994

226,576

111,355

14,454

369,274

1,587,653

As of 30 September 2016

927,718

222,025

107,010

15,359

410,485

1,682,597

 

Cost

O&G properties

Refining assets

Marketing and distribution

Other assets

Assets under construction

Total

As of 1 January 2015

1,120,873

260,219

134,430

18,659

245,847

1,780,028

Additions

10,351

980

-

-

198,936

210,267

Acquisitions through business combinations

-

-

24

283

12

319

Changes in decommissioning obligations

771

-

-

-

-

771

Capitalised borrowing costs

-

-

-

-

10,743

10,743

Transfers

112,941

19,617

11,789

1,322

(145,669)

-

Internal movement

(7,334)

2,410

-

-

4,924

-

Disposals

(7,570)

(667)

(856)

(100)

(1,369)

(10,562)

Translation differences

37,860

6,126

2,695

-

16,260

62,941

As of 30 September 2015

1,267,892

288,685

148,082

20,164

329,684

2,054,507

Depreciation and impairment

As of 1 January 2015

(383,053)

(68,395)

(32,593)

(2,187)

-

(486,228)

Depreciation charge

(50,597)

(8,050)

(7,946)

(703)

-

(67,296)

Acquisitions through business combinations

-

-

-

(143)

-

(143)

Disposals

5,369

388

834

32

-

6,623

Translation differences

(16,347)

(1,371)

(525)

(10)

-

(18,253)

As of 30 September 2015

(444,628)

(77,428)

(40,230)

(3,011)

-

(565,297)

Net book value

As of 1 January 2015

737,820

191,824

101,837

16,472

245,847

1,293,800

As of 30 September 2015

823,264

211,257

107,852

17,153

329,684

1,489,210

 

In 2016 the exploration and evaluation assets relating to Garmian block in Iraq region were reclassified to proved oil and gas assets due to start of commercial development. The reclassification is presented as internal movement.

In the second quarter 2016 the Group performed impairment testing and recognised impairment loss in relation to upstream oil and gas assets located in Iraq region in the amount of RUB 5.0 billion.

The Group recognised impairment loss for the amount by which the book value of these assets exceeded its recoverable amount of RUB 79.0 billion. The impairment loss relating to upstream oil and gas asset was due to revision of expected economic performance of the assets (decrease in international oil prices, changes in exploration and development programs and investment plans).

The recoverable amount was determined as present value of estimated future cash flows using available forecasts of oil prices from globally recognised research institutions and production quantities based on reserve reports and long-term strategic plans. The pre-tax discount rate reflects current market assessments of the time value of money and the risks specific to the asset and varies in real terms from 11.9% to 14.1% per annum.

No impairment indicators were identified as of 30 September 2016.

12. Investments in associates and joint ventures

The carrying values of the investments in associates and joint ventures as of 30 September 2016 and 31 December 2015 are summarised below:

 

Ownership percentage

 30 September 2016

 31 December 2015

Slavneft

Joint venture

49.9

94,345

83,301

SeverEnergy

Joint venture

46.7

82,518

72,128

Northgas

Joint venture

50.0

9,936

8,196

Others

5,649

5,986

Total investments

192,448

169,611

 

The principal place of business of the most significant joint ventures and associates disclosed above is the Russian Federation. The reconciliation of carrying amount of investments in associates and joint ventures as of the beginning of the reporting period and as of the end of the reporting period is shown below:

 

2016

2015

Carrying amount as of 1 January

169,611

150,727

Share of profit of associates and joint ventures

24,468

24,249

Dividends declared

(2,292)

(2,862)

Share of other comprehensive income of associates and joint ventures

(77)

-

Other changes in cost of associates and joint ventures

738

(3,107)

Carrying amount as of 30 September

192,448

169,007

 

Slavneft

 

The Group's investment in OJSC NGK Slavneft and various minority stakes in Slavneft subsidiaries (Slavneft) are held through a series of legal entities. Slavneft is engaged in exploration, production and development of crude oil and gas and production of refined petroleum products. The control over Slavneft is divided equally between the Group and PJSC NK Rosneft.

