Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAIREA Regulatory News (AIEA)

Share Price Information for AIREA (AIEA)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 32.00
Bid: 31.00
Ask: 33.00
Change: 0.00 (0.00%)
Spread: 2.00 (6.452%)
Open: 32.00
High: 32.00
Low: 32.00
Prev. Close: 32.00
AIEA Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final results for the year ended 31 December 2019

5 Mar 2020 07:00

RNS Number : 0570F
Airea PLC
05 March 2020
 

Airea plc

Final results for the year ended 31st December 2019

Strategic Report

Airea plc is pleased with the progress the group has made whilst navigating an unpredictable and volatile market environment. During a turbulent political and economic year the group implemented significant operational and supply chain improvements specifically designed to mitigate the impact of any further uncertainty caused by Brexit trade negotiations and better prepare the group for growth opportunities.

Highlights for the year

− Increased year end cash balance to £3.0m

− Reduction in inventory of £1.3m to £5.5m

− Eradication of costly third party warehousing

− Revenues broadly flat; however, the board believes performance ahead of the market

− Underlying profit margins increased year on year

− Pension deficit reduction of £2.2m to £1.5m

 

Principal activity and strategy

The group remains focused on the design, manufacture, marketing and distribution of floor coverings. Our approach to strategy is uncomplicated; to develop products that sell, exploit the strength of our combined manufacturing and distribution operation and deliver robust cash flows to support the ongoing investment in the business and a progressive dividend policy.

Overview

The group has made good operational and strategic progress during the 12 months ended 31st December 2019 whilst faced with tough market conditions in light of the uncertainty stemming from Brexit and the political landscape. This led the group to prioritise cash and strong working capital management to provide the best defence against the uncertainty faced whilst continuing to develop opportunities for growth.

The board and management estimate that the UK market for carpet tiles declined by circa 10% largely due to the economic and political uncertainty referred to above. As a result revenues were broadly flat year on year (International revenue matching the prior year record performance) whilst operating profit was lower as a consequence of inventory reduction, adverse currency movement and investment in sales and design headcount. The expansion of warehousing facilities on the Ossett site during the second half of the year, following the closure of Ryalux operations and the space created through the inventory reduction programme, eliminated the requirement for third party offsite storage which was a significant cost to the group.

The group continued with the planned product line revamp during H1 2019 with the attendant temporary increase in stock this entails and had to invest in further inventory (commenced Q4 2018) as protection against any supply chain disruption caused by Brexit. The success of the product revamp and internal supply chain improvements provided the group with the necessary confidence to significantly reduce inventory in the second half of the year generating significant cash flow benefits.

The group continues to develop new product lines and is optimistic for the impact these will have in the future which, when launched and coupled with our operational improvements, will widen our portfolio and provide opportunities for sales growth in both UK and International markets.

The group's successful investment strategy and management of liabilities in the pension scheme saw the deficit significantly improve from £3.7m to £1.5m. There continues to be volatility in global equity markets with the scheme's investment strategy constantly under review to mitigate the long term risk as much as possible.

The value of the investment property increased from £3.4m to £3.6m. The gain is highlighted separately in the income statement.

 

 

Group results

Revenue for the year was broadly in line with prior year at £19.2m (2018: £19.3m). Operating profit before valuation gain decreased to £2.2m (2018: £3.0m). However, the underlying profit excluding one off costs incurred during the Brexit preparation stock build and subsequent inventory reduction programme (£0.4m) was £2.6m. The group is more comfortable with the levels of inventory held at the year end and the current expectation is the inventory reduction programme has been completed and such operating profit impact should not arise in the foreseeable future. The remaining decrease was driven by the foreign exchange impact of stronger Sterling against the Euro (£0.2m) on the balance sheet at the end of the year and the investment in design and sales head count (£0.1m). The prior year continuing operations benefitted from management recharges to discontinued operations which now are absorbed by the continuing operations (£0.2m) which would give an underlying operating profit comparative for 2018 of £2.8m.

