Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPatisserie Holdings Plc Regulatory News (CAKE)

  • There is currently no data for CAKE

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim results: 6 months ended 31 March 2016

18 May 2016 07:00

RNS Number : 5101Y
Patisserie Holdings PLC
18 May 2016
 

Patisserie Holdings plc ('the Group')

 

The Group has continued its strong performance with double digit revenue and basic earnings per share growth.

 

Patisserie Holdings plc, the leading UK branded café and casual dining group, today reports its interim results for the 6 months ended 31 March 2016.

Financial summary

6 months ended

6 months ended

31 March 2016

31 March 2015

Change

£m

£m

Revenue

50.0

43.7

14.4%

EBITDA*

10.6

8.7

21.3%

Pre-tax profit

8.4

7.0

20.6%

Basic earnings per share

6.68

5.50

21.5%

Diluted earnings per share

6.61

5.46

21.1%

Interim dividend per share

1.00 pence

-

-

* EBITDA is calculated as operating profit before depreciation and amortisation.

Highlights

· Group revenue of £50.0m up by 14.4% (2015: £43.7m)

· Gross profit of £39.2m up by 16.1% (2015: £33.7m)

· EBITDA of £10.6m up by 21.3% (2015: £8.7m)

· Significant growth in pre-tax profit to £8.4m up by 20.6% (2015: £7.0m)

· Operating cash flows of £8.9m with cash conversion of 96%

· Basic earnings per share of 6.68p up by 21.5% (2015: 5.50p)

· The Group has maintained its strong balance sheet position with net cash at 31 March 2016 of £8.9m (2015: £3.0m)

· 12 new stores opened in the period all funded from operating cash flow in line with the Group's strategic plan.

· Trading from 177 stores at the period end

· Interim dividend of 1.00 pence per share (2015: nil)

Luke Johnson, Executive Chairman, said

"I am delighted to announce an excellent set of results for the six months to March 2016. The Group has continued to deliver strong growth in sales and profit in what is a competitive trading environment. We opened 12 new stores in the period all of which are performing well. Our pipeline for new stores is well developed and I look forward to another period of strong growth in the second half of the year".

Enquiries

Patisserie Holdings PLC

+44 (0)121 777 7000

Luke Johnson, Executive Chairman

Paul May, Chief Executive Officer

Chris Marsh, Finance Director

 

Nomad and Broker

Canaccord Genuity Limited

+44 (0)20 7523 8000

Bruce Garrow

Chris Connors

Nilesh Patel

 

Financial Public Relations

Maitland

+44 (0) 20 7379 5151

James Devas

 

Chief Executive's Statement

 

Results

 

I am pleased to report the results for the six months ended 31 March 2016. Revenue for the period is £50.0m, an increase of £6.3m or 14.4% (2015: £43.7m). EBITDA is £10.6m, an increase of £1.9m or 21.3% (2015: £8.7m) and pre-tax profit is £8.4m, an increase of £1.4m or 20.6% (2015: £7.0m).

Basic earnings per share is 6.68 pence per share (2015: 5.50 pence per share) and diluted earnings per share is 6.61 pence per share (2015: 5.46 pence per share), an increase of 21.5% and 21.1% respectively.

The performance of the Group's brands, during the first six months of the year, was good. Patisserie Valerie, our largest platform, delivered revenues of £35.0m from 126 stores, an increase of £6.1m or 21.1% (2015: £28.9m from 106 stores). Revenue from our retail brands, Druckers and Baker & Spice is £9.1m, an increase of £0.4m (2015: £8.7m) and revenue from Flour Power City, our wholesale bakery, is £1.8m (2015: £1.6m). Revenue from Philpotts, our premium sandwich retailer is £4.9m in the period, a decrease of £0.1m (2015: £5.0m) which is partly due to an earlier Easter period and partly due to a focus on higher margin corporate sales.

 

In the period we have experienced a number of known cost pressures and in the second half of the year we will also feel the pressure of the National Living Wage. We have worked hard in the period to mitigate these cost pressures and through efficiencies and savings particularly in our supply chain, we have been able to improve our gross profit margin by 1.0% which means that our overall cost base will remain stable to the year end.