 

SeverEnergy

 

The Group's investment in SeverEnergy LLC (SeverEnergy) is held through Yamal Razvitie LLC (Yamal Razvitie, an entity jointly controlled by the Group and OJSC NOVATEK). SeverEnergy, through its subsidiary OJSC Arctic Gas Company (Arcticgas), is developing the Samburgskoye, Urengoiskoe and Yaro-Yakhinskoye oil and gas condensate fields and some other small oil and gas condensate fields located in the Yamalo-Nenetskiy autonomous region of the Russian Federation.

The carrying amount of the Group's investment exceeds the Group's share in the underlying net assets of SeverEnergy by RUB 19.6 billion as of 30 September 2016 due to complex holding structure, current financing scheme and goodwill arising on acquisition (RUB 18.3 billion as of 31 December 2015).

Northgas

 

The Group's investment in CJSC Northgas (Northgas) is held through Gazprom Resource Northgas LLC which is controlled by the Group and owns a 50% share in Northgas. Northgas is engaged in development of natural gas and oil field.

 

 

The summarised financial information for the significant associates and joint ventures as of 30 September 2016 and 31 December 2015 and for the nine months ended 30 September 2016 and 2015 is presented in the tables below.

 

 Slavneft

 SeverEnergy

 Northgas

 30 September 2016

 31 December 2015

 30 September 2016

 31 December 2015

 30 September 2016

 31 December 2015

Cash and cash equivalents

11,931

8,078

18,291

13,875

3,196

2,160

Other current assets

19,326

15,830

15,122

13,941

3,601

3,131

Non-current assets

303,285

288,077

359,426

363,513

49,719

49,695

Current financial liabilities

(33,009)

(49,748)

(30,979)

(31,762)

(14,027)

(6,110)

Other current liabilities

(24,289)

(18,294)

(9,779)

(9,309)

(2,318)

(2,001)

Non-current financial liabilities

(62,575)

(54,562)

(164,799)

(185,376)

(14,797)

(24,841)

Other non-current liabilities

(32,155)

(30,034)

(52,497)

(49,297)

(4,128)

(3,645)

Net assets

182,514

159,347

134,785

115,585

21,246

18,389

 

 

 

 

 

 Slavneft

 SeverEnergy

 Northgas

 9 months ended 30 September 2016

 9 months ended 30 September 2015

 9 months ended 30 September 2016

 9 months ended 30 September 2015

 9 months ended 30 September 2016

 9 months ended 30 September 2015

Revenue

158,234

173,636

96,366

90,012

19,147

21,505

Depreciation, depletion and amortisation

(24,123)

(23,833)

(17,468)

(13,314)

(1,914)

(1,654)

Finance income

1,281

1,584

811

157

997

853

Finance expense

(5,065)

(3,900)

(20,217)

(18,914)

(2,870)

(4,242)

Total income tax expense

(6,022)

(4,936)

(1,945)

(4,062)

(816)

(1,340)

Profit for the period

23,156

17,320

19,200

23,031

2,857

5,362

Total comprehensive income

23,033

17,880

19,200

23,031

2,857

5,362

 

Others

 

The aggregate carrying amount of all individually immaterial joint ventures and associates as well as the Group's share of those joint ventures' and associates' profit or loss and other comprehensive income are not significant.

 

13. Long-term financial assets

Long-term financial assets as of 30 September 2016 and 31 December 2015 comprise the following:

 

 30 September 2016

 31 December 2015

Long-term loans issued

57,824

41,047

Available for sale financial assets

7,669

11,534

Less impairment provision

(1,475)

(1,697)

Total long-term financial assets

64,018

50,884

 

14. Other non-current assets

Other non-current assets are primarily comprised of advances provided on capital expenditures (RUB 93.71 billion and RUB 55.2 billion as of 30 September 2016 and 31 December 2015, respectively).

 

15. Short-term debt and current portion of long-term debt

As of 30 September 2016 and 31 December 2015 the Group has short-term debt and current portion of long-term debt outstanding as follows:

 

 30 September 2016

 31 December 2015

Bank loans

26,293

24,193

Other borrowings

1,502

1,731

Current portion of long-term debt

68,275

121,395

Total short-term debt and current portion of long-term debt

96,070

147,319

 

Short-term bank loans and other borrowing include interest payable on short-term debt. Current portion of long-term debt includes interest payable on long-term borrowings.