There was an unrealised valuation gain on the investment property of £0.2m (2018: £0.3m) giving an operating profit after valuation gains of £2.4m (2018: £3.3m).

Other finance costs relating in the main to the defined benefit pension scheme were £0.4m (2018: £0.4m). There were no further finance costs relating to GMP equalisation in the defined benefit scheme (2018: £0.3m).

There were no additional losses incurred from discontinued operations (2018: £1.4m).

After a tax charge of £0.4m primarily due to deferred tax on the pension scheme, partial unwinding of the deferred tax asset as brought forward losses are utilised against profits and unrealised valuation gain on the investment property (2018: £0.8m credit due to recognition of a deferred tax asset on group losses) profit attributable to shareholders of the group for the year was £1.6m (2018: £2.0m).

Basic and adjusted earnings per share were 3.97p (2018: 8.21p). Group basic earnings per share were 3.97p (2018: 4.86p).

Operating cash flows before movements in working capital and other payables were £2.7m (2018: £1.8m). Working capital decreased by £0.4m (2018: £0.6m) following the inventory reduction programme partially offset by the subsequent impact on trade payables. Contributions of £0.4m (2018: £0.4m) were made to the defined benefit pension scheme in line with the agreement reached with the trustees based on the 2017 actuarial valuation. Capital expenditure of £0.4m (2018: £0.4m) related to investment in the Ossett site improving warehouse capacity and machine efficiency.

The group borrowed £1.7m during the year and utilised additional cash of £0.3m to acquire shares for the Employee Benefit Trust ("EBT) for subsequent use as part of the employee long-term incentive plan. £0.4m of the loan was repaid during the year. The loan is unsecured and repayable over three years in equal quarterly instalments.

Dividend payments totalled £1.1m with the prior year dividend payment including a special dividend (2018: £2.8m total dividend paid of which £1.4m related to a special dividend) following the announced closure of the residential carpets business.

Key performance indicators

As part of its internal financial control procedures the board monitors the key financial metrics of revenue, operating profit, gross margin, working capital (debtor and creditor days), inventory turns and cash. These KPI's are reviewed in comparison to previous year and the budget and analysis undertaken to establish trends and variances. For the year ended 31st December 2019, value added per employee amounted to £0.1m (2018: £0.1m), operating return on sales was 11.3% (2018: 15.7%), return on net operating assets was 13.5% (2018: 18.5%) and working capital to sales percentage was 63.5% (2018: 60.4%).

Principal risks and uncertainties

The board has responsibility for determining the nature and extent of the risks it is willing to take in achieving its strategic objectives and ensuring that risks are managed effectively across the group. The board and the management team meet regularly to discuss the business and the risks that it faces. Risks are identified as being principally based on the likelihood of occurrence and potential impact on the group. The group's principal risks, which remain consistent with the prior year, are identified below, together with a description of how the group mitigates those risks.

The key operational risk facing the business continues to be the competitive nature of the markets for the group's products. To mitigate this risk the group seeks to improve existing products, introduce new products and achieve high levels of customer service and efficiency to attempt to differentiate from the competition.

The majority of the group's revenue arises from trade with flooring contractors and fit out companies. The activity levels within this customer base are determined by consumer demand which is created through a wide range of commercial refurbishment and new build projects. The general level of activity in these underlying markets has the potential to affect the demand for products supplied by the group and is subject to seasonal variations. The group mitigates these factors by closely monitoring sales trends and taking appropriate action early, along with strengthening the product range and developing new channels to market, both at home and abroad, to grow demand across a wider range of markets and negate the impact of seasonality.