 

We are continually working on new product development and launched our Glorious Gluten Free range in January following high customer demand. The gluten free range is the first step in expanding our offering to meet our customer's dietary requirements.

 

Estate Development

 

In the period we opened twelve new stores funded from operating cash flow including two designer outlets, one motorway service station, two brasseries, two shopping centres, one new store in Scotland, three concession stores in Debenhams and our first new Baker & Spice store.

 

We strategically opened a number of stores in locations where we did not have a previous presence, such as Preston, Durham, Cheshire Oaks and Bradford. These locations have lower rentals than more traditional larger city locations and with good sales these stores are exceeding management's expectations. The pleasing performance provides a good indicator of the demand for the growing Patisserie Valerie brand.

 

Baker & Spice is our premium brand which was acquired in 2009 and operates in exclusive areas of Central London. In March we opened our first store under this brand in Brighton.

 

The pipeline for the second half of the year is healthy and includes a number of carefully selected new geographical areas including our first store in Northern Ireland, an additional motorway service station and a factory outlet.

 

Cash flow & Balance Sheet

 

The Group remains solely funded from reserves and operating cash flows and at the end of the period had net cash of £8.9m (2015: £3.0m).

 

Operating cash generated in the period was £10.2m (2015: £9.2m) and after interest and tax payments, free cash flows available for investment were £8.9m (2015: £8.0m).

 

We invested £4.4m on property plant and equipment, which includes investment in new stores and a refresh of the existing estate.

 

During the period we paid £1.67m in relation to our maiden final dividend for the year ended 30 September 2015 of 1.67 pence per share. The Board is committed to a progressive dividend policy for shareholders and as such has declared an interim dividend of 1.00 pence per share which will be paid on 24th June 2016 to those shareholders on the register at the close of business on 27th May 2016.

 

Our focus remains on our store rollout programme. However we continue to assess acquisition opportunities which will add value to our operations.

 

Current Trading and Outlook

 

These results represent another strong performance from the Group. We continue to control costs tightly, make efficiencies in our supply chain and with the quality of the new site openings in the first half of the year, the developed pipeline and continued solid trading from our premium offerings I am confident of achieving the Board's expectations for the full year.

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 31 MARCH 2016

 

Six months to

 31 March

Six months to

 31 March

Year to

 30 September

2016

2015

2015

£'000

£'000

£'000

Total

Total

Total

Unaudited

Unaudited

Audited

Notes

Continuing operations

Revenue

49,984

43,683

91,925

Cost of sales

(10,825)

(9,940)

(20,884)

Gross profit

39,159

33,743

71,041

Administration expenses

(30,774)

(26,754)

(56,457)

Operating profit

8,385

6,989

14,584

Finance expense

-

(34)

(27)

Profit before income tax

8,385

6,955

14,557

Income tax expense

4

(1,707)

(1,460)

(3,152)

Profit after tax and total comprehensive income for the period attributable to equity holders

 

6,678

 

5,495

 

11,405

Earnings per share

6

Basic earnings per share (pence)

6.68

5.50

11.41

Diluted earnings per share (pence)

6.61

5.46

11.32

 

CONDENSED CONSOLIDATED BALANCE SHEET

31 MARCH 2016

31 March

31 March

30 September

2016

2015

2015

£'000

£'000

£'000

Unaudited

Unaudited

Audited

Notes

ASSETS

Non-current assets

Intangible assets

17,822

17,872

17,847

Property, plant and equipment

7

34,908

30,699

32,679

52,730

48,571

50,526

Current assets

Trade and other receivables

9,552

8,446

9,895

Corporation tax

1,286

1,518

1,762

Inventories

4,608

4,118

4,436

Cash and cash equivalents

8,922

2,978

6,095

24,368

17,060

22,188

Total assets

77,098

65,631

72,714

EQUITY AND LIABILITIES

Equity

Capital and reserves attributable to the equity holders

Ordinary share capital

1,000

1,000

1,000

Share premium

33,661

33,661

33,661

Other reserves

216

(89)

58

Retained earnings

37,154

25,902

31,979

Total equity

72,031

60,474

66,698

Non-current liabilities

Deferred tax

1,704

1,746

1,934

1,704

1,746

1,934

Current liabilities

Trade and other payables

3,363

3,411

4,082

3,363

3,411

4,082

Total liabilities

5,067

5,157

6,016

Total equity and liabilities

77,098

65,631

72,714

 

