RE: Clearwater competitor map23 Apr 2021 12:38
Yes interesting reading copied this from ceo board
@Metalmonkey Been digging in and doing a little work...
NPV per Well Tier Sub Total NPV
Tier 1 Wells 12 $1,667,031.93 $20,004,383.13
Tier 2 Wells 120 $1,137,706.27 $136,524,752.02
Tier 3 Wells 76 $476,049.19 $36,179,738.49
i3 Clearwater Total NPV @ 56.26 CAD WCS (Current) $192,708,873.64
i3 Clearwater Total NPV @ 60 CAD WCS $232,667,825.60
i3 Clearwater Total NPV @ 65 CAD WCS $286,088,884.37
i3 Clearwater Total NPV @ 70 CAD WCS $339,509,943.14
https://cdn-ceo-ca.s3.amazonaws.com/1g84spn-i3%20Clearwater%20Present%20and%20Future%20Value.pdf