Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGAZ.L Regulatory News (GAZ)

  • There is currently no data for GAZ

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

IFRS Financial Statements March 31, 2016

2 Aug 2016 13:28

RNS Number : 0187G
Gazprom Neft JSC
02 August 2016
 

 

Gazprom Neft Group

Interim Condensed Consolidated Financial Statements (unaudited)

31 March 2016

 

Gazprom Neft Group

Interim Condenced Consolidated Statement of Financial Position (unaudited)

Currency - RUB millions

 Notes

 31 March 2016

 31 December 2015

 Assets

Current assets

Cash and cash equivalents

5

87,825

114,198

Short-term financial assets

6

25,468

65,157

Trade and other receivables

7

102,969

95,241

Inventories

8

90,082

102,378

Current income tax prepayments

13,634

13,903

Other current assets

9

106,997

119,867

Total current assets

426,975

510,744

Non-current assets

Property, plant and equipment

10

1,610,044

1,587,653

Goodwill and other intangible assets

73,507

75,090

Investments in associates and joint ventures

11

173,425

169,611

Long-term trade and other receivables

8,376

8,867

Long-term financial assets

12

55,809

50,884

Deferred income tax assets

15,379

22,099

Other non-current assets

13

73,540

60,518

Total non-current assets

2,010,080

1,974,722

Total assets

2,437,055

2,485,466

 Liabilities and shareholders' equity

Current liabilities

Short-term debt and current portion of long-term debt

14

108,326

147,319

Trade and other payables

15

95,007

104,830

Other current liabilities

27,278

32,870

Current income tax payable

1,845

1,096

Other taxes payable

16

54,130

49,011

Provisions for liabilities and charges

13,167

13,938

Total current liabilities

299,753

349,064

Non-current liabilities

Long-term debt

17

624,832

670,779

Other non-current financial liabilities

18

107,443

115,375

Deferred income tax liabilities

67,885

68,752

Provisions for liabilities and charges

32,417

31,065

Other non-current liabilities

1,950

1,942

Total non-current liabilities

834,527

887,913

Equity

Share capital

98

98

Treasury shares

(1,170)

(1,170)

Additional paid-in capital

44,212

44,326

Retained earnings

1,120,167

1,078,626

Other reserves

51,584

35,189

Equity attributable to Gazprom Neft shareholders

1,214,891

1,157,069

Non-controlling interest

87,884

91,420

Total equity

1,302,775

1,248,489

Total liabilities and equity

2,437,055

2,485,466

A. V. Dyukov

A. V. Yankevich

Chief Executive Officer

Chief Financial Officer

PJSC Gazprom Neft

PJSC Gazprom Neft

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements

 

Gazprom Neft Group

Interim Condensed Consolidated Statement of Profit and Loss and Other Comprehensive Income (unaudited)

Currency - RUB millions (except per share data)

 

 Notes

 Three months ended31 March 2016

 Three months ended31 March 2015

Sales

366,002

380,035

Less export duties and sales related excise tax

(36,050)

(51,788)

Total revenue from sales

25

329,952

328,247

Costs and other deductions

Purchases of oil, gas and petroleum products

(73,570)

(62,553)

Production and manufacturing expenses

(48,650)

(46,143)

Selling, general and administrative expenses

(24,422)

(21,407)

Transportation expenses

(34,915)

(31,311)

Depreciation, depletion and amortisation

(27,989)

(22,197)

Taxes other than income tax

16

(70,610)

(92,354)

Exploration expenses

(108)

(143)

Total operating expenses

(280,264)

(276,108)

Other loss, net

(657)

(2,035)

Operating profit

49,031

50,104

Share of profit of associates and joint ventures

11

5,724

6,647

Net foreign exchange gain / (loss)

19

2,295

(8,830)

Finance income

20

2,547

3,422

Finance expense

21

(9,724)

(6,923)

Total other income / (expense)

842

(5,684)

Profit before income tax

49,873

44,420

Current income tax expense

(1,637)

(7,059)

Deferred income tax (expense) / benefit

(6,644)

304

Total income tax expense

(8,281)

(6,755)

Profit for the period

41,592

37,665

Other comprehensive (loss) / income

Currency translation differences

(14,370)

(9,469)

Cash flow hedge, net of tax

27,120

281

Other comprehensive (loss) / income

(54)

34

Other comprehensive income / (loss) for the period

12,696

(9,154)

Total comprehensive income for the period

54,288

28,511

Profit / (loss) attributable to:

 - Gazprom Neft shareholders

41,541

39,129

 - Non-controlling interest

51

(1,464)

Profit for the period

41,592

37,665

Total comprehensive income / (loss) attributable to:

 - Gazprom Neft shareholders

57,936

34,516

 - Non-controlling interest

(3,648)

(6,005)

Total comprehensive income for the period

54,288

28,511

Earnings per share attributable to Gazprom Neft shareholders

Basic earnings (RUB per share)

8.80

8.29

Diluted earnings (RUB per share)

8.80

8.29

Weighted-average number of common sharesoutstanding Basic and Diluted (millions)

4,718

4,718

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements

Gazprom Neft Group

Interim Condensed Consolidated Statement of Changes in Shareholders' Equity (unaudited)

Currency - RUB millions

 

Attributable to Gazprom Neft shareholders

Share capital

Treasury shares

Additional paid-in capital

Retained earnings

Other reserves

Total

Non-controlling interest

Total

equity

Balance as of 1 January 2016

98

(1,170)

44,326

1,078,626

35,189

1,157,069

91,420

1,248,489

Profit for the period

-

-

-

41,541

-

41,541

51

41,592

Other comprehensive (loss) / income

Currency translation differences

-

-

-

-

(10,671)

(10,671)

(3,699)

(14,370)

Cash flow hedge, net of tax

-

-

-

-

27,120

27,120

-

27,120

Other comprehensive (loss) / income

-

-

-

-

(54)

(54)

-

(54)

