Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCRA.L Regulatory News (CRA)

  • There is currently no data for CRA

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim results for six months ended 30 June 2018

28 Sep 2018 07:00

RNS Number : 2568C
Cradle Arc PLC
28 September 2018
 

Cradle Arc Plc / EPIC: CRA.L / Market: AIM / Sector: Mining

28 September 2018

 

Cradle Arc plc

("Cradle Arc" or the "Company")

Interim results for the six months ended 30 June 2018

Cradle Arc (AIM: CRA), the African focused base and precious metals exploration and production company, announces its unaudited interim results for the six month period ended 30 June 2018.

The Interim Results will also be made available on the Company's website at www.cradlearc.com.

 

Highlights:

 

· Company's shares admitted to trading on AIM on 24 January 2018

· Mining activities in the open pit have progressed well with increasing access to deeper transitional and supergene ores, following a significant amount of waste stripping

· Production re-started in April 2018 with three mining units being brought into operation over the period in accordance with the Company's Accelerated Development Plan

· A 12 month ramp up programme at the process plant began in June, designed to put the plant on a sound operational footing for future production

· Intermittent equipment breakdowns and outages at the processing plant have hampered contained copper output, but are being addressed and are expected to be mitigated over time, with additional funding being sought to improve and rehabilitate the current facilities and establish an inventory of certain key spare parts

· Independent JORC (2012) Mineral Resource estimate for Mowana revised up 37% now comprising a Measured and Indicated resource of 55.0Mt at 1.17% Cu for 640,000 tonnes of contained copper

 

Post Period End:

 

· Disposal of non-core Kerboulé Gold Project in Burkina Faso for nominal consideration in July 2018

· In August 2018, agreement reached to redeem certain outstanding convertible loan notes on a staged basis and £2.4m (gross) fundraise via accelerated exercise of certain outstanding warrants and a subscription and debt rescheduling completed to provide additional working capital headroom

· SP Angel Corporate Finance LLP appointed as broker to the Company

· Appointment of Roy Pitchford as Non-Executive Chairman and Michael Golding as a Non-Executive Director on 5 September 2018

· Joint Venture signed with Indiana Resources Ltd to advance the Kossanto West Gold Project in western Mali

· Two prospecting licences to the north of Mowana renewed with a potential total of 36km strike potential across the existing mining and renewed prospecting licences combined

 

 

Kevin van Wouw, CEO of Cradle Arc, commented:

 

"During this reporting period, the Company has undertaken a number of important and necessary activities to ensure that the Company is best positioned to deliver on its strategy of future growth.

 

"Following the enlarged group's admission to trading on AIM, an in depth review of all mining activities was implemented leading to a revised mine and accelerated development plan with a strategic objective to progress to higher grade and increased levels of production.

 

"In spite of continued sporadic interruptions being experienced at the processing plant, we have made good progress with our open pit mining activities with a large amount of waste stripping completed and are focussed on getting Mowana on a sound and sustainable footing."

 

For further information on the Company, please visit www.cradlearc.com or contact:

Cradle Arc plc

Kevin van Wouw

Mark Jones

Tel: +44 (0) 20 7637 5216

Strand Hanson Limited

James Spinney

Matthew Chandler

James Dance

Tel: +44 (0) 20 7409 3494

SP Angel Corporate Finance LLP

Ewan Leggat

John Meyer

Tel: +44 (0)20 3470 0470

Tavistock Communications Limited

Charles Vivian

Gareth Tredway

 

Tel: +44 (0)20 7920 3150

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.

 

CHIEF EXECUTIVE OFFICER'S STATEMENT

 

The admission of the Company's shares to trading on AIM on 24 January 2018 represented the culmination of a significant body of work for Cradle Arc and the start of life as a publicly quoted company.

The Company's focus since then has been on bringing the Mowana mine in Botswana ("Mowana"), in which the Company has a 60 per cent. ownership interest, into full production as we seek to progress through the ramp-up phase and move towards sustainable, cash positive, production levels.

We re-started production in April 2018 following the raising of US$10m via a secured loan note issuance and delivery of a mining fleet of 25 vehicles, including trucks, excavators, loaders and support equipment. Pursuant to the Company's Accelerated Development Plan, by the end of May 2018, two mining units were operating full time in the open pit accessing transitional ores as expected. A third mining unit was brought on-line in June 2018. In spite of early delays in drilling and delivery of some of the mining equipment, we have now completed a significant amount of waste stripping exposing approximately 2 million tonnes of accessible transitional and supergene ore within the Mowana North pit and North Rim Extension. Such material is anticipated to deliver improved recoveries at a reduced production cost over the remainder of the year and into 2019.

