RE: £3 By Xmas?19 Sep 2021 21:39
These were my calculations based on the assumption of $4/boe – they mentioned earlier in the year that most of the recent transactions have been in excess of that, and it will differ depending on oil/gas and proximity to infrastructure etc but let’s use it as a yardstick.
These figures are based on their best estimates, but obviously until each well is drilled we have no idea whether they will come up dry, low case, best case or high case. So this is purely theoretical at this stage:
Rodhette: 41mmboe (8.2mmboe net to LBE). Total potential value to LBE = $32.8m = £22.96m = 40.5p per share.
Eqyptian Vulture: 103mmboe (15.45mmboe net to LBE). Total potential value to LBE = $61.8m = £43.26m = 76.3p per share.
Mugnetind: 24mmboe (4.8mmboe net to LBE). Total potential value to LBE = $19.2m = £13.44m = 23.7p per share.
Ginny: 41mmboe (3.69mmboe net to LBE). Total potential value to LBE = $14.76m = £10.33m = 18.2p per share.
Hermine: 27mmboe (2.43mmboe net to LBE). Total potential value to LBE = $9.72m = £6.08m = 12p per share.
Kveikje: 36mmboe (3.6mmboe net to LBE). Total potential value to LBE = $14.4m = £10.08m = 17.8p per share.
Cambozola: 159mmboe (39.75mmboe net to LBE). Total potential value to LBE = $159m = £111.3m = 196p per share.
Copernicus: 254mmboe (25.4mmboe net to LBE). Total potential value to LBE = $101.6m = £71.12m = 125p per share.
So the 4 wells this side of Christmas (5 prospects including Ginny & Hermine) 'could' add 170.7p worth of value on a best estimate basis. There are low cases and high cases, and there is potential for follow-on prospectivity if any of the wells are successful, so this is purely a guide at this stage. I suspect if 3 or 4 of the wells are successful then the share price could overshoot to the upside on excitement, and equally 3 or 4 disappointing wells will not be appreciated by the market!