George Frangeskides, Exec-Chair at Alba Mineral Resources, discusses grades at the Clogau Gold Mine. Watch the full video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCom.int.bk.regs Regulatory News (CBKD)

Share Price Information for Com.int.bk.regs (CBKD)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.608
Bid: 1.602
Ask: 1.608
Change: -0.026 (-1.59%)
Spread: 0.006 (0.375%)
Open: 1.63
High: 1.632
Low: 1.592
Prev. Close: 1.634
CBKD Live PriceLast checked at -
  • This share is an international stock.

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

CIB's Yer-end Seperate Financial Statements

1 Feb 2018 07:00

RNS Number : 5610D
Commercial Intnl Bank (Egypt) SAE
01 February 2018
 

Commercial International Bank (Egypt) S.A.E.

Separate Financial Statements

Year End , 2017

 

 

FINANCIAL POSITION

As of December 31st , 2017

Amounts in EGP Thousands

Note

December 31, 2017

 

December 31, 2016

 

Assets

Cash and balances with central bank

15

14,663,289

10,522,040

Due from banks

16

45,319,766

58,011,034

Treasury bills and other governmental notes

17

54,478,202

39,177,184

Trading financial assets

18

7,295,197

2,445,134

Loans and advances to banks, net

19

1,313

159,651

Loans and advances to customers, net

20

88,427,103

85,991,914

Derivative financial instruments

21

40,001

269,269

Financial investments

- Available for sale

22

30,474,781

5,447,291

- Held to maturity

22

45,167,722

53,924,936

Investments in associates and subsidiaries

23

54,068

10,500

Non current assets held for sale

42

-

428,011

Other assets

24

6,886,807

5,446,025

Intangible assets

41

368,923

499,131

Deferred tax assets (Liabilities)

32

179,630

181,308

Property, plant and equipment

25

1,414,519

1,338,629

Total assets

294,771,321

263,852,057

Liabilities and equity

Liabilities

Due to banks

26

1,877,918

3,008,996

Due to customers

27

250,767,370

231,965,312

Derivative financial instruments

21

196,984

331,091

Current tax liabilities

2,778,973

2,017,034

Other liabilities

29

5,476,531

3,579,330

Long term loans

28

3,674,736

160,243

Other provisions

30

1,615,159

1,514,057

Total liabilities

266,387,671

242,576,063

Equity

Issued and paid up capital

31

11,618,011

11,538,660

Reserves

34

8,725,966

3,443,319

Reserve for employee stock ownership plan (ESOP)

489,334

343,460

Total equity

20,833,311

15,325,439

Net profit for the period/year

7,550,339

5,950,555

Total equity and net profit for the period/ year

28,383,650

21,275,994

Total liabilities and equity

294,771,321

263,852,057

INCOME STATEMENT

As of December 31st , 2017

Amounts in EGP Thousands

Note

December 31, 2017

 

December 31, 2016

 

Interest and similar income

28,671,170

19,144,218

Interest and similar expense

(16,167,155)

(9,126,512)

Net interest income

6

12,504,015

10,017,706

Fee and commission income

2,676,944

1,965,529

Fee and commission expense

(624,278)

(417,573)

Net fee and commission income

7

2,052,666

1,547,956

Dividend income

8

34,514

34,236

Net trading income

9

1,292,215

1,315,182

Profits on financial investments

22

496,045

32,121

Administrative expenses

10

(3,112,508)

(2,432,652)

Other operating (expenses) income

11

(1,063,468)

(1,237,187)

Goodwill impairment

-

(209,842)

Intangible assets amortization

41

(130,208)

(130,208)

Impairment charge for credit losses

12

(1,742,281)

(892,874)

Profit before income tax

10,330,990

8,044,438

Income tax expense

13

(2,778,973)

(2,017,034)

Deferred tax assets (Liabilities)

32 & 13

(1,678)

(76,849)

Net profit for the Period

7,550,339

5,950,555

Earnings per share

14

Basic

5.76

4.54

Diluted

5.67

4.47

CASH FLOW STATEMENT

As of December 31st , 2017

 