Total comprehensive income / (loss) for the period

-

-

-

41,541

16,395

57,936

(3,648)

54,288

Transactions with owners, recorded in equity

Acquisition through business combination

-

-

(114)

-

-

(114)

112

(2)

Total transactions with owners

-

-

(114)

-

-

(114)

112

(2)

Balance as of 31 March 2016

98

(1,170)

44,212

1,120,167

51,584

1,214,891

87,884

1,302,775

 

 

Attributable to Gazprom Neft shareholders

Share capital

Treasury shares

Additional paid-in capital

Retained earnings

Other reserves

Total

Non-controlling interest

Total equity

Balance as of 1 January 2015

98

(1,170)

50,074

1,005,642

11,104

1,065,748

64,037

1,129,785

Profit / (loss) for the period

-

-

-

39,129

-

39,129

(1,464)

37,665

Other comprehensive (loss) / income

Currency translation differences

-

-

-

-

(4,923)

(4,923)

(4,546)

(9,469)

Cash flow hedge, net of tax

-

-

-

-

281

281

-

281

Other comprehensive income

-

-

-

-

29

29

5

34

Total comprehensive income / (loss) for the period

-

-

-

39,129

(4,613)

34,516

(6,005)

28,511

Transactions with owners, recorded in equity

Transaction under common control

-

-

(5,774)

-

-

(5,774)

12,614

6,840

Total transactions with owners

-

-

(5,774)

-

-

(5,774)

12,614

6,840

Balance as of 31 March 2015

98

(1,170)

44,300

1,044,771

6,491

1,094,490

70,646

1,165,136

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

Gazprom Neft Group

Interim Condensed Consolidated Statement of Cash Flows (unaudited)

Currency - RUB millions

 Notes

 Three months ended31 March 2016

 Three months ended31 March 2015

Cash flows from operating activities

Profit before income tax

49,873

44,420

Adjustments for:

Share of profit of associates and joint ventures

11

(5,724)

(6,647)

(Gain) /loss on foreign exchange differences

19

(2,295)

8,830

Finance income

20

(2,547)

(3,422)

Finance expense

21

9,724

6,923

Depreciation, depletion and amortisation

27,989

22,197

Impairment of trade and other receivables, net

-

153

Other non-cash items

(261)

(295)

Operating cash flow before changes in working capital

76,759

72,159

Changes in working capital:

Accounts receivable

(14,557)

(1,403)

Inventories

7,431

(11,015)

Other assets

10,964

729

Accounts payable

15,115

(7,756)

Taxes payable

4,233

16,854

Other liabilities

(5,277)

(3,076)

Total effect of working capital changes

17,909

(5,667)

Income taxes paid

(3,902)

(4,855)

Interest paid

(8,958)

(6,200)

Dividends received

1,688

-

Net cash provided by operating activities

83,496

55,437

Cash flows from investing activities

Acquisition of subsidiaries and joint operations, net of cash acquired

(417)

-

Increase in cash due to acquisition of a subsidiary under common control

-

2,229

Bank deposits placement

(8,171)

(18,827)

Repayment of bank deposits

48,355

52,746

Acquisition of other investments

-

(620)

Proceeds from sales of other investments

163

-

Short-term loans issued

(1)

(229)

Repayment of short-term loans issued

6,395

179

Long-term loans issued

(11,291)

(5,335)

Repayment of long-term loans issued

7,000

192

Purchases of property, plant and equipment and intangible assets

(83,900)

(70,125)

Proceeds from sale of property, plant and equipment and intangible assets

125

337

Interest received

1,806

663

Net cash used in investing activities

(39,936)

(38,790)

Cash flows from financing activities

Proceeds from short-term borrowings

1,916

26,929

Repayment of short-term borrowings

(1,715)

(7,306)

Proceeds from long-term borrowings

25,000

26,530

Repayment of long-term borrowings

(92,370)

(31,873)

Dividends paid to non-controlling interest

-

(171)

Net cash (used in) / provided by financing activities

(67,169)

14,109

(Decrease) / increase in cash and cash equivalents

(23,609)

30,756

Effect of foreign exchange on cash and cash equivalents

(2,764)

7,290

Cash and cash equivalents as of the beginning of the period

114,198

53,167

Cash and cash equivalents as of the end of the period

87,825

91,213

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

Gazprom Neft Group

Notes to the Interim Condensed Consolidated Financial Statements (unaudited) for the three months ended 31 March 2016

Currency - RUB millions (unless otherwise stated)

1. General

Description of Business

PJSC Gazprom Neft (the "Company") and its subsidiaries (together referred to as the "Group") is a vertically integrated oil company operating in the Russian Federation, CIS and internationally. The Group's principal activities include exploration, production and development of crude oil and gas, production of refined petroleum products and distribution and marketing operations through its retail outlets.

The Company was incorporated in 1995 and is domiciled in the Russian Federation. The Company is a public joint stock company and was set up in accordance with Russian regulations. PJSC Gazprom ("Gazprom", a state controlled entity), the Group's ultimate parent company, owns 95.7% of the shares in the Company.

2. Summary of Significant Accounting Policies

Basis of Presentation

The Group maintains its books and records in accordance with accounting and taxation principles and practices mandated by legislation in the countries in which it operates (primarily the Russian Federation). The accompanying Interim Condensed Consolidated Financial Statements were primarily derived from the Group's statutory books and records with adjustments and reclassifications made to present them in accordance with International Financial Reporting Standards ("IFRS").

The Interim Condensed Consolidated Financial Statements have been prepared in accordance with International Accounting Standard IAS 34 Interim Financial Reporting.

The Group does not disclose information which would substantially duplicate the disclosures contained in its audited Consolidated Financial Statements for 2015, such as significant accounting policies, estimates and judgements, financial risk disclosures or disclosures of financial line items, which have not changed significantly in amount or composition. Management of the Group believes that the disclosures in these Interim Condensed Consolidated Financial Statements are adequate to make the information presented not misleading if these Interim Condensed Consolidated Financial Statements are read in conjunction with the Group's Consolidated Financial Statements for 2015.

