RE: New JP Morgan broker note20 Sep 2022 13:37
JB. Thanks. The debt is set out in a table on page 206 (Note 23) of the annual report. RMG have issued two Eurobonds - one for Euro500m (£416m) and another for Euro550m (£456m). They also have a facility for £925m. The first Eurobond matures in July 2024, the second in 2026. The facility, which as I noted before is undrawn, was extended to 2026 by RMG in October 2021.
The Eurobonds are uncovenanted, as is usual. The facility, again as is usual, has EBITDA (Earnings Before Interest Tax Depreciation and Amortisation) covenants (see page 207). One of EBITDA versus net debt and the other against interest. Without going into numbers you essentially need to have a decent amount of EBITDA to comply with these tests and the big variable factor in this is earnings which will now be losses. Also at the last balance sheet they had significant cash (£1,137m) but that probably is getting run down heavily due to losses and more particularly capex, particularly for the second SuperHub. So their net debt will be rising rapidly (previously they actually had net cash). That makes one of the tests much more difficult.
Looking more closely at the numbers I think I am wrong that they are currently in breach of the facility but think they will be some time next year. There are no particular repercussions at the moment anyway because the facility is undrawn but it looks to me (because of largely matching size of amount and dates) that the facility is there to fund the Eurobonds when they mature. Without the facility they will have to find from elsewhere Euro500m to repay the first Eurobond in July 2024. That is not too far away and will be a major issue in assessing RMG’s financial viability.
Two other reasons why I think they will have increasing difficulty on debt facilities:
(I) When, during the pandemic, they were (wrongly) expecting losses of the magnitude that might now come through in the next year or so they got the bank to relax the covenants. Whether the bank will do that again is uncertain particularly giving rising rates and potential rating downgrade.
(2) I don’t think S&P are assuming the facility will be available as they are suggesting that RMG could do sale & leasebacks on its properties to raise money. This is a bit of a last resort if it is to fund losses and won’t please K as balance sheet value is being eroded.