 

 

Amounts in EGP Thousands

 

December 31, 2017

December 31, 2016

Cash flow from operating activities

Profit before income tax

10,330,990

8,044,438

Adjustments to reconcile net profit to net cash provided by operating activities

Fixed assets depreciation

351,005

285,381

Impairment charge for credit losses

1,742,281

892,874

Other provisions charges

212,622

150,847

Trading financial investments revaluation differences

(248,072)

(269,283)

Available for sale and held to maturity investments exchange revaluation differences

100,078

(2,219,961)

Goodwill impairment

-

209,842

Intangible assets amortization

130,208

130,208

Financial investments impairment charge

(83,079)

82,428

Utilization of other provisions

(25,463)

(3,696)

Other provisions no longer used

(97,897)

(78,405)

Exchange differences of other provisions

11,840

583,550

Profits from selling property, plant and equipment

(607)

(1,682)

Profits from selling financial investments

99,047

(35,193)

Profits (losses) from selling associates

-

32,793

Shares based payments

290,884

187,000

Impairment (Released) charges of non-current assets held for sale

(340,504)

(131,799)

 

Operating profits before changes in operating assets and liabilities

 

12,473,333

7,859,342

Net decrease (increase) in assets and liabilities

Due from banks

(2,594,442)

264,072

Treasury bills and other governmental notes

(16,466,420)

(16,057,258)

Trading financial assets

(4,601,991)

3,672,526

Derivative financial instruments

95,161

(2,918)

Loans and advances to banks and customers

(4,019,132)

(29,833,291)

Other assets

(1,121,981)

(599,879)

Non-Current Assets Held for Sale

428,011

-

Due to banks

(1,131,078)

1,408,227

Due to customers

18,802,058

76,595,390

Income tax obligations paid

(2,017,034)

(1,949,694)

Other liabilities

1,897,201

957,061

Net cash provided from operating activities

1,743,686

42,313,578

Cash flow from investing activities

Proceeds from redemption of subsidiary and associates

750

-

Payment ( proceeds) for purchases and sell of subsidiary and associates

(44,318)

176,161

Payment for purchases of property, plant, equipment and branches constructions

(745,089)

(560,631)

Proceeds from redemption of held to maturity financial investments

13,354,468

4,094

Payment for purchases of held to maturity financial investments

(4,597,254)

(1,243,669)

Payment for purchases of available for sale financial investments

(25,868,230)

(3,334,122)

Proceeds from selling available for sale financial investments

973,963

2,946,710

Proceeds from selling non current assets held for sale

628,521

-

Net cash used in investing activities

(16,297,189)

(2,011,457)

Cash flow from financing activities

Increase (decrease) in long term loans

3,514,493

28,915

Dividend paid

(1,350,204)

(1,463,450)

Capital Increase

79,351

68,057

Net cash used in financing activities

2,243,640

1,366,478

 

Net increase (decrease) in cash and cash equivalent during the period

(12,309,863)

38,935,643

Beginning balance of cash and cash equivalent

61,518,700

22,583,057

Cash and cash equivalent at the end of the period

49,208,837

61,518,700

Cash and cash equivalent comprise:

Cash and balances with central bank

14,663,289

10,522,040

Due from banks

45,319,766

58,011,034

Treasury bills and other governmental notes

54,478,202

39,177,184

Obligatory reserve balance with CBE

(8,878,986)

(5,438,235)

Due from banks with maturities more than three months

(1,719,586)

(2,565,895)

Treasury bills with maturity more than three months

(54,653,848)

(38,187,428)

Total cash and cash equivalent

49,208,837

61,518,700

 

COMMERCIAL INTERNATIONAL BANK (EGYPT) S.A.E

 

Separate statement of changes in shareholders' equity for the period ended December 31, 2016

Dec. 31, 2016

Issued and paid up capital

Legal reserve

General reserve

Special reserve

Reserve For A.F.S investments revaluation diff.