The group operates a defined benefit pension scheme. At present, in aggregate, there is an actuarial deficit between the value of the projected liabilities of this scheme and the assets they hold. The amount of the deficit may be adversely affected by changes in a number of factors, including investment returns, long-term interest rate and price inflation expectations and anticipated members' longevity. Further increases in the pension scheme deficit may require the group to increase the amount of cash contributions payable to the scheme, thereby reducing cash available to meet the group's other operating, investing and financing requirements. The performance and risk management of the group's pension scheme and deficit recovery plan are regularly reviewed by both the group and the trustees of the scheme, taking actuarial and investment advice as appropriate. The results of these reviews are discussed with the board and appropriate action taken. Following the triennial funding valuation of the group's pension scheme as at 1st July 2017, a revised deficit recovery plan was agreed. Under the plan the company will continue to make annual contributions of £0.4m to allow a gradual reduction in investment risk. The next triennial funding valuation will be 1st July 2020.

Other risks

Raw material costs are a significant constituent of overall product cost and are impacted by global commodity markets. Significant fluctuations in raw material costs can have a material impact on profitability. The group continuously seeks out opportunities to develop a robust and competitive supply base, substitute new materials, agree fixed pricing where possible, source material with improved and shortened lead times and closely monitors selling prices and margins making adjustments when necessary.

The global nature of the group's business means it is exposed to volatility in currency exchange rates in respect of foreign currency denominated transactions, the most significant being the euro. In order to protect itself against currency fluctuations the group has taken advantage of the opportunity to naturally hedge euro revenue with euro payments utilising with foreign currency bank accounts. No transactions of a speculative nature are undertaken. Other risks include the availability of necessary materials, business interruption and the duty of care to our employees, customers and the wider public. These risks are managed through the combination of quality assurance and health and safety procedures and insurance cover.

The short and long-term impact of Brexit continues to be unclear in respect of the degree of its impact on future economic growth in the UK market or on any additional tariffs that may apply to UK businesses trading with the European Union if the trade negotiations during the transition period do not result in an agreed way forward. The group monitors this position and adjusts its forward plans where appropriate particularly in relation to its supply chain and working capital requirements particularly in light of the groups experience when planning for Brexit during 2019. The directors believe that the group's strength in refurbishment markets, its position as a UK manufacturer with a strong presence in the UK market and strategies of developing new sales channels will act to mitigate the impact of adverse changes and continue to provide opportunities for growth.

Management and personnel

We continue to recognise the hard work and dedication our staff have applied during the year and look forward to the contribution they can make going forward in the future of the company.

As part of its ongoing review of our staff incentivisation policy the board recognised the need to retain and reward members of staff for long-term outperformance and has established an employee share scheme. The purpose of the scheme is to incentivise employees through nil cost share awards.

The board created an employee benefit trust ("EBT") managed by independent trustees to operate the scheme and during the year purchased 2.8m shares to be held by the EBT to satisfy any awards under the scheme, thereby ensuring existing shareholders will not be diluted upon exercise. Awards will vest with beneficiaries over a three year period (which can be extended to a fourth year at the directors' discretion) after the achievement of group and individual performance conditions.

 

 

 

 

 

Current trading and future prospects

The continued investment in our successful commercial flooring business provides significant opportunities for profitable growth. The group has more flexibility in its ability to operate and continued investment in new products will continue throughout 2020 maintaining our confidence in the future prospects of the business If approved, a final dividend of 1.3p per share will be paid on 20th May 2020 to shareholders on the register at close of business on 14th April 2020, with an ex-dividend date of 9th April 2020.

 

MARTIN TOOGOOD NEIL RYLANCE

Chairman Chief Executive Officer 4th March 2020

 

Enquiries:

 

Neil Rylance 01924 266561

Chief Executive Officer

 

Paul Stevenson 01924 266561

Group Finance Director

 

Peter Steel / Ben Farrow 020 7496 3061

N+1 Singer

 

This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014.

