How quickly things can change11 May 2021 17:07
Guys following up on ETW earlier and him doing some cals this is a post I did on the 8 April 2021. Look at the DSO price then ($150) to now ($200) and you will see these figures are now 25% out. so I have upgraded them by the side
240,000,000 x$ 150= $36,000,000,000 that's 36 Billion $ TOTAL NOW 42 BIllion
Im going to do the JV at an exception rate because we are proving it up 75/25Split
so $36,000000,000 - 75% ( 27,000,000,000) 25%= 9,000,000,000 or
so $9,000,000,000 49% own by other party (4,100,000,000 = $4,800,000,000 NOW $6 Billion
Leaves Alien Metals with $4.8Billion
$4.8 Billion divided by 4 Billion shares = $1.2 NOW $1.5
$1 = about 73p so 1.2= 87pNOW £1.10
87p a share on 240 million tons NOW £1.10
43.5p a share at 120 million tons NOW 54p
Nearly 22p for 60 million tons NOW 27.5P
Yes this is all based on what's in the ground but still makes interesting reading. I know there is a calc for materials in the ground which I'm sure someone will give.
Id Also like to see the Fernix calc which I know is out there so we can compare doing both.
Then we have a like for like.
944T