Subsequent events occurring after 31 March 2016 were evaluated through 30 May 2016 the date these Interim Condensed Consolidated Financial Statements were authorised for issue.

The results for the three months ended 31 March 2016 are not necessarily indicative of the results expected for the full year.

The Group as a whole is not subject to significant seasonal fluctuations.

Changes in Significant Accounting Policies

Significant accounting policies, judgements and estimates applied while preparing these Interim Condensed Consolidated Financial Statements are consistent with those applied during the preparation of the Consolidated Financial Statements as of and for the year ended 31 December 2015, except for those described in the Application of new IFRS paragraph.

Foreign Currency Translation

 

The following exchange rates for Roubles to US dollars, EURO and Serbian Dinars applied during the period:

 

Reporting date spot rate

 31 March 2016

 31 December 2015

USD 1

67.61

72.88

EUR 1

76.54

79.70

RSD 1

0.62

0.66

 

 

3. Application of New IFRS

IFRS 14 - Regulatory Deferral Accounts (issued in January 2014 and effective for annual periods beginning on or after January 1, 2016). IFRS 14 permits first-time adopters to continue to recognise amounts related to rate regulation in accordance with their previous GAAP requirements when they adopt IFRS. The Group is not subject to the Standard.

Unless otherwise stated the new standards and interpretations are not expected to have significant impact on the Group's Interim Condensed Consolidated Financial Statements.

The following amended standards became effective for the Group from 1 January 2016, but did not have any material impact on the Group.

· Amendments to IFRS 11 - Joint Arrangements (issued in May 2014 and effective for annual periods beginning on or after January 1, 2016).

· Amendments to IAS 16 - Property, Plant and Equipment and IAS 38 Intangible Assets (issued in May 2014 and effective for annual periods beginning on or after January 1, 2016).

· Disclosure Initiative Amendments to IAS 1 (issued in December 2014 and effective for annual periods on or after 1 January 2016).

· Amendments to IFRS 7 Financial instruments: Disclosure (issued in September 2014 and effective for annual periods on or after 1 January 2016).

· Amendments to IAS 19 Employee Benefits (issued in September 2014 and effective for annual periods on or after 1 January 2016).

· Amendments to IAS 34 Interim Financial Reporting (issued in September 2014 effective for annual periods beginning on or after January 1, 2016).

 

4. New Accounting Standards

Certain new standards and interpretations have been issued that are mandatory for the annual periods beginning on or after 1 January 2017 or later, and that the Group has not early adopted. The full list of such Standards and interpretations was disclosed in the Consolidated Financial Statements as of and for the year ended 31 December 2015.

The following new standards were issued during the three months period ended 31 March 2016.

The amendments to IAS 12 - Income Taxes: Recognition of Deferred Tax Assets for Unrealised Losses (issued in January 2016 effective for annual periods beginning on or after January 1, 2017) on the recognition of deferred tax assets for unrealised losses clarify how to account for deferred tax assets related to debt instruments measured at fair value.

The amendments to IAS 7 - Statement of Cash Flow (issued in January 2016 effective for annual periods beginning on or after January 1, 2017) require entities to provide disclosures that enable investors to evaluate changes in liabilities arising from financing activities, including changes arising from cash flows and non-cash changes.

The new standards and interpretations are not expected to have significant impact on the Group's Consolidated Financial Statements.

5. Cash and Cash Equivalents

Cash and cash equivalents as of 31 March 2016 and 31 December 2015 comprise the following:

 

 31 March 2016

 31 December 2015

Cash on hand

685

986

Cash in bank

82,248

39,937

Deposits with original maturity of less than three months

2,567

69,891

Other cash equivalents

2,325

3,384

Total cash and cash equivalents

87,825

114,198

 

6. Short-Term Financial Assets

Short-term financial assets as of 31 March 2016 and 31 December 2015 comprise the following:

 

 31 March 2016

 31 December 2015

Short-term loans issued

15,976

15,802

Deposits with original maturity more than 3 months less than 1 year

9,492

49,206

Financial assets held to maturity

-

149

Total short-term financial assets

25,468

65,157

 

7. Trade and Other Receivables

Trade and other receivables as of 31 March 2016 and 31 December 2015 comprise the following:

 

 31 March 2016

 31 December 2015

Trade receivables

118,883

112,572

Other financial receivables

6,540

7,254

Less impairment provision

(22,454)

(24,585)

Total trade and other receivables

102,969

95,241

 

Trade receivables represent amounts due from customers in the ordinary course of business and are short-term by nature.

8. Inventories

Inventories as of 31 March 2016 and 31 December 2015 consist of the following:

 

 31 March 2016

 31 December 2015

Petroleum products and petrochemicals

37,867

41,692

Materials and supplies

30,810

38,782

Crude oil and gas

15,523

16,947

Other

9,081

8,497

Less inventory provision

(3,199)

(3,540)

Total inventory

90,082

102,378

 

As part of the management of crude inventory, the Group may enter transactions to buy and sell crude oil from the same counterparty. Such transactions are referred to as buy / sell transactions and are undertaken in order to reduce transportation costs or to obtain alternate quality grades of crude oil. The total value of buy / sell transactions undertaken for the period ended 31 March is as follows:

 

2016

2015

Buy / sell crude oil transactions for the period ended 31 March

16,299

15,659

 

9. Other Current Assets

Other current assets as of 31 March 2016 and 31 December 2015 consist of the following:

 

 31 March 2016

 31 December 2015

Value added tax receivable

48,588

47,616

Advances paid

35,243

40,080

Prepaid custom duties

2,576

6,728

Prepaid expenses

2,309

999

Other assets

28,309

33,437

Less impairment provision

(10,028)

(8,993)

Total other current assets

106,997

119,867

 

The impairment provision mainly relates to other assets attributable to the Group's Serbian subsidiary.