Registered no. 08963601

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 MARCH 2016

 

Share

 capital

Share

 premium

Merger

reserve

Capital redemption reserve

Share based payment reserve

Retained earnings

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Unaudited

As at 30 September 2015

1,000

33,661

(312)

46

324

31,979

66,698

Result and total comprehensive income for the period

-

-

-

-

-

6,678

6,678

Transactions with owners

Deferred tax credit relating to share option scheme

 

-

 

-

 

-

 

-

 

-

 

167

 

167

Increase in share based payment reserve

-

-

-

-

158

-

158

Dividends to equity holders of the company

 

-

 

-

 

-

 

-

 

-

 

(1,670)

 

(1,670)

As at 31 March 2016

1,000

33,661

(312)

46

482

37,154

72,031

Unaudited

As at 30 September 2014

1,000

33,661

(312)

46

54

20,407

54,856

Result and total comprehensive income for the period

-

-

-

-

5,495

5,495

Transactions with owners

Increase in share based payment reserve

-

-

-

-

123

-

123

As at 31 March 2015

1,000

33,661

(312)

46

177

25,902

60,474

Audited

As at 30 September 2014

1,000

33,661

(312)

46

54

20,407

54,856

Result and total comprehensive income for the year

-

-

-

-

-

11,405

11,405

1,000

33,661

(312)

46

54

31,812

66,261

Transactions with owners

Deferred tax credit relating to share option scheme

-

-

-

-

-

167

167

Increase in share based payment reserve

-

-

-

-

270

-

270

As at 30 September 2015

1,000

33,661

(312)

46

324

31,979

66,698

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 31 MARCH 2016

 

Six months to

 31 March

Six months to

 31 March

Year to

 30 September

2016

2015

2015

£'000

£'000

£'000

Unaudited

Unaudited

Audited

Notes

Cash flows from operating activities

Profit before income tax

8,385

6,955

14,557

Adjusted by:

Depreciation and amortisation

2,185

1,724

4,177

Net finance charges in the consolidated statement of comprehensive income

-

34

27

Other non-cash charges

164

123

271

Changes in working capital:

Inventory

(172)

(191)

(509)

Trade and other receivables

342

336

(1,113)

Trade and other payables

(719)

259

932

Cash generated from operations

10,185

9,240

18,342

Interest paid

-

(34)

29

Income tax paid

(1,293)

(1,207)

(2,787)

Net cash generated from operating activities

8,892

7,999

15,526

Cash flows from investing activities

Purchase of property, plant and equipment

(4,395)

(3,602)

(8,012)

Net cash used in investing activities

(4,395)

(3,602)

(8,012)

Cash flows from financing activities

Dividends paid to Company's shareholders

(1,670)

-

-

Net cash generated from financing activities

(1,670)

-

-

Net increase in cash and cash equivalents

2,827

4,397

7,514

 

Cash and cash equivalents at the beginning of the period

 

6,095

 

(1,419)

 

(1,419)

 

Cash and cash equivalents at the end of the period

 

 

 

8,922

 

2,978

 

6,095

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH ENDED 31 MARCH 2016

1. General information

Patisserie Holdings plc (the Company) and its subsidiaries (collectively the Group) operate in the casual dining sector offering cakes, pastries, snacks, meals and hot and cold drinks across the UK.

The Company is a public limited company which is listed on the Alternative Investment Market (AIM) of the London Stock Exchange and incorporated and domiciled in England and Wales. The registered office of the Company is 146 - 156 Sarehole Road, Birmingham, B28 8DT. This document along with copies of the Annual Report and Accounts may be obtained from the registered office or via the Investor section of the Company's website at www. patisserie-valerie.co.uk

 

2. Basis of preparation

The condensed financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretations Committee (IFRIC) interpretations as endorsed by the European Union and in accordance with IAS34 - "Interim Financial Reporting". The same accounting policies, presentation and methods of computation have been followed in the preparation of these results as were applied in the Group's latest annual audited financial statements.