 

16. Trade and other payables

Accounts payable as of 30 September 2016 and 31 December 2015 comprise the following:

 

 30 September 2016

 31 December 2015

Trade accounts payable

76,895

76,372

Dividends payable

2,342

2,659

Forward contracts - cash flow hedge

1,029

23,545

Other accounts payable

8,361

2,254

Total trade and other payables

88,627

104,830

 

17. Other taxes payable

Other taxes payable as of 30 September 2016 and 31 December 2015 comprise the following:

 

 30 September 2016

 31 December 2015

VAT

24,680

17,578

Mineral extraction tax

21,549

14,898

Excise tax

11,670

6,738

Social security contributions

3,993

4,275

Other taxes

5,026

5,522

Total other taxes payable

66,918

49,011

 

 

Tax expense other than income tax expense for the three and nine months ended 30 September 2016 and 2015 comprise the following: 

 3 months ended 30 September 2016

 3 months ended 30 September 2015

 9 months ended 30 September 2016

 9 months ended 30 September 2015

Mineral extraction tax

63,745

63,052

166,473

204,236

Excise tax

33,054

19,691

83,464

53,432

Social security contributions

4,400

3,270

13,490

11,252

Other taxes

3,331

2,395

10,235

7,225

Total taxes other than income tax

104,530

88,408

273,662

276,145

 

18. Long-term debt

As of 30 September 2016 and 31 December 2015 the Group has long-term outstanding debt as follows:

 

 30 September 2016

 31 December 2015

Bank loans

320,958

451,887

Loan participation notes

244,137

280,193

Bonds

81,281

51,748

Other borrowings

8,212

8,346

Less current portion of long-term debt

(68,275)

(121,395)

Total long-term debt

586,313

670,779

 

Bank loans

In February and August 2016 the Group performed principal repayment in the total amount of USD 348 million (RUB 24.6 billion) under the Club term loan facility with the syndicate of international banks (facility agent - SMBC) according to the payment schedule. The loan is fully repaid.

In February 2016 the Group signed RUB 5.15 billion term loan facilities with PJCS Bank VTB with the maturity date in June 2021. As of 30 September 2016 the Group borrowed RUB 5.15 billion under the agreement.

In March and September 2016 the Group performed partial principal repayment in the total amount of USD 200 million (RUB 13.2 billion) under the Club term loan facility with the group of international banks (facility agent - Commerzbank) according to the payment schedule.

In March and September 2016 the Group performed partial principal repayment in the total amount of USD 614 million (RUB 41.5 billion) of Club term loan facility with the group of international banks (facility agent - Mizuho) according to the payment schedule.

In June 2016 the Group performed pre-scheduled partial repayment RUB 10 billion under the term loan facility with PJSC Rosselkhozbank.

The loan agreements contain financial covenant that limits the Group's ratio of "Consolidated financial indebtedness to Consolidated EBITDA". The Group is in compliance with the covenant as of 30 September 2016.

Bonds

In February 2016 the Group redeemed Rouble bonds (series 8, 9 and 11) with the total par value of RUB 30 billion, including RUB 9.6 billion of series 11 repurchased by the Group in February 2015.

In March 2016 the Group placed thirty-year Rouble exchange traded bonds (series BO-02 and BO-07) with the total par value of RUB 25 billion. The bonds bear interest of 10.65% per annum. The issue has an embedded five-year put-option, providing the bondholders with the right to make the Group to repurchase them, and a two-year call option, allowing the early redemption of the bonds at the Group's decision.

In June 2016 the Group placed thirty-year Rouble exchange traded bonds (series BO-03) with the total par value of RUB 10 billion. The bonds bear interest of 9.8% per annum. The issue has an embedded three-year put-option, providing the bondholders with the right to make the Group to repurchase them.

In August 2016 the Group placed thirty-year Rouble exchange traded bonds (series BO-01 and BO-04) with the total par value of RUB 15 billion. The bonds bear interest of 9.4% per annum. The issue has an embedded five-year put-option, providing the bondholders with the right to make the Group to repurchase them.

