RE: Morning Trinityman17 Jun 2019 13:24
A small extract from the most recent 12 page broker report.
Stage 2b comprises US$0.5bn Initial Bond issuance and a US$2.5bn RCF: Stage 2b
requires the raising of at least US$500m of senior secured high-yield (HY) bonds
(henceforth, ‘Initial Bonds’) and entering into a US$2.5bn Revolving Credit Facility (RCF).
Together, these represent the ‘Senior Debt Event’ – the availability of each senior debt
component would be conditional (amongst other things) on the other being available. The
Event is also a condition of the release of escrowed convertible proceeds.
Initial Bonds – eventuation of ‘B’ rating would bode well: In our view, the Initial Bond
issuance represents the crux on which the Stage 2 financing package hinges. That said, we
do not believe that raising the requisite amount will prove unduly problematic – rather, we
believe it will be a question of price.
From this perspective, encouragingly, we understand that
Sirius expects (from having consulted ratings agencies) that the Initial Bonds will attract a ‘B’
credit rating. Should this rating eventuate, we expect that it would bode well for the issuance.
Model updated: We have updated our (real) model to take into account the Stage 2a
financing outcome, our Stage 2b expectations, information in Sirius’s May 2019 prospectus
and the company’s 2018 results. Our model now yields a post-tax FY2019F NPV 8% of £6.3bn
or 65p/share fully diluted (FD) on our ‘base-case’ assumptions. We estimate a Risked NPV
of 40p/share post the Senior Debt event, derived by applying a 40% ‘haircut’ and rounding
the result.