In late May 2018, we announced a maiden independent JORC (2012) Ore Reserve Estimate (Proved and Probable) for Mowana of 31.8 million tonnes ("Mt") at 1.17% Cu for 370,000 tonnes of contained copper based on our DMS mine plan. This formed part of a wider update of Mowana's JORC (2012) Mineral Resource Estimate, which now comprises Measured and Indicated Resources of 55.0Mt at 1.17% Cu for 640,000 tonnes of contained copper, representing an increase of 37% from the original maiden JORC (2012) Mineral Resource Estimate published in April 2018, and an Inferred resource estimate of 20.0Mt at 1.08% for 220,000 tonnes of contained copper.

1 June 2018 has been designated as start of commercial production for accounting purposes. However, revenue and administration costs are recorded in the statement of comprehensive income for the period as a whole, and thereafter, in line with the Company's accounting policy, an adjustment is made to cost of sales so that the margin on revenue prior to 1 June 2018 is recorded as a contribution to capitalised development costs.

Whilst the ramp-up of processing operations towards design capacity initially progressed to plan, with operational cash flow break even at the project level achieved in June 2018, subsequent production performance in Q3 2018 to date has been adversely impacted by numerous processing plant interruptions due to sporadic and intermittent equipment breakdowns and outages leading to inefficiencies with respect to recovery rates. In addition, the global copper price, along with other commodities, has shown weakness recently due, inter alia, to speculation on how trade tariffs may affect prices on various goods. This has consequently had a negative effect on revenue from Mowana. In light of these issues, the project is not currently breaking even in terms of operational cash flow and management is currently working hard to improve overall recoveries and throughput in the near term. Production guidance for the remainder of the year is currently under review and will be dependent on achieving higher plant availability for processing operations with higher grade ores and recoveries currently anticipated in Q4 2018.

Accordingly, whilst the Company continues to seek financing for its proposed Dense Media Separation (DMS) upgrade project, in light of the abovementioned processing plant interruptions, the Board has decided to focus in the near term on securing the requisite funding to improve and rehabilitate the current processing facilities and establish an inventory of certain key spare parts, to seek to mitigate the occurrences of further processing plant breakdowns, which are a pre-requisite to installation of the potential DMS upgrades.

Shareholders' attention is brought to the going-concern disclosures in note 2.4 of the consolidated condensed financial statements.

Lastly, I would like to take this opportunity to thank Toby Howell, for his valuable support as Non-Executive Chairman, who stepped down from the board in September 2018, and I wish him well in his future endeavours. The Company consequently made two key appointments to the Board in September 2018. Firstly, as Non-Executive Chairman, Roy Pitchford, who has over 25 years of senior management and executive experience in the mining sector across Southern Africa. Secondly, Michael Golding, was appointed as a Non-Executive Director. Michael, has over 20 years of corporate and project experience, during which time he has advised on over 50 transactions in the mining industry.

We thank all of our stakeholders for their patience and support during the critical ramp-up phase at Mowana, and look forward to providing further updates on the Company's operations and activities in the coming months.

 

 

 

Kevin van Wouw

Chief Executive Officer

27 September 2018

 

 

CONDENSED CONSOLIDATED FINANCIAL POSITION

As at 30 June 2018

 

 

Group

 

 

 

Unaudited

Audited

 

 

Note

30 Jun 2018

£

31 Dec 2017

£

 

Non-Current Assets

 

 

 

 

Property, plant and equipment

3

51,973,056

50,303,915

 

Intangible assets

 

33,308,143

33,199,593

 

 

 

85,281,199

83,503,508

 

Current Assets

 

 

 

 

Trade and other receivables

 

1,366,336

870,433

 

Cash and cash equivalents

 

250,410

80,334

 

Inventories

 

1,672,612

1,755,527

 

 

 

3,289,358

2,706,294

 

 

 

 

 

 

Total Assets

 

88,570,557

86,209,802

 

Equity attributable to the Owners of Parent Company

 

 

 

 

Share capital

4

4,680,667

4,666,699

 

Share premium

4

29,757,734

16,545,545

 

Other reserve

4

6,863,570

4,355,131

 

Share option reserve

 

200,410

63,166

 

Translation reserve

 

1,132,382

1,511,818

 

Retained losses

 

(23,419,820)

(19,753,634)

 

Non-controlling interest

 

7,118,053

8,937,641

 

Total Equity

 

26,332,996

16,326,366

 

Current Liabilities

 

 

 

 

Trade and other payables

 

7,504,039

6,529,005

 

Borrowings and finance leases

5

17,241,479

14,221,544

 

Contingent share consideration on acquisition

4

-

7,500,000

 

 

 

24,745,518

28,250,549

 

Non-current liabilities

 

 

 

 

Other payables (deferred consideration)

 

-

500,000

 