 

19. Other non-current financial liabilities

Other non-current financial liabilities as of 30 September 2016 and 31 December 2015 comprise the following:

 

 30 September 2016

 31 December 2015

Deferred consideration

65,530

60,603

Forward contracts - cash flow hedge

38,527

52,714

Other liabilities

2,246

2,058

Total other non-current financial liabilities

106,303

115,375

 

20. Other loss / gain, net

Other loss / gain, net for the three and nine months ended 30 September 2016 and 2015 comprise the following: 

 Notes

 3 months ended 30 September 2016

 3 months ended 30 September 2015

 9 months ended 30 September 2016

 9 months ended 30 September 2015

Impairment of assets

11

-

(44)

(5,028)

(147)

Provisions

(336)

110

(11,396)

1,440

Penalties

125

117

318

(7)

Write-off payables

-

133

-

16,240

Other losses, net

(2,415)

(6,215)

(3,598)

(10,283)

Total other (loss) / gain, net

(2,626)

(5,899)

(19,704)

7,243

 

21. Net foreign exchange gain / loss

Net foreign exchange gain / loss for the three and nine months ended 30 September 2016 and 2015 comprise the following:

 3 months ended 30 September 2016

 3 months ended 30 September 2015

 9 months ended 30 September 2016

 9 months ended 30 September 2015

Net foreign exchange gain / (loss) on

financing activities, including:

5,362

(72,373)

49,628

(68,334)

foreign exchange gain

7,405

9,683

80,428

46,795

foreign exchange loss

(2,043)

(82,056)

(30,800)

(115,129)

Net foreign exchange (loss) / gain on

operating activities

(1,429)

32,135

(29,585)

27,353

Net foreign exchange gain / (loss)

3,933

(40,238)

20,043

(40,981)

 

22. Finance income

Finance income for the three and nine months ended 30 September 2016 and 2015 comprise the following:

 

 3 months ended 30 September 2016

 3 months ended 30 September 2015

 9 months ended 30 September 2016

 9 months ended 30 September 2015

Interest income on loans issued

2,043

1,672

5,454

4,619

Interest on bank deposits

521

1,327

1,463

4,017

Other financial income

474

548

1,385

1,857

Total finance income

3,038

3,547

8,302

10,493

 

23. Finance expense

Finance expense for the three and nine months ended 30 September 2016 and 2015 comprise the following:

 

 3 months ended 30 September 2016

 3 months ended 30 September 2015

 9 months ended 30 September 2016

 9 months ended 30 September 2015

Interest expense

11,225

9,300

34,325

25,984

Decommissioning provision: unwinding of  discount

594

560

1,786

1,696

Less: capitalised interest

(3,974)

(2,197)

(9,828)

(6,279)

Finance expense

7,845

7,663

26,283

21,401

 

24. Fair value measurement

The following assets and liabilities are measured at fair value in the Interim Condensed Consolidated Financial Statements: derivative financial instruments (forward exchange contracts and interest rate swaps used as hedging instrument), Stock Appreciation Rights plan (SARs) and financial investments classified as available for sale except for unquoted equity instruments whose fair value cannot be measured reliably that are carried at cost less any impairment losses. Derivative financial instruments and SARs refer to Level 2 of the fair value measurement hierarchy, i.e. their fair value is determined on the basis of inputs that are observable for the asset or liability either directly or indirectly. The fair value of the foreign exchange contracts is determined by using forward exchange rates at the reporting date with the resulting value discounted back to present value. The fair value of the liability under the SAR plan is estimated using the Black-Scholes-Merton option-pricing model by reference primarily to the Group's share price, historic volatility in the share price, dividend yield and interest rates for periods comparable to the remaining life of the award. There were no transfers between the levels of the fair value hierarchy during the interim period. There are no significant assets or liabilities measured at fair value categorised within Level 1 or Level 3 of the fair value hierarchy.

As of 30 September 2016 the fair value of bonds and loan participation notes is RUB 331,501 million (RUB 307,493 million as of 31 December 2015). Carrying value of other financial assets and liabilities approximate their fair value.