Banking risks reserve

IFRS 9 risk reserve

Net profit for the year

Reserve for employee stock ownership plan

Total

EGP Thousands

Beginning balance

11,470,603

803,355

1,518,525

30,214

(2,202,463)

2,513

-

4,640,718

248,148

16,511,613

Capital increase

68,057

-

-

-

-

-

-

-

-

68,057

Transferred to reserves

-

232,008

3,035,878

564

-

-

-

(3,176,762)

(91,688)

-

Dividend paid

-

-

-

-

-

-

-

(1,463,450)

-

(1,463,450)

Net profit for the year

-

-

-

-

-

-

-

5,950,555

-

5,950,555

Net unrealised gain/(loss) on AFS

-

-

-

-

22,219

-

-

-

-

22,219

Transferred (from) to bank risk reserve

-

-

-

-

-

506

-

(506)

-

-

Cost of employees stock ownership plan (ESOP)

-

-

-

-

-

-

-

-

187,000

187,000

Balance at the end of the year

11,538,660

1,035,363

4,554,403

30,778

(2,180,244)

3,019

-

5,950,555

343,460

21,275,994

 

 

 

Separate statement of changes in shareholders' equity for the period ended December 31, 2017

 

 

 

 

Dec. 31, 2017

Issued and paid up capital

Legal reserve

General reserve

Special reserve

Reserve For A.F.S investments revaluation diff.

Banking risks reserve

IFRS 9 risk reserve

Net profit for the year

Reserve for employee stock ownership plan

Total

 

 

EGP Thousands

 

 

Beginning balance

11,538,660

1,035,363

4,554,403

30,778

(2,180,244)

3,019

-

5,950,555

343,460

21,275,994

 

 

Capital increase

79,351

-

-

-

-

-

-

-

-

79,351

 

 

Transferred to reserves

-

297,444

4,445,620

1,682

-

-

-

(4,599,736)

(145,010)

-

 

 

Dividend paid

-

-

-

-

-

-

-

(1,350,204)

-

(1,350,204)

 

 

Net profit for the year

-

-

-

-

-

-

-

7,550,339

-

7,550,339

 

 

Net unrealised gain/(loss) on AFS

-

-

-

-

537,286

-

-

-

-

537,286

 

 

Transferred (from) to bank risk reserve

-

-

-

-

-

615

-

(615)

-

-

 

 

IFRS 9 risk reserve

-

-

-

-

-

-

1,411,549

(1,411,549)

-

-

 

 

Cost of employees stock ownership plan (ESOP)

-

-

-

-

-

-

-

-

290,884

290,884

 

 

Balance at the end of the year

11,618,011

1,332,807

9,000,023

32,460

(1,642,958)

3,634

1,411,549

6,138,790

489,334

28,383,650

 

 

 

 

Proposed appropriation account for the year ended December 31, 2017

Dec. 31, 2017

Dec. 31, 2016

EGP Thousands

EGP Thousands

Net profit after tax

7,550,339

5,950,555

Profits selling property, plant and equipment transferred to capital reserve according to the law

(607)

(1,682)

Bank risk reserve

(689)

(615)

Available net profit for distributing

7,549,043

5,948,258

IFRS 9 risk reserve*

(1,411,549)

-

Total

6,137,494

5,948,258

To be distributed as follows:

Legal reserve

377,487

297,444

General reserve

3,616,830

4,300,607

Dividends to shareholders

1,161,801

576,933

Staff profit sharing

754,904

594,826

Board members bonus

113,236

89,224

CIB's foundation

113,236

89,224

Total

6,137,494

5,948,258

*

The IFRS 9 risk reserve is created to comply with the Central Bank of Egypt instructions received on January 28, 2017.

 

 

Click on, or paste the following link into your web browser, to view the associated PDF document.