 

10. Property, Plant and Equipment

Movements in property, plant and equipment for the three months ended 31 March 2016 and 2015 are as follows:

 

Cost

O&G properties

Refining assets

Marketing and distribution

Other assets

Assets under construction

Total

As of 1 January 2016

1,355,282

308,037

152,795

17,933

369,274

2,203,321

Additions

843

40

-

-

69,456

70,339

Acquisitions through business combinations

-

-

-

61

-

61

Changes in decommissioning obligations

1,115

-

-

-

-

1,115

Capitalised borrowing costs

-

-

-

-

3,056

3,056

Transfers

38,844

7,430

2,080

296

(48,650)

-

Internal movement

27,587

96

(124)

(88)

(27,471)

-

Disposals

(1,265)

(345)

(229)

(12)

(359)

(2,210)

Translation differences

(22,776)

(3,803)

(3,434)

(71)

(7,955)

(38,039)

As of 31 March 2016

1,399,630

311,455

151,088

18,119

357,351

2,237,643

Depreciation and impairment

As of 1 January 2016

(489,288)

(81,461)

(41,440)

(3,479)

-

(615,668)

Depreciation charge

(19,194)

(2,951)

(2,818)

(683)

-

(25,646)

Disposals

970

55

123

(2)

-

1,146

Translation differences

10,701

870

971

27

-

12,569

As of 31 March 2016

(496,811)

(83,487)

(43,164)

(4,137)

-

(627,599)

Net book value

As of 1 January 2016

865,994

226,576

111,355

14,454

369,274

1,587,653

As of 31 March 2016

902,819

227,968

107,924

13,982

357,351

1,610,044

 

 

Cost

O&G properties

Refining assets

Marketing and distribution

Other assets

Assets under construction

Total

As of 1 January 2015

1,120,873

260,219

134,430

18,659

245,847

1,780,028

Additions

3,381

132

-

-

59,546

63,059

Changes in decommissioning obligations

938

-

-

-

-

938

Capitalised borrowing costs

-

-

-

-

3,750

3,750

Transfers

30,618

2,864

5,487

765

(39,734)

-

Internal movement

(513)

(18)

6

(51)

576

-

Disposals

(755)

(231)

(417)

(63)

(606)

(2,072)

Translation differences

2,198

(4,550)

(3,979)

(37)

741

(5,627)

As of 31 March 2015

1,156,740

258,416

135,527

19,273

270,120

1,840,076

Depreciation and impairment

As of 1 January 2015

(383,053)

(68,395)

(32,593)

(2,187)

-

(486,228)

Depreciation charge

(15,733)

(2,557)

(2,683)

(233)

-

(21,206)

Disposals

222

136

182

20

-

560

Translation differences

(2,406)

856

842

8

-

(700)

As of 31 March 2015

(400,970)

(69,960)

(34,252)

(2,392)

-

(507,574)

Net book value

As of 1 January 2015

737,820

191,824

101,837

16,472

245,847

1,293,800

As of 31 March 2015

755,770

188,456

101,275

16,881

270,120

1,332,502

 

11. Investments in Associates and Joint Ventures

The carrying values of the investments in associates and joint ventures as of 31 March 2016 and 31 December 2015 are summarised below:

 

Ownership percentage

 31 March 2016

 31 December 2015

Slavneft

Joint venture

49.9

86,606

83,301

SeverEnergy

Joint venture

46.7

74,448

72,128

Northgas

Joint venture

50.0

8,390

8,196

Others

3,981

5,986

Total investments

173,425

169,611

 

The principal place of business of the most significant joint ventures and associates disclosed above is the Russian Federation. The reconciliation of carrying amount of investments in associates and joint ventures as of the beginning of the reporting period and as of the end of the reporting period is shown below:

 

2016

2015

Carrying amount as of 1 January

169,611

150,727

Share of profit of associates and joint ventures

5,724

6,647

Dividends declared

(1,763)

-

Share of other comprehensive loss of associates and joint ventures

(53)

-

Other changes in cost of associates and joint ventures

(94)

(3,877)

Carrying amount as of 31 March

173,425

153,497

 

Slavneft

 

The Group's investment in OJSC Slavneft and various minority stakes in Slavneft subsidiaries (Slavneft) are held through a series of legal entities. Slavneft is engaged in exploration, production and development of crude oil and gas and production of refined petroleum products. The control over Slavneft is divided equally between the Group and OJSC NK Rosneft.

 

SeverEnergy

 

The Group's investment in SeverEnergy LLC (SeverEnergy) is held through Yamal Razvitie LLC (Yamal Razvitie, an entity jointly controlled by the Group and OJSC NOVATEK). SeverEnergy, through its subsidiary OJSC Arctic Gas Company (Arcticgas), is developing the Samburgskoye, Urengoiskoe and Yaro-Yakhinskoye oil and gas condensate fields and some other small oil and gas condensate fields located in the Yamalo-Nenetskiy autonomous region of the Russian Federation.

The carrying amount of the Group's investment exceeds the Group's share in the underlying net assets of SeverEnergy by RUB 18.7 billion as of 31 March 2016 due to complex holding structure, current financing scheme and goodwill arising on acquisition (RUB 18.3 billion as of 31 December 2015).  

Northgas

 

The Group's investment in CJSC Northgas (Northgas) is held through Gazprom Resource Northgas LLC which owns a 50% share in Northgas. Northgas is engaged in exploration and development of natural gas and oil.

The summarised financial information for the significant associates and joint ventures as of 31 March 2016 and 31 December 2015 and for the three months ended 31 March 2016 and 2015 is presented in the tables below.