25. Commitments and contingencies

Taxes

Russian tax and customs legislation is subject to frequent changes and varying interpretations. Management's treatment of such legislation as applied to the transactions and activity of the Group, including calculation of taxes payable to federal, regional and municipal budgets, may be challenged by the relevant authorities. The Russian tax authorities may take a more assertive position in their treatment of legislation and assessments, and there is a risk that transactions and activities that have not been challenged in the past may be challenged later. As a result, additional taxes, penalties and interest may be accrued. Generally, taxpayers are subject to tax audits for a period of three calendar years immediately preceding the year in which the decision to carry out a tax audit has been taken. Under certain circumstances tax audits may cover longer periods. The years 2013, 2014 and 2015 are currently open for tax audit. Management believes it has adequately provided for any probable additional tax accruals that might arise from these tax audits.

Russian tax legislation on tax control over prices applied for tax purposes in related party transactions ("transfer pricing rules") was amended starting from 1 January 2012 to introduce significant reporting and documentation requirements regarding market environment at the date of transaction. Compared to the old rules the new transfer pricing rules appear to be more technically elaborate and better aligned with the Transfer Pricing Guidelines developed by the Organisation for Economic Cooperation and Development (OECD). The transfer pricing rules allow the tax authorities to make transfer pricing adjustments to the respective tax bases and impose additional tax liabilities in respect of controllable transactions (transactions with related parties and some transactions with unrelated parties), in cases where the prices of such transactions do not correspond to the ranges of prices deemed to be fair market prices for tax purposes defined in compliance with the said rules.

The compliance of the prices of the Group's controllable transactions with related parties with the transfer pricing rules is subject to regular internal control. Management believes that the transfer pricing documentation that the Group has prepared to confirm its compliance with the transfer pricing rules provides sufficient evidence to support the Group's tax positions and related tax returns. In addition in order to mitigate potential risks, the Group regularly negotiates approaches to defining prices used for tax purposes for major controllable transactions with tax authorities in advance. Twelve pricing agreements between the Group and tax authorities regarding major intercompany transactions have been concluded in 2012-2015.

However, given that the practice of enforcement of the new transfer pricing rules has not yet developed and some clauses of the applicable law are ambiguous and contain contradictions, the impact of the transfer pricing rules on the Group's tax liabilities cannot be reliably estimated.

Economic environment in the Russian Federation

The Russian Federation displays certain characteristics of an emerging market. Tax, monopoly, currency and customs legislation of the Russian Federation is subject to varying interpretations and contributes to the challenges faced by companies operating in the Russian Federation. The political and economic instability, uncertainty and volatility of the financial markets and other risks may have negative effects on the Russian financial and corporate sectors. The future economic development of the Russian Federation is dependent upon external factors and internal measures undertaken by the government to sustain growth and to change the tax, legal and regulatory environment. Management believes it is taking all necessary measures to support the sustainability and development of the Group's business in the current business and economic environment.

In 2014 the U.S., the EU and certain other countries imposed sanctions on the Russian energy sector that partially apply to the Group. The information on the main restrictions related to sanctions was disclosed in the Consolidated Financial Statements for 2015. There were no significant changes in sanctions during the nine months ended 30 September 2016.

Environmental matters

The enforcement of environmental regulation in the Russian Federation is evolving and the enforcement posture of government authorities is continually being reconsidered. The Group periodically evaluates its potential obligations under environmental regulation. Management is of the opinion that the Group has met the government's requirements concerning environmental matters, and therefore the Group does not have any material environmental liabilities.

Capital commitments

As of 30 September 2016 the Group has entered into contracts to purchase property, plant and equipment for RUB 345,185 million (RUB 342,544 million as of 31 December 2015).

 

26. Related party transactions

For the purpose of these Interim Condensed Consolidated Financial Statements parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial and operational decisions as defined by IAS 24 Related Party Disclosures. Related parties may enter into transactions which unrelated parties might not, and transactions between related parties may not be effected on the same terms, conditions and amounts as transactions between unrelated parties.