Borrowings and finance leases

5

27,228,504

30,712,298

 

Deferred income tax liabilities

 

4,391,013

4,256,943

 

Restoration provision

 

5,872,526

6,163,646

 

 

 

37,492,043

41,632,887

 

Total Liabilities

 

62,237,561

69,883,436

 

Total Equity and Liabilities

 

88,570,557

86,209,802

 

 

CONDENSED CONSOLIDATED INCOME STATEMENT

For the six months ended 30 June 2018

 

 

 

 

 

 

 

Group

 

 

 

Unaudited

Unaudited

 

 

Note

30 June 2018

£

30 June 2017

£

 

Revenue

 

1,488,795

276,698

 

Cost of sales

 

(2,001,453)

-

 

Gross profit / (loss)

 

(512,658)

276,698

 

Other administration expenses

 

(2,279,691)

(809,820)

 

Other net gains/(losses)

6

(1,821,525)

(1,934)

 

Operating (loss)/profit

 

(4,613,874)

(535,056)

 

Finance income

 

-

196

 

Finance costs

 

(871,900)

(200,000)

 

Loss before income tax

 

(5,485,774)

(734,860)

 

Income tax

 

-

-

 

Loss after income tax

 

(5,485,774)

(734,860)

 

Attributable to owners of the Parent

 

(3,666,186)

(734,860)

 

Attributable to non-controlling interest

 

(1,819,588)

-

 

 

 

(5,485,774)

(734,860)

 

Loss per share attributable to owners of the Parent during the six months

 

 

 

 

Basic loss per share (pence)

 

 

 

 

From continuing operations

 

(1.76p)

(3.90p)

 

From loss for the six months

 

(1.76p)

(3.90p)

 

Diluted loss per share (pence)

 

 

 

 

From continuing operations

 

(1.76p)

(3.90p)

 

From loss for the six months

 

(1.76p)

(3.90p)

 

 

 

 

 

 

 

         

*Comparative loss per share is presented adjusted for the effect of the share consolidation in the prior year.

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2018

 

 

 

Group

 

 

 

Unaudited

Unaudited

 

Note

30 June 2018

£

30 June 2017

£

Loss for the six months

 

(5,485,774)

(734,860)

Other Comprehensive Income:

Items that may be reclassified subsequently to profit or loss

 

 

 

Currency translation differences

 

(379,436)

(451,843)

Change in fair value of available for sale investment

 

-

38,125

Total Comprehensive Income

 

 

(5,865,210)

(1,148,578)

Total Comprehensive Income Attributable to non-controlling interest, net of tax

 

 

(1,639,369)

-

Total Comprehensive Income Attributable to Owners of the Parent, net of tax

 

 

(4,225,841)

(1,148,578)

     

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2018

 

 

 

 

Attributable to owners of the Parent

 

 

 

 

Share capital

£

Share premium

£

Other reserve

£

Share option reserve

£

Available for sale asset reserve

£

Translation reserve

£

Retained losses

£

Non-controlling interest

£

Total equity

£

Balance as at 1 January 2017

4,624,021

14,752,068

-

88,829

(17,500)

1,831,203

(8,452,065)

-

12,826,556

Profit/Loss for the year

-

-

-

-

-

-

(11,363,629)

569,795

(10,793,834)

Other comprehensive income

 

 

 

 

 

 

 

 

 

Currency translation differences

-

-

-

-

-

(319,385)

-

-

(319,385)

Recycling of available-for-sale financial asset reserve

-

-

-

-

17,500

-

-

-

17,500

Total comprehensive income for the year

-

-

-

-

17,500

(319,385)

(11,363,629)

569,795

(11,095,719)

Issue of shares

38,423

1,557,445

-

-

-

-

-

-

1,595,868

Loan note conversion

118

236,032

-

-

-

-

-

-

236,150

Shares issued upon acquisition (CAI and Matala)

4,137

-

4,355,131

-

-

-

-

-

4,359,268

Grant of options & warrants

-

-

-

36,397

-

-

-

-

36,397

Expiry of options & warrants

-

-

-

(62,060)

-

-

62,060

-

-

Non-Controlling interest arising from business combination

-

-

-

-

-

-

-

8,367,846

8,367,846

Transactions with owners, recognised directly in equity

42,678

1,793,477

4,355,131

(25,663)

-

-

62,060

8,367,846

14,595,529

Balance as at 1 January 2018

4,666,699

16,545,545

4,355,131

63,166

-

1,511,818

(19,753,634)

8,937,641

16,326,366

Profit/Loss for the six months

-

-

-

-

-

-

(3,666,186)

(1,819,588)

(5,485,774)

Other comprehensive income

 

 

 

 

 

 

 

 

 