 

http://www.rns-pdf.londonstockexchange.com/rns/5610D_-2018-1-31.pdf

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FKDDBBBKBPDN
Date   Source Headline
26th Mar 20247:49 amRNSChanges in CIB's BOD - 25 March 2024
26th Mar 20247:00 amRNSOGM Resolutions - March 25th, 2024
26th Mar 20247:00 amRNSEGM Resolutions - March 25th, 2024
20th Feb 20247:00 amRNSNotice of AGM
20th Feb 20247:00 amRNSInvitation to Extraordinary GM (EGM)
16th Nov 20233:45 pmRNSCIB secures a USD 150M subordinated loan from EBRD
3rd Nov 20237:05 amRNS3Q23 Earnings Release
3rd Nov 20237:05 amRNS3rd Quarter Results
3rd Nov 20237:05 amRNS3rd Quarter Results - Consolidated
23rd Aug 20237:14 amRNSAppointment of Mr. Jawaid Mirza in CIB's BOD
24th Jul 20238:00 amRNSCIB 1H2023 Earnings Release
24th Jul 20238:00 amRNSCIB1H2023 Condensed Consolidated Financials
24th Jul 20238:00 amRNSCIB 1H2023 Separate Condensed Financial Statements
10th Jul 20238:00 amRNSCIB obtaining Long term loans from IFC
15th May 20237:00 amRNSCIB 1Q23 - Earnings Release
15th May 20237:00 amRNSCIB Q1-2023 Separate Financial Statements
15th May 20237:00 amRNSCIB 1Q23 Consolidated Financial Statements
20th Mar 20236:26 pmRNSCIB's FY22 IFRS 9 Financial Statements
20th Mar 20235:02 pmRNSResolutions Extraordinary General Assembly
20th Mar 20234:55 pmRNSResolutions Ordinary General Assembly (OGM)
16th Feb 20237:00 amRNSInvitation to CIB's Ordinary General Assembly
16th Feb 20237:00 amRNSInvitation to CIB's Extraordinary General Assembly
13th Feb 20237:00 amRNSCIB - 4Q 2022 Earnings Release
13th Feb 20237:00 amRNSCIB Q4-2022 Separate Financial Statements
13th Feb 20237:00 amRNSCIB Q4-2022 Consolidated Financial Statements
30th Jan 20237:00 amRNSCIB fully acquires MayFair CIB (Kenya)-Replacement
27th Jan 20235:51 pmRNSCIB fully acquires Mayfair CIB
11th Jan 20234:41 pmRNSSecond Price Monitoring Extn
11th Jan 20234:35 pmRNSPrice Monitoring Extension
8th Dec 202212:25 pmRNSPress Release dated 8 December 2022
22nd Nov 20228:14 amRNSChanges in CIB's Board of Directors
4th Nov 20227:00 amRNS3rd Quarter 2022 (Earnings Release)
4th Nov 20227:00 amRNSBoard Resolutions Summary 3 Nov 2022
4th Nov 20227:00 amRNS3rd Quarter 2022 Results (Separate)
4th Nov 20227:00 amRNS3rd Quarter 2022 Results (Consolidated)
15th Aug 20227:00 amRNSChange in CIB's CEO Retail Banking
25th Jul 20227:00 amRNSCIB 1H2022 Condensed Separate Financial Results
25th Jul 20227:00 amRNSCIB1H2022 Earnings Release
25th Jul 20227:00 amRNSCIB1H2022 Consolidated Condensed Financial Results
19th May 20223:09 pmRNSChange in CIB's Board of Directors
29th Apr 202212:17 pmRNSCIB FY 2021 IFRS Annual Financial Report
19th Apr 20227:00 amRNSCIB 1Q2022 Earnings Release
19th Apr 20227:00 amRNSCIB1Q2022 Condensed Consolidated Financial results
19th Apr 20227:00 amRNSCIB 1Q2022 Condensed Separate Results
28th Mar 20227:00 amRNSCIB's AGM Resolutions Summary
10th Mar 20224:41 pmRNSSecond Price Monitoring Extn
10th Mar 20224:36 pmRNSPrice Monitoring Extension
9th Mar 20224:36 pmRNSPrice Monitoring Extension
4th Mar 20227:00 amRNSInvitation toCIB Ordinary General Assembly Meeting
22nd Feb 20227:00 amRNSCIB FY 2021 Separate Financial results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.