The Group has applied the exemption as allowed by IAS 24 not to disclose all government related transactions, as the parent of the Company is effectively being controlled by the Russian Government. In the course of its ordinary business the Group enters into transactions with natural monopolies, transportation companies and other companies controlled by the Russian Government. Such purchases and sales are individually insignificant and are generally entered into on market or regulated prices. Transactions with the state also include taxes which are detailed in Notes 10 and 17. The tables below summarise transactions in the ordinary course of business with either the parent company or associates and joint ventures.

The Group enters into transactions with related parties based on market or regulated prices. Short-term and long-term loans provided as well as debt are based on market conditions available for not related entities. The tables below summarise transactions in the ordinary course of business with either the parent company or associates and joint ventures.

As of 30 September 2016 and 31 December 2015 the outstanding balances with related parties were as follows:

 

 30 September 2016

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Cash and cash equivalents

 -

6,115

 -

Short-term financial assets

 -

987

18,549

Trade and other receivables

6,228

3,538

12,534

Other assets

594

2,502

513

Long-term financial assets

 -

 -

54,264

Total assets

6,822

13,142

85,860

Short-term debt and other current financial liability

 -

7,581

1,470

Trade and other payables

1,777

2,530

3,079

Other current liabilities

2,692

586

100

Long-term debt and other non-current financial liability

67,748

63,158

 -

Total liabilities

72,217

73,855

4,649

 

31 December 2015

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Cash and cash equivalents

 -

15,402

 -

Short-term financial assets

 -

3,135

14,901

Trade and other receivables

1,232

2,895

17,941

Other assets

 -

4,527

1,253

Long-term financial assets

10

503

30,791

Total assets

1,242

26,462

64,886

Short-term debt and other current financial liability

 -

 -

1,672

Trade and other payables

3,203

2,737

1,567

Other current liabilities

2,107

1,107

241

Long-term debt and other non-current financial liability

 

62,650

 

72,883

 

 -

Total liabilities

67,960

76,727

3,480

 

For the nine months ended 30 September 2016 and 2015 the following transactions occurred with related parties:

 

 9 months ended 30 September 2016

 Parent company

 Parent's

subsidiaries and associates

 Associates and joint ventures

Crude oil, gas and oil products sales

20,422

26,105

37,779

Other revenue

35

4,187

4,305

Purchases of crude oil, gas and oil products

 -

29,162

67,563

Production related services

25

14,187

14,434

Transportation costs

5,277

1,337

4,056

Interest income

 -

122

4,802

Interest expense

4,927

2,907

114

 

 

9 months ended 30 September 2015

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Crude oil, gas and oil products sales

14,675

26,139

43,298

Other revenue

6

671

20,480

Purchases of crude oil, gas and oil products

 -

30,195

77,457

Production related services

21

11,434

14,200

Transportation costs

4,427

1,398

4,852

Interest expense

4,423

 -

113

Interest income

370

1,273

2,700

 

Transactions with Key Management Personnel

 

For the nine months ended 30 September 2016 and 2015 the Group recognised RUB 1,254 million and RUB 1,076 million, respectively, as compensation for key management personnel (members of the Board of Directors and Management Committee). Key management remuneration includes salaries, bonuses, quarterly accruals of SAR and other contributions. 

 

27. Segment information

Presented below is information about the Group's operating segments for the nine months ended 30 September 2016 and 2015. Operating segments are components that engage in business activities that may earn revenues or incur expenses, whose operating results are regularly reviewed by the chief operating decision maker (CODM), and for which discrete financial information is available.

The Group manages its operations in 2 operating segments: Upstream and Downstream.

Upstream segment (exploration and production) includes the following Group operations: exploration, development and production of crude oil and natural gas (including joint ventures results), oil field services. Downstream segment (refining and marketing) processes crude into refined products and purchases, sells and transports crude oil and refined petroleum products.

Eliminations and other adjustments section encompasses elimination of inter-segment sales and related unrealised profits, mainly from the sale of crude oil and products, and other adjustments.

Intersegment revenues are based upon prices effective for local markets and linked to market prices.