 

The financial information set out in the announcement does not constitute the group's statutory accounts for the 12 month period ended 31 December 2019 or the 12 month period ended 31 December 2018. The financial information for the 12 month period ended 31 December 2018 is derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not include any statement under s498(2) or s498(3) of the Companies Act 2006. The consolidated balance sheet at 31 December 2019, the consolidated income statement, the consolidated statement of comprehensive income, the consolidated cash flow statement and the consolidated statement of changes in equity for the 12 month period then ended have been extracted from the Group's 2019 statutory financial statements upon which the auditor's opinion is unqualified and does not include any statement under s498(2) or s498(3) of the Companies Act 2006.

The announcement has been agreed with the company's auditor for release.

 

 

 

 

 

 

 

 

 

Consolidated Income Statement

Year ended 31 December 2019

 

Year ended

Year ended

31 December

31 December

2019

2018

£'000

£'000

Continuing Operations

Revenue

19,183

19,260

Operating costs

(17,297)

(16,536)

Other operating income

280

291

_______

_______

Operating profit before exceptional items

2,166

3,015

Unrealised valuation gain

200

250

Operating profit

2,366

3,265

Finance income

6

1

Finance costs

(411)

(355)

Finance costs relating to GMP Equalisation

-

(299)

_______

_______

Profit before taxation

1,961

2,612

Taxation

(403)

785

_______

_______

Profit attributable to shareholders of the group from continuing operations

1,558

3,397

_______

_______

Discontinued Operations

Loss attributable to shareholders of the group from discontinued operations

-

(1,389)

_______

_______

Profit attributable to shareholders of the group

1,558

2,008

_______

_______

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Comprehensive Income

Year ended 31 December 2019

 

 

 

2019

2019

2018

2018

£

£

£

£

Profit attributable to shareholders of the group

1,558

2,008

Items that will not be classified to profit or loss

Actuarial gain/(loss) recognised in the pension scheme

2,172

(1,284)

Related deferred taxation

(369)

218

_______

_______

1,803

(1,066)

Items that will be reclassified subsequently to profit or loss when specific conditions are met

(Impairment)/Revaluation of property

(17)

78

Related deferred taxation

3

(13)

_______

_______

(14)

65

_______

_______

Total other comprehensive income/(loss)

1,789

(1,001)

_______

_______

Total comprehensive income attributable to shareholders of the group

3,347

1,007

_______

_______

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheet

Year ended 31 December 2019

2019

2019

2018

2018

£'000

£'000

£'000

£'000

Non-current assets

Property, plant and equipment

4,229

5,108

Intangible assets

39

95

Investment property

3,600

3,400

Deferred tax asset

847

1,466

Right-of-use-asset

1,233

-

_______

_______

9,948

10,069

Current assets

Inventories

5,461

6,797

Trade and other receivables

2,112

2,330

Cash and cash equivalents

2,957

2,732

_______

_______

10,530

11,859

_______

_______

Total assets

20,478

21,928

_______

_______

Current liabilities

Trade and other payables

(2,412)

(3,571)

Provisions

(320)

(320)

Lease liabilities

(329)

(187)

Loans and borrowings

(562)

-

_______

_______

(3,623)

(4,078)

Non-current liabilities

Deferred tax

(457)

(305)

Pension deficit

(1,472)

(3,688)

Lease liabilities

(323)

(323)

Deferred tax

(724)

-

_______

_______

(2,976)

(4,316)

_______

_______

Total liabilities

(6,599)

(8,394)

_______

_______

Net assets

13,879

13,534

_______

_______

Equity

Called up share capital

10,339

10,339

Share premium account

504

504

Own shares

(1,839)

-

Share based payment reserve

85

-

Capital redemption reserve

3,617

3,617

Revaluation reserve

3,048

3,096

Retained earnings

(1,875)

(4,022)

_______

_______

Total equity

13,879

13,534

_______

_______

 

 

 

 

Consolidated Cash Flow Statement

Year ended 31 December 2019

Year ended

Year ended

31 December

31 December

2019

2018

£'000

£'000

Cash flows from operating activities

Profit for the year

1,558

2,008

Depreciation

206

372

Depreciation of right-of-use-assets

274

-

Amortisation

65

58

Net finance costs

405

654

Profit on disposal of property, plant and equipment

(12)

