Humber Settlement24 Jun 2020 16:37
Today’s news throws light on the settlement with Humber but, as the terms are confidential, we may never know all the details. Even so, it’s possible to have a guess since UJO’s RNS tells us more than Egdon’s. UJO have acquired 3% of Biscathorpe from Montrose Industries for £115,000. That’s about £38,300 for each 1%. They also obtained a further 5% from Humber. UJO have therefore upped their Biscathorpe interest from only 22% before the dispute to a respectable 30% now.
There’s probably now enough published info to tell us something about the settlement terms. Based on the Montrose deal, Humber’s 5% of Biscathorpe was probably worth about £191,500 if it was on the same terms. If it was, it may not have been enough to settle UJO’s share of the default bill since Egdon’s 2019 accounts (published in mid Nov ’19; Note 17; Trade and Other Receivables) tell us that at that time Humber owed the partnership a total of £780,000 of which £327,200 was due to Egdon. If you split the other £452,800 (which must be UJO’s and Montrose’s share) according to their original 22.0% and 22.2% interests, then UJO was probably owed about £225,400 and Montrose about £227,400.
It’s quite likely that Egdon received their £327,200 wholly in cash as their 35.8% equity is unchanged. UJO gets 5% of Biscathorpe from Humber plus possibly a small sum of cash. I estimate this might have been about £33,900 (£225,400 less £191,500) if you use Egdon’s Nov ’19 figures. However, there will also be licence expenditures and other costs that must have arisen in the meantime, so I hope they got some of that back too. The cash refund will come in handy for the partners. It may not be much but it will help, especially for Egdon. I know it means that Humber is still on the licence with 15%, so I can only hope they behave better in future. Anyway, it looks like a decent result all round to me.