RE: Way to much gloom11 Feb 2024 14:49
the fact that any haircut is based on value of assets, not offer price, could work in our favour. just one nkt pit has an npv of $1.7bn, so add the second, then loipi, nittis, trav extension, something for the nyud entitlement, then wk. then consider that the dfs upgraded (by how much we don't know) the resources, meaning we could be talking as much as $5bn on an independent valuation.
but let's say $3bn or £2.4bn: halve it for the 50% haircut (£1.2bn), 15% exit tax (£1.02bn), times by 80% to get eua ownership (£816m), another 20% for fees and taxes (£652m) and then 80% as a special divi = £522m with another £130m retained in the company.
so, on this back of a *** packet calculation, that's a divi of something like 18p/share. however, any of those figures could be revised upwards: we might not pay the 50% exit tax (or all of it), the valuation might be considerably higher than $3bn, the board might not want to retain as much money going forward for eua2.
plus, my hope is that artem was brought in for precisely this reason: to persuade the russian state that eurasia should not have to pay the full exit cost, on the basis that they were already selling before the war, they've been a friendly company that has worked hard to bring these assets to production when nobody else wanted them (for 25 years) and by far the best way of encouraging junior exploration in the country once the war is done is to let a small explorer get their bonanza.
so, a possible ten bagger from this point, with significant potential upside? i've got some dry powder coming in this week and will still be buying.