Currency translation differences

-

-

-

-

-

(379,436)

-

-

(379,436)

Total comprehensive income for the year

-

-

-

-

-

(379,436)

(3,666,186)

(1,819,588)

(5,865,210)

Issue of shares

13,968

13,580,522

-

-

-

-

-

-

13,594,490

Grant of options & warrants

 

(368,333)

368,333

137,244

 

 

 

 

137,244

Grant of warrants on loan notes

 

 

2,140,106

 

 

 

 

 

2,140,106

Transactions with owners, recognised directly in equity

13,968

13,212,189

2,508,439

137,244

-

-

-

-

15,871,840

Balance as at 30 June 2018

4,680,667

29,757,734

6,863,570

200,410

-

1,132,382

(23,419,820)

7,118,053

26,332,996

               

 

 

 

Group

 

 

Unaudited

Unaudited

CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2018

 

 

30 June 2018

£

30 June 2017

£

Cash flows from operating activities

 

 

 

Loss after taxation

 

(5,485,774)

(734,860)

Adjustments for:

 

 

 

Depreciation

 

450,548

25,405

Finance income

 

-

(196)

Finance expense

 

871,900

200,000

Share options expense

 

137,244

32,508

Increase in trade and other receivables

 

(495,903)

(283,888)

Increase in trade and other payables

 

475,034

168,875

Net cash used in operating activities

 

(4,046,951)

(592,156)

Cash flows from investing activities

 

 

 

Other loans granted

 

-

(964,017)

Purchase of intangible assets - exploration

 

-

(162,751)

Purchase of property, plant and equipment

 

(4,131,493)

(2,915)

Net cash used in investing activities

 

(4,131,493)

(1,129,683)

Cash flows from financing activities

 

 

 

Proceeds from issue of share capital

 

2,400,000

-

Issue costs

 

(203,010)

-

Cost of borrowings

 

(648,580)

197

Proceeds from Loan Note borrowings

 

6,800,110

-

Proceeds from other borrowings

 

-

1,607,233

Net cash generated from financing activities

 

8,348,520

1,607,430

Net increase/(decrease) in cash and cash equivalents

 

 

170,076

 

(114,409)

Cash and cash equivalents at beginning of the period

 

80,334

277,132

Exchange gains on cash and cash equivalents

 

-

1,384

Cash and cash equivalents at end of the period

 

250,410

164,107

 

NOTES TO THE INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

 

 

1 General information

 

The principal activity of Cradle Arc plc ("Cradle Arc" or the "Company") and its subsidiaries (together the "Group") is the mining of, and exploration for, minerals. The Company's shares are quoted on the AIM market of the London Stock Exchange plc. The Company is incorporated and domiciled in the UK. The address of its registered office is 27-28 Eastcastle Street, London, United Kingdom, W1W 8DH.

 

2 Summary of Significant Accounting Policies

 

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

 

2.1 Basis of Preparation of Financial Statements

The interim consolidated financial statements of Cradle Arc and its subsidiaries (the "Group") for the six months ended 30 June 2018, have been prepared on a basis consistent with the accounting policies set out in the Group's consolidated annual financial statements for the year ended 31 December 2017 (the "2017 annual report and accounts"). The interim consolidated financial statements have not been audited, do not include all the information required for full annual financial statements, and should be read in conjunction with the 2017 annual report and accounts. As permitted, the Group has chosen not to adopt IAS34, "Interim Financial Reporting".

 

The 2017 annual report and accounts, which received an unqualified opinion from the auditors, did not draw any attention to any matters by way of emphasis, except for going concern related emphasis, and have been filed with the Registrar of Companies.

 

The financial statements are presented in UK Pounds Sterling rounded to the nearest pound.

 

2.2 Basis of Consolidation

The interim consolidated financial statements consolidate the financial statements of the Company and the results of all of its subsidiary undertakings for the six months ended 30 June 2018.

 

Subsidiaries are entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.

 

The Group applies the acquisition method of accounting to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred to the former owners of the acquiree and the equity interests issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Non-controlling interests existing in the acquired entity at acquisition are recorded at either fair value or at the non-controlling interest's proportionate share of the fair value of identifiable assets and liabilities, elected on a transaction by transaction basis.

 

Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the Group's equity. Non-controlling interests consist of the non-controlling shareholder's share of changes in equity.

 

The non-controlling interests' share of losses, where applicable, are attributed to the non-controlling interests irrespective of whether the non-controlling shareholders have a binding obligation and are able to make an additional investment to cover the losses. On acquisition of a non-controlling interest the relevant non-controlling interest's share of equity is extinguished and the difference between the fair value of consideration paid and the relevant carrying value of the non-controlling interest is recorded in retained earnings.

 

Acquisition-related costs are expensed as incurred.

