TIDM | TSCO |
---|---|
Ticker Code | TSCO.L |
ISIN | GB00BLGZ9862 |
Currency | GBX |
Issue Country | GB |
Sector | NMX452010 |
Year End | 22-Feb-25 |
Shares in Issue | 6.54b |
---|---|
Market Cap. | £26.12b |
Market Size | 5,000 |
PE Ratio | 16.78857 |
Earnings | 23.79 |
Dividend | 12.50 |
Yield | 3.13% |
# of Trades | 5,201 |
---|---|
Vol Sold | 2,525,658 |
Vol Bought | 2,182,661 |
52 Week High | 407.90 |
52 Week High Date | 01-Jul-2025 |
52 Week Low | 309.20 |
52 Week Low Date | 10-Jul-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 22 Feb '25 | 24 Feb '24 | 25 Feb '23 | 26 Feb '22 | 27 Feb '21 |
Revenue | 69,916.00 | 68,187.00 | 65,322.00 | 61,344.00 | 57,887.00 |
Operating Profit / Loss | 2,711.00 | 2,821.00 | 1,410.00 | 2,560.00 | 1,547.00 |
Net Interest | (492.00) | (538.00) | (536.00) | (542.00) | (937.00) |
Pre Tax Profit | 2,215.00 | 2,289.00 | 882.00 | 2,033.00 | 636.00 |
Post Tax Profit | 1,604.00 | 1,764.00 | 658.00 | 1,523.00 | 532.00 |
Profit for the Period | 1,630.00 | 1,192.00 | 736.00 | 1,483.00 | 5,958.00 |
Equity Holders of Parent Company | 1,626.00 | 1,188.00 | 737.00 | 1,481.00 | 5,954.00 |
Minority Interests | 4.00 | 4.00 | (1.00) | 2.00 | 4.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 23.41p | 24.80p | 8.89p | 19.86p | 5.60p |
Earnings per Share (Diluted) | 23.13p | 24.53p | 8.81p | 19.64p | 5.58p |
Earnings per Share (Adjusted) | 27.71p | 23.67p | 20.71p | 22.11p | 11.58p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 23.79p | 16.74p | 9.94p | 19.34p | 61.83p |
Earnings per Share (Diluted) | 23.51p | 16.56p | 9.85p | 19.12p | 61.66p |
Earnings per Share (Adjusted) | 27.71p | 23.67p | 20.71p | 22.11p | 11.58p |
Dividend per Share | 13.70p | 12.10p | 10.90p | 10.90p | 60.08p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 22 Feb '25 | 24 Feb '24 | 25 Feb '23 | 26 Feb '22 | 27 Feb '21 |
Non-Current Assets | |||||
Intangible Assets | 5,087.00 | 5,066.00 | 5,375.00 | 5,360.00 | 5,393.00 |
Property, Plant and Equipment | 22,831.00 | 22,699.00 | 22,362.00 | 22,780.00 | 22,896.00 |
Investments | 1,044.00 | 1,648.00 | 1,432.00 | 1,339.00 | 941.00 |
Investment Properties | 24.00 | 24.00 | 24.00 | 22.00 | 19.00 |
Other Financial Assets | 663.00 | 781.00 | 3,029.00 | 942.00 | 1,425.00 |
Other Non-Current Assets | 385.00 | 215.00 | 1,177.00 | 6,719.00 | 4,031.00 |
Total Non-Current Assets | 30,034.00 | 30,433.00 | 33,399.00 | 37,162.00 | 34,705.00 |
Current Assets | |||||
Inventories | 2,768.00 | 2,635.00 | 2,510.00 | 2,339.00 | 2,069.00 |
Trade and Other Receivables | 1,210.00 | 1,349.00 | 1,235.00 | 1,263.00 | 1,263.00 |
Cash at Bank and in Hand | 2,255.00 | 2,340.00 | 2,465.00 | 2,345.00 | 2,510.00 |
Current Asset Investments | 2,374.00 | 2,334.00 | 1,981.00 | 2,302.00 | 1,189.00 |
Other Current Assets | 199.00 | 165.00 | 4,278.00 | 3,572.00 | 3,171.00 |
Total Current Assets | 8,806.00 | 8,823.00 | 12,469.00 | 11,821.00 | 10,202.00 |
Other Assets | 50.00 | 7,783.00 | n/a | 368.00 | 605.00 |
Total Assets | 38,890.00 | 47,039.00 | 45,868.00 | 49,351.00 | 45,512.00 |
Current Liabilities | |||||
Borrowings | 2,479.00 | 2,120.00 | 2,365.00 | 1,272.00 | 1,655.00 |
Other Current Liabilities | 11,341.00 | 11,230.00 | 15,245.00 | 14,853.00 | 14,066.00 |
Total Current Liabilities | 13,820.00 | 13,350.00 | 17,610.00 | 16,125.00 | 15,721.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 12,187.00 | 12,721.00 | 12,713.00 | 14,085.00 | 14,015.00 |
Provisions | 669.00 | 444.00 | 313.00 | 1,120.00 | 167.00 |
Other Non-Current Liabilities | 552.00 | 1,737.00 | 3,007.00 | 2,363.00 | 3,274.00 |
Total Non-Current Liabilities | 13,408.00 | 14,902.00 | 16,033.00 | 17,568.00 | 17,456.00 |
Net Assets | 11,662.00 | 11,665.00 | 12,225.00 | 15,644.00 | 12,059.00 |
Capital and Reserves | |||||
Share Capital | 426.00 | 445.00 | 463.00 | 484.00 | 490.00 |
Share Premium Account | 5,165.00 | 5,165.00 | 5,165.00 | 5,165.00 | 5,165.00 |
Other Reserves | 3,140.00 | 3,131.00 | 3,139.00 | 3,079.00 | 3,183.00 |
Retained Earnings | 2,935.00 | 2,930.00 | 3,469.00 | 6,932.00 | 3,239.00 |
Shareholders Funds | 11,666.00 | 11,671.00 | 12,236.00 | 15,660.00 | 12,077.00 |
Minority Interests / Other Equity | (4.00) | (6.00) | (11.00) | (16.00) | (18.00) |
Total Equity | 11,662.00 | 11,665.00 | 12,225.00 | 15,644.00 | 12,059.00 |
22 Feb '25 | 24 Feb '24 | 25 Feb '23 | 26 Feb '22 | 27 Feb '21 | |
Operating Margin | 3.88% | 4.14% | 2.16% | 4.17% | 2.67% |
Return on Capital Employed | 12.36% | 12.92% | 6.38% | 9.62% | 6.99% |
Dividend Cover | 2.02 | 1.96 | 1.90 | 2.03 | 1.27 |
Dividend Yield | 3.70 | 4.30 | 4.40 | 3.80 | 4.10 |
PE Ratio | 13.50 | 11.80 | 11.90 | 13.00 | 19.40 |
PEG | n/a | n/a | n/a | 0.10 | n/a |
Dividend per Share Growth | n/a | (11.68%) | n/a | 19.13% | n/a |
Net Asset Value per Share | 97.62p | 97.98p | 101.68p | 152.65p | 98.95p |