The financial information for the year ended 30 September 2015 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for 2015 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statements for 2015 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

The condensed financial statements have been prepared under the historical cost convention and financial information is presented in sterling and has been rounded to the nearest thousand (£'000) unless otherwise stated.

3. Segmental information

Management has determined the operating segments based on the reports reviewed by the Chief Operating Decision Maker ("CODM") comprising the Board of Directors. During the six month period to 31 March 2016, there have been no changes from prior periods in the measurement methods used to determine operating segments and reported segment profit or loss.

 

The segmental information is split on the basis of those same profit centres, however, management report only the contents of the consolidated statement of comprehensive income and therefore no balance sheet information is provide on a segmental basis in the following tables.

 

March 2016

Patisserie Valerie

Druckers

Baker & Spice

Flour Power

Philpotts

Overhead

As reported to the CODM

Reconciling items

Total

IFRS

Unaudited

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

34,953

6,851

2,231

1,830

4,903

-

50,768

(784)

49,984

Operating profit

6,575

644

523

254

619

(230)

8,385

-

8,385

March 2015

Patisserie Valerie

Druckers

Baker & Spice

Flour Power

Philpotts

Overhead

As reported to the CODM

Reconciling items

Total

IFRS

Unaudited

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

28,907

6,484

2,177

1,559

5,025

-

44,152

(469)

43,683

Operating profit

5,374

535

505

206

562

(193)

6,989

-

6,989

September 2015

Patisserie Valerie

Druckers

Baker & Spice

Flour Power

Philpotts

Overhead

As reported to the CODM

Reconciling items

Total

IFRS

Audited

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

62,867

12,446

4,431

3,206

10,025

-

92,975

(1,050)

91,925

Operating profit

10,900

1,245

1,104

634

1,114

(413)

14,584

-

14,584

 

The Group's segment operating profit reconciles to the Group's profit before tax as presented in its financial statements as follows:

31 March 2016

31 March 2015

30 September 2015

£'000

£'000

£'000

Unaudited

Unaudited

Audited

Total operating profit from reportable segments

8,615

7,182

14,997

Other segment profit

(230)

(193)

(413)

Finance expense

-

(34)

(27)

Profit before income tax

8,385

6,955

14,557

4. Income tax expense

The tax charge has been calculated by reference to the expected effective current and deferred tax rates for the full financial year to 30 September 2016 applied against the profit before tax for the period ended 31 March 2016. The full year effective tax charge on the underlying trading profit is estimated to be 20% (2015: 21.0%).

5. Earnings before interest, tax, depreciation and amortisation (EBITDA)

 

31 March

31 March

30 September

2016

2015

2015

£'000

£'000

£'000

Unaudited

Unaudited

Audited

Operating profit

8,385

6,989

14,584

Depreciation and amortisation

2,185

1,724

4,177

EBITDA

10,570

8,713

18,761

 

6. Earnings per share

31 March 2016

Earnings

£'000

Weighted average number of share

Earnings per share

(pence)

Unaudited

Basic earnings per share

6,678

100,000,000

6.68

Effect of dilutive share options

-

1,066,762

-

Diluted earnings per share

6,678

101,066,762

6.61

31 March 2015

Earnings

£'000

Weighted average number of share

Earnings per share

(pence)

Unaudited

Basic earnings per share

5,495

100,000,000

5.50

Effect of dilutive share options

-

557,588

-

Diluted earnings per share

5,495

100,557,588

5.46

30 September 2015

Earnings

£'000

Weighted average number of share

Earnings per share

(pence)

Audited

Basic earnings per share

11,405

100,000,000

11.41

Effect of dilutive share options

-

719,160

-

Diluted earnings per share

11,405

100,719,160

11.32

 

7. Property, plant and equipment

Unaudited

Freehold land and buildings

Leasehold property improvements

Plant, equipment, fixtures and fittings

Motor vehicles

Total

£'000

£'000

£'000

£'000

£'000

Cost

At 1 October 2014

1,798

13,937

36,780

113

52,628

Additions

-

416

3,188

-

3,604

At 31 March 2015

1,798

14,353

39,968

113

56,232

-

323

4,085

-

4,408

-

-

-

(57)

(57)

At 30 September 2015

1,798

14,676

44,053

56

60,583

Additions

-

710

3,685

-

4,395

Disposals

-

-

-

(14)