 

Any contingent consideration to be transferred by the Group is recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration that are deemed to be an asset or liability are recognised in accordance with IAS 39 in profit or loss. Contingent consideration that is classified as equity is not re-measured, and its subsequent settlement is accounted for within equity. Contingent consideration settled in a variable number of shares is classified as a fair value liability and transferred to equity on settlement of shares.

 

Investments in subsidiaries are accounted for at cost less impairment. Advances to subsidiaries are initially recorded at fair value based on a market rate of interest and subsequently at amortised cost. The difference between funds advanced and fair value is recorded in investments.

 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the Group. All intercompany transactions and balances between Group enterprises are eliminated on consolidation.

 

2.3 Pre-commissioning costs and revenues

Revenue and cost of sales generated / incurred prior to the commencement of commercial production (1 June 2018) have been capitalised to property, plant and equipment. Other administration expenses are however accounted for in the income statement for the full six months ended 30 June 2018 and have not been capitalised as part of pre-commissioning expenses.

 

2.4 Going Concern

The Board has reviewed cash flow forecasts for a period of 12 months from the date of the interim consolidated financial statements. In preparing the forecasts, significant judgment was required in respect of key assumptions such as copper prices (which have been forecast at US$2.70/lb), production tonnages, grade and plant recovery rates as well as future costs and the timing of supplier payments. In particular, the forecasts assume significant growth in production volumes (tonnages, grade and recovery) associated with the build up in mine production envisaged in the latest approved mine plan.

 

The Board recognises that there is inherent risk associated with the forecasts, particularly during the transition to sustained commercial production levels, and, whilst the Board considers the mine plan will deliver significant long term value, and considers the forecasts for the next 12 months to be achievable, there can be no guarantee that the forecasts will be achieved and that the group can meet its working capital requirements without additional funding. In order to provide for this possibility, the Board are in discussions to secure additional working capital.

 

In addition, the Group has £1.275m principal amount of convertible loan notes which mature in December 2018, and a US$10m loan note which matures in April 2019. The ability to meet these repayments is dependent upon, inter alia, a) securing sufficient short-term working capital as detailed above; and b) refinancing the aforementioned US$10m loan note to provide for, inter alia, a longer repayment period.

 

These circumstances and considerations indicate the existence of material uncertainties which may cast doubt on the Group's ability to continue as a going concern. The interim financial statements do not however include any adjustments that may be required if the Group was unable to continue as a going concern.

 

2.5 New and Amended Standards

(a) New and amended standards mandatory for the first time for financial periods beginning on or after 1 January 2018

 

There are no IFRSs or IFRIC interpretations that were effective for the first time for the financial year beginning 1 January 2018 that had a material impact on the Group or Company. 

The Company has adopted IFRS 9 'Financial Instruments' and IFRS 15 'Revenue from Customers' in the six month period ending 30 June 2018, following the standards becoming effective for periods commencing on or after 1 January 2018.

 

IFRS 9 'Financial instruments' addresses the classification and measurement of financial assets and financial liabilities and replaces the guidance in IAS 39 that relates to the classification and measurement of financial instruments. IFRS 9 retains but simplifies the mixed measurement model and establishes three primary measurement categories for financial assets: amortised cost, fair value through other comprehensive income (OCI) and fair value through profit or loss. The basis of classification depends on the entity's business model and the contractual cash flow characteristics of the financial asset. There is now a new expected credit loss model that replaces the incurred loss impairment model used in IAS 39. The adoption of IFRS 9 did not result in any material change to the consolidated results of the Group.

 

IFRS 15 introduced a single framework for revenue recognition and clarified principles of revenue recognition. This standard modifies the determination of when to recognise revenue and how much revenue to recognise. The core principle is that an entity recognises revenue to depict the transfer of promised goods and services to the customer of an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The adoption of IFRS 15 did not result in any material change to the Group's revenue recognition following analysis of the copper sales contracts held by its mining operations.

 

(b) New standards, amendments and Interpretations in issue but not yet effective or not yet endorsed and not early adopted

 

Standards, amendments and interpretations that are not yet effective and have not been early adopted are as follows:

 

Standard

Impact on initial application

Effective date

 

 

 

IFRS 16

Leases

1 January 2019

IFRIC 23

Uncertainty over Income tax treatments

*1 January 2019

IFRS 9 (Amendments)

Prepayment features with negative

compensation

*1 January 2019

IAS 28 (Amendments)

Long term interests in associates and joint ventures

*1 January 2019

 

 

* Subject to EU endorsement

 

The Group is evaluating the impact of the new and amended standards above.