 

 Slavneft

 SeverEnergy

 Northgas

 31 March2016

 31 December2015

 31 March2016

 31 December2015

 31 March2016

 31 December2015

Cash and cash equivalents

13,262

8,078

11,040

13,875

1,032

2,160

Other current assets

22,588

15,830

14,110

13,941

3,704

3,131

Non-current assets

293,204

288,077

365,658

363,513

49,549

49,695

Current financial liabilities

(44,860)

(49,748)

(42,934)

(31,762)

(8,666)

(6,110)

Other current liabilities

(19,826)

(18,294)

(12,792)

(9,309)

(2,051)

(2,001)

Non-current financial liabilities

(67,299)

(54,562)

(163,622)

(185,376)

(21,493)

(24,841)

Other non-current liabilities

(30,837)

(30,034)

(51,944)

(49,297)

(3,916)

(3,645)

Net assets

166,232

159,347

119,516

115,585

18,159

18,389

 Slavneft

 SeverEnergy

 Northgas

 3 months ended31 March 2016

 3 months ended31 March 2015

 3 months ended31 March 2016

 3 months ended31 March 2015

 3 months ended31 March 2016

 3 months ended31 March 2015

Revenue

46,236

58,664

30,133

23,631

6,297

7,383

Depreciation, depletion and amortisation

(7,761)

(7,636)

(5,787)

(3,437)

(662)

(674)

Finance income

454

591

327

34

343

298

Finance expense

(1,706)

(1,167)

(6,620)

(6,496)

(996)

(1,033)

Total income tax expense

(2,149)

(1,788)

(406)

(3,967)

(506)

(664)

Profit / (loss) for the period

6,736

6,651

3,930

4,607

(229)

2,645

Total comprehensive income / (loss)

6,885

6,922

3,930

4,607

(229)

2,645

 

Others

 

The aggregate carrying amount of all individually immaterial joint ventures and associates as well as the Group's share of those joint ventures' and associates' profit or loss and other comprehensive income are not significant.

12. Long-Term Financial Assets

Long-term financial assets as of 31 March 2016 and 31 December 2015 comprise the following:

 

 31 March 2016

 31 December 2015

Long-term loans issued

46,244

41,047

Available for sale financial assets

11,301

11,534

Less impairment provision

(1,736)

(1,697)

Total long-term financial assets

55,809

50,884

 

13. Other Non-Current Assets

Other non-current assets are primarily comprised of advances provided on capital expenditures (RUB 68.3 billion and RUB 55.2 billion as of 31 March 2016 and 31 December 2015, respectively).

 

14. Short-Term Debt and Current Portion of Long-Term Debt

As of 31 March 2016 and 31 December 2015 the Group has short-term debt and current portion of long-term debt outstanding as follows:

 

 31 March 2016

 31 December 2015

Bank loans

23,874

24,193

Other borrowings

593

1,731

Current portion of long-term debt

83,859

121,395

Total short-term debt and current portion of long-term debt

108,326

147,319

Short-term bank loans and other borrowing include interest payable on short-term debt. Current portion includes interest payable on long-term borrowings.

 

15. Trade and Other Payables

Accounts payable as of 31 March 2016 and 31 December 2015 comprise the following:

 

 31 March 2016

 31 December 2015

Trade accounts payable

83,496

76,372

Dividends payable

2,536

2,659

Forward contracts - cash flow hedge

1,562

23,545

Other accounts payable

7,413

2,254

Total trade and other payables

95,007

104,830

 

16. Other Taxes Payable

Other taxes payable as of 31 March 2016 and 31 December 2015 comprise the following:

 

 31 March 2016

 31 December 2015

VAT

18,766

17,578

Mineral extraction tax

15,824

14,898

Excise tax

9,228

6,738

Social security contributions

3,545

4,275

Property tax

2,423

2,329

Other taxes

4,344

3,193

Total other taxes payable

54,130

49,011

 

Tax expense other than income tax expense for the three months ended 31 March 2016 and 2015 comprise the following:

 Three months ended31 March 2016

 Three months ended31 March 2015

Mineral extraction tax

40,599

68,666

Excise tax

20,745

15,989

Social security contributions

4,752

4,436

Property tax

2,590

2,334

Other taxes

1,924

929

Total taxes other than income tax

70,610

92,354

 

17. Long-Term Debt

As of 31 March 2016 and 31 December 2015 the Group has long-term outstanding debt as follows:

 

 31 March 2016

 31 December 2015

Bank loans

381,866

451,887

Loan Participation Notes

262,756

280,193

Bonds

55,842

51,748

Other borrowings

8,227

8,346

less current portion of long-term debt

(83,859)

(121,395)

Total long-term debt

624,832

670,779

 

Bank loans

In February 2016 the Group repaid USD 174 million (RUB 13.3 billion) of Club term loan facility with the syndicate of international banks (facility agent - SMBC) under payment schedule.

In March 2016 the Group repaid USD 100 million (RUB 6.8 billion) of Club term loan facility with the group of international banks (facility agent - Commerzbank) under payment schedule.

In March 2016 the Group repaid USD 307 million (RUB 21.5 billion) of Club term loan facility with the group of international banks (facility agent - Mizuho) under payment schedule.

The loan agreements contain financial covenant that limits the Group's ratio of "Consolidated financial indebtedness to Consolidated EBITDA". The Group is in compliance with the covenant as of 31 March 2016.

Bonds

In February 2016 the Group redeemed Rouble bonds (series 8, 9 and 11) with the total par value of RUB 30 billion, including RUB 9.6 billion of series 11 repurchased by the Group in February 2015.

In March 2016 the Group placed thirty-year Rouble exchange traded bonds (series BO-02 and BO-07) with the total par value of RUB 25 billion. The bonds bear interest of 10.65% per annum. The issue has an embedded five-year put-option, providing the bondholders with the right to make the Group to repurchase them, and a two-year call option, allowing the early redemption of the bonds at the Group's decision.

