RE: Net profit27 Sep 2022 16:04
The 3% sold to MRs is for H1 and is likely to be much higher now. The cost per barrel depends on what costs you are talking about- average cost, marginal cost, including or excluding excise tax, transportation costs etc. I use $23 per barrel in my spreadsheet which seems to have worked quite well for modelling profits over the last year, based on the average price and output once those are known. The model also has a fixed cost element of $7.3m. The average cost per barrel will therefore depend on ouput as these fixed costs are shared out per barrel.
Contribution to profits should come from $23 per barrel upwards but to begin with will only be covering fixed costs. There is no actual breakeven price because it also depends upon the output level. A 50:50 split between MR and domestic at current prices at current prices requires an output of 1700 bopd to breakeven.
Its a very simplistic model and far from perfect, but has worked quite well under recent conditions. I recalibrate it from time to time to keep up with current circumstances. The move to MRs is one of those circumstances as it will reduce our excise tax payments, so take it with a pinch of salt.