 

IFRS 16 Leases

The new standard was issued in January 2016 replacing the previous standard, IAS 17 Leases, and related Interpretations. IFRS 16 establishes the principles for the recognition, measurement, presentation and disclosure of leases for the customer ('lessee') and the supplier ('lessor'). IFRS 16 eliminates the classification of leases as either operating or finance as is required by IAS 17 and, instead, introduces a single lessee accounting model requiring a lessee to recognise assets and liabilities for all leases unless the underlying asset has a low value or the lease term is twelve months or less. This new standard applies to annual reporting periods beginning on or after 1 January 2019. The Group has a number of finance leases acquired as part of its acquisition of Cradle Arc Investments (Pty) Limited, together with service agreements which are being assessed to determine the extent to which they may be impacted by IFRS 16.

3 Property, plant and equipment

 

Costs of £4.5m were capitalised as pre-commissioning costs of the Mowana Mine during the five month period ended 31 May 2018, with the balance of the movement of property, plant and equipment attributable to mining equipment purchased at a cost of £82,478, partly offset by foreign currency re-translation movements. Depreciation of £450,548 has been provided for the month of June 2018 following the determination that the mine had reached commercial production on 1 June 2018.

4. Share Capital and Share Premium

 

 

 

 

Number of shares

 

Sharecapital

£

Share premium

£

Other reserve

£

Total

£

Issued and fully paid

 

 

 

 

 

As at 31 December 2016

5,272,314,850

4,624,021

14,752,068

-

19,376,089

Issue of new shares - 17 January 2017

 376,933,696

37,693

212,307

-

250,000

Share consolidation - 31 July 2017

(5,630,417,717)

-

-

-

-

Issue of new shares - 23 August 2017

1,389,936

139

276,111

-

276,250

Conversion of loan to shares -

23 August 2017

1,188,181

118

236,032

-

236,150

Issue of new shares - 23 August 2017

854,166

86

-

307,414

307,500

Issue of new shares - 23 August 2017

510,080

51

107,066

-

107,117

Issue of new shares - 20 October 2017

176,101

18

34,982

-

35,000

Issue of new shares - 9 November 2017

4,062,500

406

812,094

-

812,500

Acquisition of subsidiary -

13 November 2017

40,517,689

4,052

-

4,047,717

4,051,769

Issue of new shares - 30 November 2017

1,150,000

115

114,885

-

115,000

As at 31 December 2017

68,679,482

4,666,699

16,545,545

4,355,131

25,567,375

Issue of new shares - 24 January 2018

100,150,000

10,015

9,809,474

-

9,819,489

Conversion of loan notes to new shares -

24 January 2018

32,500,000

3,250

3,246,750

-

3,250,000

Issue of 22 465 140 warrants - 24 January 2018 at valuation

-

-

(368,333)

368,333

-

Conversion of loan notes to new shares -

26 January 2018

3,260,869

326

299,674

-

300,000

Conversion of loan notes to new shares -

6 February 2018

1,275,510

128

99,872

-

100,000

Conversion of loan notes to new shares -

14 February 2018

1,403,509

140

74,860

-

75,000

Conversion of loan notes to new shares -

1 March 2018

1,088,436

109

49,892

-

50,000

Issue of 71 336 852 warrants - 3 April 2018 at valuation

-

-

-

2,140,106

2,140,106

As at 30 June 2018

208,357,806

4,680,667

29,757,734

6,863,570

41,301,971

 

The contingent share consideration liability at 31 December 2017 of £7.5m for consideration shares to be issued in connection with the acquisition of Cradle Arc Investments (Pty) Ltd was settled by the issue of 75,000,000 new shares on 24 January 2018 at a price of 10 pence per share.

 

5. Borrowings

 

 

Group

 

 

30 Jun 2018

31 Dec 2017

 

 

£

£

 

Convertible loan note - current

1,591,200

5,652,326

 

Secured Non-Convertible loan note - current

5,290,262

-

 

Warrants to be issued - current

-

291,657

 

Finance lease liabilities - current

2,870,129

3,049,718

 

Other borrowings - current

7,489,888

5,227,843

 

Current portion

17,241,479

14,221,544

 

Finance lease liabilities - non- current

1,706,165

2,188,977

 

Other borrowings - non-current

25,522,339

28,523,321

 

Non-current portion

27,228,504

30,712,298

 

Total

44,469,983

44,933,842

 

 

Convertible loan notes and warrants

 

· On 24 January 2018, Loan Notes to the principal value of £3,250,000 were converted into 32,500,000 new ordinary shares at 10 pence per share.

· On 26 January 2018, Loan Notes to the principal value of £300,000 were converted into 3,260,869 new ordinary shares at 9.2 pence per share.

· On 6 February 2018, Loan Notes to the principal value of £100,000 were converted into 1,275,510 new ordinary shares at 7.84 pence per share.