(14)

At March 2016

1,798

15,386

47,738

42

64,964

Depreciation

At 1 October 2014

229

4,545

18,979

81

23,834

Charge for the period

13

472

1,207

7

1,699

At 31 March 2015

242

5,017

20,186

88

25,533

Charge for the period

13

473

1,936

6

2,428

Disposals

-

-

-

(57)

(57)

At 30 September 2015

255

5,490

22,122

37

27,904

Charge for the period

13

419

1,723

5

2,160

Disposals

-

-

-

(8)

(8)

At March 2016

268

5,909

23,845

34

30,056

Net book values

At 31 March 2016

1,530

9,477

23,893

8

34,908

At 30 September 2015

1,543

9,186

21,931

19

32,679

At 31 March 2015

1,556

9,336

19,782

25

30,699

 

There were no assets held under finance leases during the period.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ZDLFFQEFBBBK
12
Date   Source Headline
15th Feb 20197:00 amRNSPatisserie Holdings PLC - CAKE Disposal
14th Feb 201911:26 amRNSDisposal
23rd Jan 20195:30 pmRNSPatisserie Holdings
22nd Jan 20196:19 pmRNSBroker and Nomad Resignation
22nd Jan 20196:19 pmRNSCorrection: Company Update
22nd Jan 20194:51 pmRNSCompany Update
21st Jan 20197:00 amRNSCompany update
17th Jan 201910:09 amRNSResignation of Director
16th Jan 20193:53 pmRNSCompany update
14th Jan 20191:02 pmRNSResignation of Director
21st Dec 20181:14 pmRNSAppointment of a new NED & Audit Committee Chair
20th Dec 20184:38 pmRNSCorrection: Update re Auditor
20th Dec 20182:53 pmRNSUpdate re Auditor
5th Dec 20187:00 amRNSAppointment of Interim Chief Financial Officer
19th Nov 20182:39 pmRNSBanking Update
15th Nov 201812:55 pmRNSResignation and Appointment of CEO
6th Nov 20187:00 amRNSHolding(s) in Company
1st Nov 201812:12 pmRNSResult of Meeting
1st Nov 20187:00 amRNSGeneral Meeting Update
31st Oct 20185:18 pmRNSStatement re Press Comment
24th Oct 20188:55 amRNSCorporate Update
24th Oct 20188:55 amRNSClarification regarding LTIP Scheme
16th Oct 20184:32 pmRNSPosting of circular and notice of GM
12th Oct 20185:18 pmRNSResult of placing
12th Oct 20183:44 pmRNSTrading update and proposed placing
12th Oct 20188:52 amRNSFinance Director
11th Oct 20181:22 pmRNSFurther trading update
10th Oct 20181:53 pmRNSFurther Trading Update
10th Oct 20187:30 amRNSSuspension - Patisserie Holdings Plc
10th Oct 20187:30 amRNSTrading Update
28th Sep 20184:21 pmRNSIssue of Equity
3rd Sep 20188:26 amRNSIssue of Equity
23rd Aug 20185:19 pmRNSHolding(s) in Company
1st Aug 20185:08 pmRNSIssue of Equity
20th Jul 20184:30 pmRNSDirector/PDMR Shareholding
20th Jul 20184:30 pmRNSDirector/PDMR Shareholding
10th Jul 20181:39 pmRNSHolding(s) in Company
3rd Jul 20182:01 pmRNSBlocklisting application
29th Jun 20186:00 pmRNSDirector/PDMR Shareholding
29th Jun 20186:00 pmRNSIssue of Equity
15th May 20187:00 amRNSHalf-year Report
19th Apr 20185:55 pmRNSHolding(s) in Company
12th Apr 201810:41 amRNSNotice of Results
7th Feb 20185:07 pmRNSDirector/PDMR Shareholding
5th Feb 20184:19 pmRNSHolding(s) in Company
2nd Feb 20184:20 pmRNSDirector/PDMR Shareholding
2nd Feb 20184:20 pmRNSDirector/PDMR Shareholding
1st Feb 20187:59 amRNSHolding(s) in Company
30th Jan 20184:38 pmRNSAGM Statement
22nd Dec 201712:00 pmRNSAGM Statement
12

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.