 

18. Other Non-Current Financial Liabilities

Other non-current financial liabilities as of 31 March 2016 and 31 December 2015 comprise the following:

 

 31 March 2016

 31 December 2015

Deferred consideration

62,197

60,603

Forward contracts - cash flow hedge

43,026

52,714

Other liabilities

2,220

2,058

Total other non-current financial liabilities

107,443

115,375

 

19. Net Foreign Exchange Gain / Loss

Net foreign exchange loss for the three months ended 31 March 2016 and 2015 comprise the following:

 Three months ended31 March 2016

 Three months ended31 March 2015

Net foreign exchange gain / (loss) on financing activities,

including:

18,021

(12,815)

foreign exchange gain

44,581

11,061

foreign exchange loss

(26,560)

(23,876)

Net foreign exchange (loss) / gain on operating activities

(15,726)

3,985

Net foreign exchange gain / (loss)

2,295

(8,830)

 

20. Finance Income

Finance income for the three months ended 31 March 2016 and 2015 comprise the following:

 Three months ended31 March 2016

 Three months ended31 March 2015

Interest income on loans issued

1,600

1,322

Interest on bank deposits

582

1,456

Other financial income

365

644

Total finance income

2,547

3,422

 

21. Finance Expense

Finance expense for the three months ended 31 March 2016 and 2015 comprise the following:

 Three months ended31 March 2016

 Three months ended31 March 2015

Interest expense

12,204

8,354

Decommissioning provision: unwinding of the present value discount

576

483

Less: capitalised interest

(3,056)

(1,914)

Finance expense

9,724

6,923

 

22. Fair Value Measurement

The following assets and liabilities are measured at fair value in the Interim Condensed Consolidated Financial Statements: derivative financial instruments (forward exchange contracts and interest rate swaps used as hedging instrument), Stock Appreciation Rights plan (SARs) and financial investments classified as available for sale except for unquoted equity instruments whose fair value cannot be measured reliably that are carried at cost less any impairment losses. Derivative financial instruments and SARs refer to Level 2 of the fair value measurement hierarchy, i.e. their fair value is determined on the basis of inputs that are observable for the asset or liability either directly (as prices) or indirectly (derived from prices). There were no transfers between the levels of the fair value hierarchy during the interim period. There are no significant assets or liabilities measured at fair value categorised within Level 1 or Level 3 of the fair value hierarchy.

As of 31 March 2016 the fair value of bonds and loan participation notes is RUB 305,602 million (RUB 307,493 million as of 31 December 2015). Carrying value of other financial assets and liabilities approximate their fair value.

 

23. Commitments and Contingencies

Taxes

Russian tax and customs legislation is subject to frequent changes and varying interpretations. Management's treatment of such legislation as applied to the transactions and activity of the Group, including calculation of taxes payable to federal, regional and municipal budgets, may be challenged by the relevant authorities. The Russian tax authorities may take a more assertive position in their treatment of legislation and assessments, and there is a risk that transactions and activities that have not been challenged in the past may be challenged later. As a result, additional taxes, penalties and interest may be accrued. Generally, taxpayers are subject to tax audits for a period of three calendar years immediately preceding the year in which the decision to carry out a tax audit has been taken. Under certain circumstances tax audits may cover longer periods. The years 2013, 2014 and 2015 are currently open for tax audit. Management believes it has adequately provided for any probable additional tax accruals that might arise from these tax audits.

Russian tax legislation on tax control over prices applied for tax purposes in related party transactions ("transfer pricing rules") was amended starting from 1 January 2012 to introduce significant reporting and documentation requirements regarding market environment at the date of transaction. Compared to the old rules the new transfer pricing rules appear to be more technically elaborate and better aligned with the Transfer Pricing Guidelines developed by the Organisation for Economic Cooperation and Development (OECD). The transfer pricing rules allow the tax authorities to make transfer pricing adjustments to the respective tax bases and impose additional tax liabilities in respect of controllable transactions (transactions with related parties and some transactions with unrelated parties), in cases where the prices of such transactions do not correspond to the ranges of prices deemed to be fair market prices for tax purposes defined in compliance with the said rules .

The compliance of the prices of the Group's controllable transactions with related parties with the transfer pricing rules is subject to regular internal control. The Group believes that the transfer pricing documentation that the Group has prepared to confirm its compliance with the transfer pricing rules provides sufficient evidence to support the Group's tax positions and related tax returns. In addition in order to mitigate potential risks, the Group regularly negotiates approaches to defining prices used for tax purposes for major controllable transactions with tax authorities in advance. Twelve pricing agreements between the Group and tax authorities regarding major intercompany transactions have been concluded in 2012-2015.

However, given that the practice of enforcement of the new transfer pricing rules has not yet developed and some clauses of the applicable law are ambiguous and contain contradictions, the impact of the transfer pricing rules on the Group's tax liabilities cannot be reliably estimated.

Economic Environment in the Russian Federation

The Russian Federation displays certain characteristics of an emerging market. Tax, currency and customs legislation is subject to varying interpretations and contributes to the challenges faced by companies operating in the Russian Federation. The political and economic instability, uncertainty and volatility of the financial markets and other risks may have negative effects on the Russian financial and corporate sectors. The future economic development of the Russian Federation is dependent upon external factors and internal measures undertaken by the government to sustain growth, and to change the tax, legal and regulatory environment. Management believes it is taking all necessary measures to support the sustainability and development of the Group's business in the current business and economic environment.

In 2014 the U.S., the EU and certain other countries imposed sanctions on the Russian energy sector that partially apply to the Group. The information on the main restrictions related to sanctions was disclosed in the Consolidated Financial Statements as of and for the year 31 December 2015. There were no significant changes in sanctions during the three months ended 31 March 2016.

Environmental Matters

The enforcement of environmental regulation in the Russian Federation is evolving and the enforcement posture of government authorities is continually being reconsidered. The Group periodically evaluates its potential obligations under environmental regulation. Management is of the opinion that the Group has met the government's requirements concerning environmental matters, and the Group does not therefore have any material environmental liabilities.

Capital Commitments

As of 31 March 2016 the Group has entered into contracts to purchase property, plant and equipment for RUB 348,378 million (RUB 342,544 million as of 31 December 2015).

 

24. Related Party Transactions

For the purpose of these Interim Condensed Consolidated Financial Statements parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial and operational decisions as defined by IAS 24 Related Party Disclosures. Related parties may enter into transactions which unrelated parties might not, and transactions between related parties may not be effected on the same terms, conditions and amounts as transactions between unrelated parties.

