RE: loan RNS22 Jun 2021 20:26
back on 25th august 2020 RNS, the number of (5.5p, before “rebasing”)
warrants issued *in relation to the loan agreement* was given as 3,636,364.
but then, in march 2021, they talked about “rebasing” (to 4.25p) a rather
larger total of 4,705, 882 warrants, which appeared to include warrants
from the loan in aug 2020, but *also* apparently a whole bunch of other
warrants (unspecified, but possibly including the 909,091 “consultancy
agreement” warrants & the 120,000 “broker warrants”, per aug 2020 RNS?)
… but now with this latest roll-over of the loan, instead of using the
3,636, 364 quantity of warrants that were issued in aug 2020 as part
of the “loan facilities agreement”, they have issued 4,705, 882 new
warrants - seems like the loan terms have got way more expensive! …
.. as presumably those 120,000 broker warrants & 909,091 ‘consultancy’
warrants back in august were meant to be to do with the broader fund
raising package for £672,500 total, not simply for the £200K loan.
i note also, the £110K loan extended to june 2022 comes with an
additional interest payment of £11K, *on top of* the warrant value.
so if one priced warrants as 0.5p (- probably rather too cheap!!) that’s
annualised return c. 40%, i.e. 30% warrant value + 10% cash interest.
and of course, if ADME keeps rebasing the warrants every time they do
a lower placing, and keeps rolling over the loan agreement, the warrant
holders pretty much have a guaranteed win unless the company actually
goes bust before they can exercise, since even if this company does
terribly, the warrants just get adjusted to ever more generous terms.
seems like a serious gravy train in motion, but not for ordinary shareholders.
[figures of share & warrant issues a bit fiddly to keep track of, so happy to
be corrected if i’ve typo’d, soz, or just missed something from those RNSs.]