RE: Pom27 Jan 2018 11:29
Bignose
My understanding is as follows.
The fair value ascribed to Fortacin by RP was GBP �175m or US$ 216 million.
The Fortacin patent runs to 19th November, so the period over which the fair value of the Fortacin patent must be amortised over is from 9th March 2016 to 19th November 2023. That is circa 2,779 days.
The patent is to written down on a straight line basis so there will no annual reduction in the amortisation charge ie. Not on the reducing balance basis.
For 2016 � Fair value US$216 � amortisation US$216 m x 266days/2,779 days = US$ 20.67 million.
After some other adjustments for deferred tax the actual amortisation charge was US$ 22.89 million, so pretty close.
For 2017 � US$ 216 x 365 days/2,779 days = US$ 28.37 m � which is close to the guidance of US$ 28.05 million in the profit warning
The amortisation charge will repeat each full year, and half year until the year end 31/12/2023 in the amount of circa US$ 28 million for full year and US$ 14 m for half year as per 2017 interims, so I agree a further profit warning likely for 2018 interims and possibly full year, but hopefully not.
The reason why the profit warning is much higher is because in 2016 there was an off-setting so called �bargain purchase gain�� of $US 31.7 m. That is the difference between the fair value of the Fortacin patent and the market value of the shares issued to acquire the patent which was much lower due mainly to the depreciation in RP shares post the initial offer.
Risk Disclaimer- As an ex accountant I am obliged to make the following disclosure - All of the above maybe inaccurate, incorrect and totally unreliable. Placing reliance on any of the above may result in death !