The Group has applied the exemption as allowed by IAS 24 not to disclose all government related transactions, as the parent of the Company is effectively being controlled by the Russian Government. In the course of its ordinary business, the Group enters into transactions with natural monopolies, transportation companies and other companies controlled by the Russian Government. Such purchases and sales are individually insignificant and are generally entered into on market or regulated prices. Transactions with the state also include taxes which are detailed in Notes 9 and 16. The tables below summarises transactions in the ordinary course of business with either the parent company or associates and joint ventures.

The Group enters into transactions with related parties based on market or regulated prices. Short-term and long-term loans provided as well as debt are based on market conditions available for not related entities.

As of 31 March 2016 and 31 December 2015 the outstanding balances with related parties were as follows:

 

 31 March 2016

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Cash and cash equivalents

 -

37,547

 -

Short-term financial assets

 -

5,279

15,245

Trade and other receivables

3,140

2,716

16,782

Other assets

465

4,809

581

Long-term financial assets

 -

 -

42,862

Total assets

3,605

50,351

75,470

Short-term debt and other current financial liability

 -

 -

531

Trade and other payables

3,627

4,168

4,350

Other current liabilities

2,108

250

18

Long-term debt and other non-current financial liability

64,387

67,608

 -

Total liabilities

70,122

72,026

4,899

 

 31 December 2015

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Cash and cash equivalents

 -

15,402

 -

Short-term financial assets

 -

3,135

14,901

Trade and other receivables

1,232

2,895

17,941

Other assets

 -

4,527

1,253

Long-term financial assets

10

503

30,791

Total assets

1,242

26,462

64,886

Short-term debt and other current financial liability

 -

 -

1,672

Trade and other payables

3,203

2,737

1,567

Other current liabilities

2,107

1,107

241

Long-term debt and other non-current financial liability

62,650

72,883

 -

Total liabilities

67,960

76,727

3,480

 

 

For the three months ended 31 March 2016 and 2015 the following transactions occurred with related parties:

 

Three months ended 31 March 2016

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Crude oil, gas and oil products sales

4,668

9,851

11,379

Other revenue

2

905

1,932

Purchases of crude oil, gas and oil products

 -

9,692

19,026

Production related services

8

4,432

4,853

Transportation costs

1,469

433

1,331

Interest expenses

1,594

1,083

56

Interest income

 -

41

1,302

 

 

 Three months ended 31 March 2015

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Crude oil, gas and oil products sales

4,977

8,097

14,965

Other revenue

2

169

4,516

Purchases of crude oil, gas and oil products

 -

10,450

25,208

Production related services

6

3,306

4,907

Transportation costs

1,474

531

1,639

Interest income

59

208

808

 

 

Transactions with Key Management Personnel

 

For the three months ended 31 March 2016 and 2015 the Group recognised RUB 374 million and RUB 242 million, respectively, as compensation for key management personnel (members of the Board of Directors and Management Committee). The remuneration for the three month ended 31 March 2016 includes annual bonuses for the year ended 31 December 2015 while in 2015 annual bonuses for the year ended 31 December 2014 were accrued during the second and third quarters 2015. Key management remuneration includes salaries, bonuses, quarterly accruals of SAR and other contributions. 

25. Segment Information

Presented below is information about the Group's operating segments for the three months ended 31 March 2016 and 2015. Operating segments are components that engage in business activities that may earn revenues or incur expenses, whose operating results are regularly reviewed by the chief operating decision maker (CODM), and for which discrete financial information is available.

The Group manages its operations in 2 operating segments: Upstream and Downstream.

Upstream segment (exploration and production) includes the following Group operations: exploration, development and production of crude oil and natural gas (including joint ventures results), oil field services. Downstream segment (refining and marketing) processes crude into refined products and purchases, sells and transports crude and refined petroleum products.

Eliminations and other adjustments section encompasses elimination of inter-segment sales and related unrealised profits, mainly from the sale of crude oil and products, and other adjustments.

Intersegment revenues are based upon prices effective for local markets and linked to market prices.

Adjusted EBITDA represents the Group's EBITDA and its share in associates and joint ventures' EBITDA. Management believes that adjusted EBITDA represents useful means of assessing the performance of the Group's ongoing operating activities, as it reflects the Group's earnings trends without showing the impact of certain charges. EBITDA is defined as earnings before interest, income tax expense, depreciation, depletion and amortisation, foreign exchange gain (loss), other non-operating expenses and includes the Group's share of profit of associates and joint ventures. EBITDA is a supplemental non-IFRS financial measure used by Management to evaluate operations.

 

Three months ended31 March 2016

Upstream

Downstream

Eliminations

Total

Revenue from sales:

External customers

18,481

311,471

-

329,952

Inter-segment

109,462

5,268

(114,730)

-

 Total revenue from sales

127,943

316,739

(114,730)

329,952

Adjusted EBITDA

62,262

34,103

-

96,365

Depreciation, depletion and amortisation

19,463

8,526

-

27,989

Capital expenditure

59,819

24,080

-

83,900

 

Three months ended31 March 2015

Upstream

Downstream

Eliminations

Total

Revenue from sales:

External customers

11,170

317,077

-

328,247

Inter-segment

136,545

4,937

(141,482)

-

 Total revenue from sales

147,715

322,014

(141,482)

328,247

 Segment results

Adjusted EBITDA

63,693

29,694

-

93,387

Depreciation, depletion and amortisation

15,821

6,376

-

22,197

  Capital expenditure

55,578

14,547

-

70,125

 

The geographical segmentation of the Group's revenue and capital expenditures for the period ended 31 March 2016 and 2015 is presented below:

 

Three months ended31 March 2016

 Russian Federation

 CIS

 Export and international operations

 Total

Sales of crude oil

20,724

5,229

46,975

72,928

Sales of petroleum products

160,231

16,145

94,217

270,593

Sales of gas

6,876

-

622

7,498

Other sales

12,221

456

2,306

14,983

Less custom duties and sales related excises

-

(201)

