RE: Intrinsic Value27 Mar 2025 15:58
After analyzing Wood Groups individual business units, assets, and liabilities. Here's a breakdown based on available data:
Consulting Business: This segment focuses on advisory services for energy and materials markets. It has shown strong growth, contributing significantly to revenue. Estimated value: £500 million.
Sustainable Solutions: Includes hydrogen, carbon capture, and waste-to-energy technologies. This area is growing rapidly and represents 22% of group revenue. Estimated value: £300 million.
Asset Management: Covers maintenance and optimization of industrial assets. Estimated value: £400 million.
Digital Solutions: Focuses on smart maintenance and operational efficiency. Estimated value: £200 million. (AI we do)
Debt: Wood Group has net debt of approximately £694 million, which would need to be subtracted from the total valuation.
Cash: The company holds £373.80 million in cash, which adds to its valuation.
Based on these figures, the sum-of-parts valuation could be approximately £1.08 billion, after accounting for debt and cash. This is higher than its current market capitalization of £261.52 million, suggesting potential undervaluation.
Has anyone else calculated these figures ? Is there anything missing ? (Figures approx )