· On 14 February 2018, Loan Notes to the principal value of £75,000 were converted into 1,403,609 new ordinary shares at 5.33 pence per share.

· On 1 March 2018, Loan Notes to the principal value of £50,000 were converted into 1,088,436 new ordinary shares at 4.59 pence per share.

The remaining loan notes issued on 17 January 2018 and 7 June 2017 are fair valued at £1,591,200 with a maturity date of 31 December 2018.

 

Secured Non-Convertible loan notes

 

Secured Non-Convertible loan notes to the value of £7.1m (US$10m) were issued on 3 April 2018. The Loan Notes are redeemable within 12 months from the date of issue and are secured by way of a pledge over the entire issued share capital of Leboam Holdings (Pty) Ltd's direct holding company, Cradle Arc Investments (Pty) Limited. Interest is payable at 18% per annum payable quarterly in arrears.

 

The holders of the loan notes were granted 71,336,852 warrants, in aggregate, at an exercise price of 5 pence per share for a period of 12 months from the date of issue of the warrant instrument. The fair value of the warrants was determined using the Black Scholes valuation model, and amounted to £2,140,106. The fair value of the warrants has been recorded in other reserves and as a deduction against the loan note liability which is amortised over the loan term.

 

Other borrowings comprise the following:

 

· £15.9m (US$21.0m) payable to ZCI Limited by Leboam Holdings (Pty) Limited, a subsidiary of the Group, as part of the acquisition of the Mowana Copper Mine. As at 30 June 2018, the loan bears interest at LIBOR. The loan is subordinated and is repayable out of free cash flow after the deduction of outstanding liabilities and cash flow requirements. The loan is secured by all of the assets of Leboam Holdings (Pty) Ltd, has no fixed repayment terms, and has a maximum term of ten years.

· £7.6m (US$10.0m) payable to the Liquidators of Messina Copper (Botswana) (Pty) Limited by Leboam Holdings (Pty) Limited, a subsidiary of the Group, as part of the acquisition of the Mowana Copper Mine. The loan is unsecured and bears interest at 13.5%, which is paid monthly. The principal is repayable in equal monthly instalments over 18 months beginning January 2019.

· £7.6m (US$10.0m) payable to ZCI Limited by Leboam Holdings (Pty) Limited, a subsidiary of the Group, as part of the acquisition of the Mowana Copper Mine. The loan is secured over the assets of Mowana and bears interest at 13.5%, payable monthly. The principal is repayable in equal monthly instalments over 28 months beginning January 2019.

· £1.9m (US$2.5m) payable to Fujax Minerals and Energy Limited. The loan bears interest at 13.5 per cent, and is repayable in copper concentrate to the value of the loan granted plus accumulated interest.

 

Finance Lease Liabilities

 

Finance lease liabilities, in the amount of £4,576,294 are secured over mining equipment with a carrying value of £6,077,446, repayable over various periods with the last instalment payable in December 2019.

 

6. Revenue, expenses and net other gains/losses

 

Revenue in the period refers to copper concentrate sales during the test production and commercial production (one month) phases. In the prior period, revenue referred to management fees. Cost of sales includes one month of commercial production, with the balance of the costs to commencement of commercial production being capitalised as pre-commissioning costs. Administration expenses for the Group are accounted for in the income statement for the full six months and are not capitalised as part of pre-commissioning expenses.

 

Other net gains/losses comprise realised and unrealised foreign exchange losses incurred during the period in converting US Dollar and Botswana Pula amounts to Pound Sterling.

 

7. Loss per share

 

The calculation of basic loss per share of 1.76 pence (2017: 3.90 pence loss per share) is calculated by dividing the loss attributable to shareholders of £3,666,186 (2017: loss of £734,860) by the weighted average number of Ordinary Shares of 208,357,806 (2017: 18,830,828 as adjusted for the 300:1 consolidation in July 2017) in issue during the period. The diluted loss per share of 1.76 pence is the same as the basic loss per share as the effect of additional potential shares is anti-dilutive.

 

8. Post Balance Sheet events

 

8.1 Disposal of Société Miniére de Kerboulé SARL ("SMK")

SMK, a wholly owned subsidiary, which held the exploration licences of Arae and Gassel-Manere in Burkina Faso (together, comprising the Kerboulé Gold Project), was disposed for a notional consideration of USD 1 together with a contractual undertaking that the purchaser will assume responsibility for all ongoing operating costs and liabilities in consideration for the Group providing a one-off payment of 10 million francs CFA (approximately £13,600), to the acquirer.

 

 8.2 Equity funding

In August 2018, equity funding of, in aggregate, £1.9 million (gross) was raised through the accelerated exercise of 41.2 million warrants and related par value subscription for Ordinary Shares. A further £0.5 million (gross) was raised from certain new investors subscribing for 10.0 million new Ordinary Shares at a price of 5.0 pence per share.