(291)

Tax charge/(credit)

403

(785)

Unrealised valuation gain

(200)

(250)

_______

_______

Operating cash flows before movements in working capital

2,699

1,766

Decrease in inventories

1,336

140

Decrease in trade and other receivables

221

581

Decrease in trade and other payables

(1,159)

(174)

Increase in provisions for liabilities and charges

-

20

_______

_______

Cash generated from operations

3,097

2,333

Contributions to defined benefit pension scheme

(400)

(400)

_______

_______

Net cash generated from operating activities

2,697

1,933

Cash flows from investing activities

Payments to acquire intangible fixed assets

(9)

(29)

Payments to acquire tangible fixed assets

(378)

(399)

Receipts from sales of tangible fixed assets

136

513

_______

_______

Net cash (used in)/generated from investing activities

(251)

85

_______

_______

Cash flows from financing activities

Interest paid on lease liabilities

(21)

(14)

Interest paid on borrowings

(34)

-

Interest received

6

1

Proceeds from loan

1,700

-

Purchase of own shares by the EBT

(2,000)

-

Principal paid on lease liabilities

(343)

(183)

Repayment of loan

(448)

-

Equity dividends paid

(1,081)

(2,792)

_______

_______

Net cash used in financing activities

(2,221)

(2,988)

_______

_______

Net increase/(decrease) in cash and cash equivalents

225

(970)

Cash and cash equivalents at start of the year

2,732

3,702

_______

_______

Cash and cash equivalents at end of the year

2,957

2,732

_______

_______

 

 

Consolidated Statement of Changes in Equity

Year ended 31 December 2019

 

 

Share capital

Share premium account

 

Own shares

 

Share based payment reserve

Capital redemption

reserve

 

Revaluation

reserve

 

Retained earnings

 

Total equity

£000

£000

£000

£000

£000

£000

£000

£000

At 1st January 2018 10,339

504

-

-

3,617

3,126

(2,267)

15,319

Comprehensive income for

the year

Profit for the year -

-

-

-

-

-

2,008

2,008

Actuarial loss recognised

on the pension scheme -

-

-

-

-

-

(1,066)

(1,066)

Revaluation of property -

-

-

-

-

65

-

65

Total comprehensive income

for the year -

 

-

 

-

 

-

 

-

 

65

 

942

 

1,007

Contributions by and

distributions to owners

Dividend paid -

-

-

-

-

-

(2,792)

(2,792)

Revaluation Reverse Transfer -

-

-

-

-

(95)

95

-

Total contributions by and distributions to owners -

 

-

 

-

 

-

 

-

 

(95)

 

(2,697)

 

(2,792)

At 31st December 2018 10,339

504

-

-

3,617

3,096

(4,022)

13,534

Effect of adoption of

IFRS 16 (Note 28) -

-

-

-

-

-

(6)

(6)

At 1st January 2019

as restated 10,339

504

-

-

3,617

3,096

(4,028)

13,528

Profit for the year -

-

-

-

-

-

1,558

1,558

Actuarial gain recognised

on the pension scheme -

-

-

-

-

-

1,803

1,803

Impairment of property -

-

-

-

-

(14)

-

(14)

Total comprehensive income

for the year -

 

-

 

-

 

-

 

-

 

(14)

 

3,361

 

3,347

Contributions by and

distributions to owners

Dividend paid -

-

-

-

-

-

(1,081)

(1,081)

Purchase of own Shares

by the EBT -

-

(2,000)

-

-

-

-

(2,000)

Share based payment -

-

-

85

-

-

-

85

Own Shares Transfer -

-

161

-

-

-

(161)

-

Revaluation Reserve Transfer -

-

-

-

-

(34)

34

-

Total contributions by and distributions to owners -

 

-

 

(1,839)

 

85

 

-

 

(34)