Adjusted EBITDA represents the Group's EBITDA and its share in associates' and joint ventures' EBITDA. Management believes that adjusted EBITDA represents useful means of assessing the performance of the Group's ongoing operating activities, as it reflects the Group's earnings trends without showing the impact of certain charges. EBITDA is defined as earnings before interest, income tax expense, depreciation, depletion and amortisation, foreign exchange gain (loss), other non-operating expenses and includes the Group's share of profit of associates and joint ventures. EBITDA is a supplemental non-IFRS financial measure used by Management to evaluate operations.

 

9 months ended 30 September 2016

Upstream

Downstream

Eliminations

Total

Revenue from sales:

External customers

75,383

1,035,737

-

1,111,120

Inter-segment

376,860

16,444

(393,304)

-

 Total revenue from sales

452,243

1,052,181

(393,304)

1,111,120

 Adjusted EBITDA

230,502

94,367

-

324,869

 Depreciation, depletion and amortisation

59,656

24,674

-

84,330

 Impairment of assets

5,028

-

-

5,028

 Capital expenditure

181,523

84,481

-

266,004

 

 

9 months ended 30 September 2015

Upstream

Downstream

Eliminations

Total

Revenue from sales:

External customers

52,886

1,046,934

-

1,099,820

Inter-segment

402,099

14,273

(416,372)

-

 Total revenue from sales

454,985

1,061,207

(416,372)

1,099,820

 Adjusted EBITDA

207,347

104,876

-

312,223

 Depreciation, depletion and amortisation

50,672

19,818

-

70,490

 Capital expenditure

184,765

49,473

-

234,238

 

The geographical segmentation of the Group's revenue and capital expenditures for the nine months ended 30 September 2016 and 2015 is presented below:

 

9 months ended 30 September 2016

 Russian Federation

 CIS

 Export and international operations

 Total

Sales of crude oil

67,146

19,354

180,854

267,354

Sales of petroleum products

552,932

52,924

281,789

887,645

Sales of gas

21,893

-

1,441

23,334

Other sales

33,263

1,528

8,202

42,993

Less custom duties and sales related excises

-

(925)

(109,281)

(110,206)

 Revenues from external customers, net

675,234

72,881

363,005

1,111,120

9 months ended 30 September 2015

Sales of crude oil

61,230

22,219

131,389

214,838

Sales of petroleum products

561,821

57,835

328,047

947,703

Sales of gas

20,972

-

3,115

24,087

Other sales

45,978

1,571

4,071

51,620

Less custom duties and sales related excises

-

(744)

(137,684)

(138,428)

 Revenues from external customers, net

690,001

80,881

328,938

1,099,820

 

 Russian Federation

 CIS

 Export and international operations

 Total

Non-current assets as of 30 September 2016

1,763,711

11,934

339,551

2,115,196

Capital expenditures for the 9 months ended

30 September 2016

247,786

435

17,783

266,004

Impairment of assets for the 9 months ended

30 September 2016

-

-

5,028

5,028

Non-current assets as of 31 December 2015

1,548,036

13,861

390,726

1,952,623

Capital expenditures for the 9 months ended

30 September 2015

202,887

687

30,664

234,238

 

Adjusted EBITDA for the three and nine months ended 30 September 2016 and 2015 is reconciled below:

 

 3 months ended 30 September 2016

 3 months ended 30 September 2015

 9 months ended 30 September 2016

 9 months ended 30 September 2015

Profit for the period

60,527

20,090

152,274

133,294

Total income tax expense

15,823

1,508

33,615

23,813

Finance expense

7,845

7,663

26,283

21,401

Finance income

(3,038)

(3,547)

(8,302)

(10,493)

Depreciation, depletion and amortisation

29,026

24,623

84,330

70,490

Net foreign exchange gain / (loss)

(3,933)

40,238

(20,043)

40,981

Other (loss) / gain, net

2,626

5,899

19,704

(7,243)

EBITDA

108,876

96,474

287,861

272,243

less share of profit of associates and joint ventures

(8,437)

(6,984)

(24,468)

(24,249)

add share of EBITDA of associates and joint ventures

20,899

22,967

61,476

64,229

Total adjusted EBITDA

121,338

112,457

324,869

312,223

 

28. Subsequent events

In October 2016 the Group raised RUB 14,7 billion under the loan agreement with PJSC Bank VTB with final maturity date in October 2021.