 

8.3 Joint Venture with Indiana Resources Ltd for advancement of Kossanto West Gold Project

In September 2018, the Company announced that its wholly owned subsidiary, Caracal Gold Mali SARL, had entered into a joint venture agreement with Mukuyu Resources (Mali) Limited ("Mukuyu") for the exploration and development of the Company's 137km2 Kossanto West Gold Project in western Mali. Mukuyu is a wholly owned subsidiary of ASX quoted Indiana Resources Limited engaged in the exploration for base and precious metals.

 

8.4 Prospecting Rights Renewal

In September 2018, further to the application made to the Ministry of Minerals, Energy and Water Resources, the Company was granted two renewed Prospecting Licences to the north of the Mowana Copper Mine in Botswana, along the same Bushman Lineament that hosts the current JORC compliant resource estimate for Mowana.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR SEDEEWFASEIU
12
Date   Source Headline
26th Feb 20191:23 pmRNSResignation of Nominated Adviser
31st Jan 20195:30 pmRNSCradle Arc
31st Jan 20197:00 amRNSAppointment of Administrators
3rd Jan 20199:15 amRNSDirectorate Change
20th Dec 201810:15 amRNSProvisional Judicial Management Order of Leboam
18th Dec 20183:11 pmRNSHolding(s) in Company
18th Dec 20187:00 amRNSApplication for Provisional Liquidation of Leboam
6th Dec 20184:50 pmRNSOperational and Financial Update and Suspension
6th Dec 20184:50 pmRNSSuspension - Cradle Arc Plc
6th Dec 201811:59 amRNSHolding(s) in Company
28th Nov 20185:16 pmRNSConversion of Loan Notes & Total Voting Rights
19th Nov 20187:05 amRNSWorking Capital Facility Extension & Ops Update
2nd Nov 201812:44 pmRNSDirectorate Changes
31st Oct 20187:12 amRNSPlacing to raise £396,000 gross
19th Oct 201811:17 amRNSUS$2m Loan Facility Completed
15th Oct 20187:00 amRNSExtension of Thakadu and Makala Mining Licence
11th Oct 20187:00 amRNSConversion of Loan Notes & Total Voting Rights
10th Oct 20184:41 pmRNSHolding(s) in Company
8th Oct 201811:04 amRNSOperational Update, Proposed Loan Facility
5th Oct 201812:38 pmRNSHolding(s) in Company
4th Oct 20189:03 amRNSHolding(s) in Company
1st Oct 20182:30 pmRNSHolding(s) in Company
28th Sep 20187:00 amRNSInterim results for six months ended 30 June 2018
25th Sep 20187:00 amRNSOperational Update
14th Sep 20187:00 amRNSProspecting Rights Renewed Along Strike of Mowana
13th Sep 20185:32 pmRNSResults of General Meeting
12th Sep 20185:00 pmRNSResignation of joint broker
12th Sep 201812:33 pmRNSHolding(s) in Company
11th Sep 201811:51 amRNSHolding(s) in Company
10th Sep 20187:00 amRNSJoint Venture at Kossanto West Gold Project
5th Sep 20189:00 amRNSDirectorate Changes
4th Sep 20182:32 pmRNSHolding(s) in Company
29th Aug 20187:00 amRNSOperational & Production Update and Board Changes
23rd Aug 20187:00 amRNSNotice of General Meeting
3rd Aug 201810:23 amRNSAdditional Warrant Exercise
1st Aug 20187:01 amRNSAppointment of Joint Broker
1st Aug 20187:00 amRNSConvertible Notes Redemption and Issue of Equity
4th Jul 20187:00 amRNSUpdate on non-core assets
28th Jun 20182:41 pmRNSResults of AGM and Warrant Issue
28th Jun 20187:05 amRNSFull year results for year ended 31 December 2017
26th Jun 20187:04 amRNSOperational Update and 2018 Production Guidance
18th Jun 20181:00 pmRNSUpdate on Management Change and Warrant Issue
5th Jun 20187:00 amRNSNotice of AGM and Update re Warrant Issue
31st May 20184:40 pmRNSSecond Price Monitoring Extn
31st May 20184:35 pmRNSPrice Monitoring Extension
31st May 20182:05 pmRNSSecond Price Monitoring Extn
31st May 20182:00 pmRNSPrice Monitoring Extension
31st May 201811:05 amRNSSecond Price Monitoring Extn
31st May 201811:00 amRNSPrice Monitoring Extension
31st May 20187:00 amRNSMaiden Ore Reserve for Mowana Supports DMS Upgrade
12

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.