 

(1,208)

 

(2,996)

At 31st December 2019 10,339

504

(1,839)

85

3,617

3,048

(1,875)

13,879

 

In accordance with Rule 20 of the AIM Rules, Airea confirms that the annual report and accounts for the year ended 31 December 2019 and notice of Annual General Meeting ("AGM") and related proxy form will be available to view on the Company's website at www.aireaplc.co.uk on 6 March 2020 and will be posted to shareholders by 19 March 2020. The AGM will be held at the Waterton Park Hotel, Walton Hall, Walton, Wakefield on 14th May 2020, at 2.00 p.m.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
FR EAEDLESPEEAA
Date   Source Headline
26th Mar 20247:00 amRNSFinal Results for the year ended 31 December 2023
11th Mar 20247:00 amRNSNotice of Results
24th Jan 20247:00 amRNSTrading update and £5.0m investment in facility
3rd Oct 20237:00 amRNSAppointment of Chief Financial Officer
28th Jul 202310:30 amRNSHolding(s) in Company
27th Jul 20237:00 amRNSInterim Results
4th Jul 20233:00 pmRNSDirectorate Change
22nd Jun 20237:00 amRNSHolding(s) in Company
10th May 20232:56 pmRNSResult of AGM
10th May 202312:00 pmRNSAGM Statement
10th May 20237:00 amRNSAppointment of Independent Non-Executive Director
13th Apr 20233:42 pmRNSDirector/PDMR Shareholding
5th Apr 20237:00 amRNSFinal Results for the year ended 31 December 2022
16th Dec 20227:00 amRNSLong Term Incentive Plan Awards
7th Dec 20224:59 pmRNSHolding(s) in Company
25th Aug 20227:00 amRNSAppointment of Chief Executive
29th Jul 20221:54 pmRNSHolding(s) in Company
28th Jul 20227:00 amRNSInterim Report
24th May 20223:02 pmRNSRe Dividend
17th May 20224:01 pmRNSResult of AGM
12th Apr 20227:00 amRNSFinal Results for the year ended 31 December 2021
29th Mar 20224:40 pmRNSDeath of a Director
18th Mar 20224:45 pmRNSDirector's Leave of Absence
15th Nov 20217:00 amRNSChange of Auditor
7th Sep 20213:40 pmRNSHolding(s) in Company
30th Jul 20217:00 amRNSInterim Report
24th Jun 202112:22 pmRNSHolding(s) in Company
19th May 20213:34 pmRNSAppointment of Director and Company Secretary
12th May 20213:59 pmRNSResult of AGM
29th Apr 20215:04 pmRNSHolding(s) in Company
29th Apr 20214:50 pmRNSHolding(s) in Company
21st Apr 202111:39 amRNSHolding(s) in Company
15th Mar 20211:58 pmRNSDirectorate Change
4th Mar 20217:30 amRNSFinal results for the year ended 31 December 2020
30th Jul 20207:00 amRNSInterim Report
14th May 20202:17 pmRNSResult of AGM
1st May 20205:07 pmRNSAnnual General Meeting update
26th Mar 202012:18 pmRNSCovid-19 trading update, dividend and AGM
5th Mar 20205:47 pmRNSTypo correction to Final Results
5th Mar 20207:00 amRNSFinal results for the year ended 31 December 2019
14th Nov 20191:52 pmRNSGrant of Options
5th Aug 201910:47 amRNSHolding(s) in Company
2nd Aug 20197:00 amRNSInterim report for the six months ended 30 June 19
9th May 20193:20 pmRNSResult of AGM
5th Apr 201911:42 amRNSDirector/PDMR Shareholding
7th Mar 20197:00 amRNSPreliminary Results
4th Feb 20197:00 amRNSTrading Update
17th Aug 20187:00 amRNSHalf-year Report
25th Jul 201812:00 pmRNSDirectorate Change
2nd Jul 20183:21 pmRNSDirectorate Change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.