 

For more information, please visit http://ir.gazprom-neft.com/.

 

The Group's office is

3-5 Pochtamtskaya St.,

St. Petersburg, Russian Federation

190000

Telephone: +7 (812) 363-31-52

Hotline: 8-800-700-31-52

Fax: +7 (812) 363-31-51

www.gazprom-neft.ru

 

Investor Relations

Tel.: +7 (812) 385-95-48

Email: ir@gazprom-neft.ru

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTUUSORNNAURAA
Date   Source Headline
15th Jun 20222:11 pmRNSEffective delisting date
24th Feb 20224:41 pmRNSSecond Price Monitoring Extn
24th Feb 20224:36 pmRNSPrice Monitoring Extension
18th Feb 20221:04 pmRNSAnnual Financial Report
10th Jan 20224:40 pmRNSSecond Price Monitoring Extn
10th Jan 20224:35 pmRNSPrice Monitoring Extension
29th Dec 20217:00 amRNSGM Statement
18th Nov 202112:25 pmRNS3rd Quarter Results
9th Nov 20214:40 pmRNSSecond Price Monitoring Extn
9th Nov 20214:36 pmRNSPrice Monitoring Extension
20th Aug 20212:05 pmRNSHalf-year Report
16th Jun 20218:32 amRNSAnnual Financial Report
19th May 20211:13 pmRNS1st Quarter Results
25th Feb 20217:50 amRNSAnnual Financial Report
14th Jan 202112:38 pmRNSGM Statement
19th Nov 20202:58 pmRNS3rd Quarter Results
16th Nov 20204:35 pmRNSPrice Monitoring Extension
4th Nov 20204:36 pmRNSPrice Monitoring Extension
3rd Nov 20204:35 pmRNSPrice Monitoring Extension
28th Aug 20209:11 amRNSHalf-year Report
23rd Jun 202010:53 amRNSResult of AGM
1st Jun 20209:23 amRNS1st Quarter Results
22nd May 20204:19 pmRNSDividend Declaration
22nd May 20204:08 pmRNSNotice of AGM
19th May 20203:11 pmRNSAnnual Financial Report
16th Oct 201912:02 pmRNSPrice Monitoring Extension
16th Sep 201911:10 amRNSResult of GM dated September 02, 2019
16th Sep 201911:00 amRNSNotice of Extraordinary GM of Shareholders
16th Sep 201910:53 amRNSIFRS Financial Statements June 30, 2019
16th Sep 201910:45 amRNSResult of GM dated August 01, 2019
16th Sep 201910:44 amRNSNotice of Extraordinary GM of Shareholders
10th Jul 20191:24 pmRNSResult of GM dated April 19, 2019
5th Jul 20199:51 amRNSResult of AGM dated June 14, 2019
1st Jul 20194:36 pmRNSNotice of Extraordinary GM of Shareholders
21st May 20194:33 pmRNSIFRS Financial Statements March 31, 2019
15th May 20198:48 amRNSNotice of Annual General Meeting of Shareholders
21st Mar 20197:00 amRNSNotice of extraordinary GM of Shareholders
18th Mar 201910:17 amRNSIFRS Financial Statements December 31, 2018
28th Dec 20183:06 pmRNSResult of General Meeting of Shareholders
16th Nov 201810:53 amRNSIFRS Financial Statements September 30, 2018
14th Nov 20187:04 amRNSNotice of extraordinary GM of Shareholders
16th Aug 20181:05 pmRNSIFRS Financial Statements June 30, 2018
18th Jun 201812:53 pmRNSResult of AGM
14th Jun 201811:22 amRNSGazprom Neft 2017 Annual Report
29th May 201810:01 amRNSIFRS Financial Statements March 31, 2018
10th May 20188:12 amRNSNotice of Annual General Meeting of Shareholders
6th Mar 20187:02 amRNSIFRS Financial Statement December 31,2017
6th Dec 20173:45 pmRNSSecond Price Monitoring Extn
6th Dec 20173:40 pmRNSPrice Monitoring Extension
16th Nov 20179:04 amRNS3rd Quarter Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.