RE: Cannacord Broker Note27 Jun 2021 07:37
With Canaccord updating their price target, to £1.15 on account of the revised forward curve oil pricing. It prompts a revisit on how it is derived.
Reading the report, it is purely based on Alkaid, and the Shelf margin deltaic, Theta West, and the other targets, are completely excluded from the target price calculation. It is very strange way to value a company, especially since Theta West, has 1.41 billion barrels of prospective resource, that PANR argues, could be considered contingent resource.
I guess it will come later after this report has been digested, and we are ready to consider an additional resource, 372% larger than the one this Target price is based on.
Back to the basics on Alkaid. Independent expert reports by Lee Keeling and Associates gives a 2C contingent resource of 76.5 mmbo for Alkaid (23/01/20) and a further prospective resource of 302 mmbo for the Talitha SMD (25/09/20). All up 378.5 mmbo of combined mixed resources have justified the £1.15 target price.
It is important to note, there are two effectively separate projects, Alkaid and Talitha, the SMD at Talitha, is not the same as the much deeper Alkaid anomaly, that is the basis of the 76.5mmbo of contingent resource.
Having now drilled Talitha, the data interpretation so far, shows a very different picture of the Talitha SMD. It now extends into the Alkaid project acreage, as such this will add to the Alkaid resource. See 56 minutes into the sharetalk presentation http://www.pantheonresources.com/index.php where it cycles between before and after Talitha data capture, all of the shift is new to Alkaid.
Of further note to the Talitha SMD IER is it only includes 20600 of the 44373 acres in the project.
In summary, from the new data there is considerable upside in these two independent resource estimates, which are the basis of Canaccords Target price calculation.
PANR are working on these, and given the verbal assurance in the presentation “ not 1 month, not 2 months” Anytime after two months, its due, and two months have already passed. I am of the opinion, PANR will be waiting on completion of this data integration, before pushing hard on the farm out levers. They need to be confident on the big ticket items before setting expectations.
Canaccords Target price and rating
Our risked NPV10 target price remains unchanged at 100p, based only on independently determined resource estimates for a subset of Pantheon's overall potential. While we see upside potential considerably in excess of our target price, we also recognise the risks and so we maintain our Speculative BUY rating.
TP basis - Alkaid 2C+Talitha SMD net unrisked p/shr 219p