(35,849)

(36,050)

 Revenues from external customers, net

200,052

21,629

108,271

329,952

Three months ended31 March 2015

Sales of crude oil

21,250

8,328

39,753

69,331

Sales of petroleum products

156,593

17,148

115,678

289,419

Sales of gas

6,290

-

1,630

7,920

Other sales

11,489

468

1,408

13,365

Less custom duties and sales related excises

-

(363)

(51,425)

(51,788)

 Revenues from external customers, net

195,622

25,581

107,044

328,247

 

 

 Russian Federation

 CIS

 Export and international operations

 Total

Non-current assets as of 31 March 2016

1,623,420

12,770

358,511

1,994,701

Capital expenditures for the 3 months ended 31 March 2016

78,041

78

5,781

83,900

Non-current assets as of 31 December 2015

1,548,036

13,861

390,726

1,952,623

Capital expenditures for the 3 months ended 31 March 2015

58,969

70

11,086

70,125

 

Adjusted EBITDA for the three months ended 31 March 2016 and 2015 is reconciled below:

 

 Three months ended31 March 2016

 Three months ended31 March 2015

Profit for the period

41,592

37,665

Total income tax expense

8,281

6,755

Finance expense

9,724

6,923

Finance income

(2,547)

(3,422)

Depreciation, depletion and amortisation

27,989

22,197

Net foreign exchange gain / (loss)

(2,295)

8,830

Other loss, net

657

2,035

EBITDA

83,401

80,983

less share of profit of associates and joint ventures

(5,724)

(6,647)

add share of EBITDA of associates and joint ventures

18,688

19,051

Total adjusted EBITDA

96,365

93,387

 

The Interim Condensed Consolidated Financial Statements (unaudited) for three months ended March 31, 2016 has been published at: http://www.gazprom-neft.ru/, http://www.e-disclosure.ru/portal/company.aspx?id=347.

The Group's office is

3-5 Pochtamtskaya St.,St. Petersburg, Russian Federation190000

Telephone: +7 (812) 363-31-52Hotline: 8-800-700-31-52Fax: +7 (812) 363-31-51

www.gazprom-neft.ru

Investor Relations

Tel.: +7 (812) 385-95-48Email: ir@gazprom-neft.ru

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFBDGDIDDGBGLD
Date   Source Headline
15th Jun 20222:11 pmRNSEffective delisting date
24th Feb 20224:41 pmRNSSecond Price Monitoring Extn
24th Feb 20224:36 pmRNSPrice Monitoring Extension
18th Feb 20221:04 pmRNSAnnual Financial Report
10th Jan 20224:40 pmRNSSecond Price Monitoring Extn
10th Jan 20224:35 pmRNSPrice Monitoring Extension
29th Dec 20217:00 amRNSGM Statement
18th Nov 202112:25 pmRNS3rd Quarter Results
9th Nov 20214:40 pmRNSSecond Price Monitoring Extn
9th Nov 20214:36 pmRNSPrice Monitoring Extension
20th Aug 20212:05 pmRNSHalf-year Report
16th Jun 20218:32 amRNSAnnual Financial Report
19th May 20211:13 pmRNS1st Quarter Results
25th Feb 20217:50 amRNSAnnual Financial Report
14th Jan 202112:38 pmRNSGM Statement
19th Nov 20202:58 pmRNS3rd Quarter Results
16th Nov 20204:35 pmRNSPrice Monitoring Extension
4th Nov 20204:36 pmRNSPrice Monitoring Extension
3rd Nov 20204:35 pmRNSPrice Monitoring Extension
28th Aug 20209:11 amRNSHalf-year Report
23rd Jun 202010:53 amRNSResult of AGM
1st Jun 20209:23 amRNS1st Quarter Results
22nd May 20204:19 pmRNSDividend Declaration
22nd May 20204:08 pmRNSNotice of AGM
19th May 20203:11 pmRNSAnnual Financial Report
16th Oct 201912:02 pmRNSPrice Monitoring Extension
16th Sep 201911:10 amRNSResult of GM dated September 02, 2019
16th Sep 201911:00 amRNSNotice of Extraordinary GM of Shareholders
16th Sep 201910:53 amRNSIFRS Financial Statements June 30, 2019
16th Sep 201910:45 amRNSResult of GM dated August 01, 2019
16th Sep 201910:44 amRNSNotice of Extraordinary GM of Shareholders
10th Jul 20191:24 pmRNSResult of GM dated April 19, 2019
5th Jul 20199:51 amRNSResult of AGM dated June 14, 2019
1st Jul 20194:36 pmRNSNotice of Extraordinary GM of Shareholders
21st May 20194:33 pmRNSIFRS Financial Statements March 31, 2019
15th May 20198:48 amRNSNotice of Annual General Meeting of Shareholders
21st Mar 20197:00 amRNSNotice of extraordinary GM of Shareholders
18th Mar 201910:17 amRNSIFRS Financial Statements December 31, 2018
28th Dec 20183:06 pmRNSResult of General Meeting of Shareholders
16th Nov 201810:53 amRNSIFRS Financial Statements September 30, 2018
14th Nov 20187:04 amRNSNotice of extraordinary GM of Shareholders
16th Aug 20181:05 pmRNSIFRS Financial Statements June 30, 2018
18th Jun 201812:53 pmRNSResult of AGM
14th Jun 201811:22 amRNSGazprom Neft 2017 Annual Report
29th May 201810:01 amRNSIFRS Financial Statements March 31, 2018
10th May 20188:12 amRNSNotice of Annual General Meeting of Shareholders
6th Mar 20187:02 amRNSIFRS Financial Statement December 31,2017
6th Dec 20173:45 pmRNSSecond Price Monitoring Extn
6th Dec 20173:40 pmRNSPrice Monitoring Extension
16th Nov 20179:04 amRNS3rd Quarter Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.