TIDM | SRP |
---|---|
Ticker Code | SRP.L |
ISIN | GB0007973794 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 31-Dec-24 |
Shares in Issue | 1.01b |
---|---|
Market Cap. | £1.89b |
Market Size | 15,000 |
PE Ratio | 44.77218 |
Earnings | 4.17 |
Dividend | 3.61 |
Yield | 1.934% |
# of Trades | 563 |
---|---|
Vol Sold | 1,773,326 |
Vol Bought | 645,283 |
52 Week High | 195.40 |
52 Week High Date | 29-Jul-2024 |
52 Week Low | 136.20 |
52 Week Low Date | 17-Dec-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Revenue | 4,787.30 | 4,873.80 | 4,534.00 | 4,424.60 | 3,884.80 |
Operating Profit / Loss | 107.30 | 242.60 | 205.20 | 207.50 | 166.50 |
Net Interest | (33.10) | (24.60) | (20.40) | (24.00) | (25.90) |
Pre Tax Profit | 97.00 | 247.00 | 196.80 | 192.20 | 140.80 |
Post Tax Profit | 44.50 | 202.40 | 155.00 | 303.90 | 134.00 |
Profit for the Period | 44.50 | 202.40 | 155.00 | 303.90 | 134.00 |
Equity Holders of Parent Company | 44.20 | 202.40 | 155.40 | 303.90 | 133.80 |
Minority Interests | 0.30 | n/a | (0.40) | n/a | 0.20 |
Continuing EPS | |||||
Earnings per Share (Basic) | 4.17p | 18.23p | 13.03p | 24.86p | 10.89p |
Earnings per Share (Diluted) | 4.10p | 18.23p | 12.79p | 24.43p | 10.67p |
Earnings per Share (Adjusted) | 16.67p | 15.36p | 14.18p | 12.78p | 9.90p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 4.17p | 18.23p | 13.03p | 24.86p | 10.89p |
Earnings per Share (Diluted) | 4.10p | 18.23p | 12.79p | 24.43p | 10.67p |
Earnings per Share (Adjusted) | 16.67p | 15.36p | 14.18p | 12.78p | 9.90p |
Dividend per Share | 4.16p | 3.41p | 2.86p | 2.41p | 1.40p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Non-Current Assets | |||||
Intangible Assets | 927.60 | 1,022.30 | 1,103.00 | 996.70 | 750.20 |
Property, Plant and Equipment | 571.70 | 485.20 | 482.30 | 472.20 | 441.70 |
Investments | n/a | n/a | 23.30 | 17.60 | 19.20 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 296.40 | 320.00 | 327.60 | 396.70 | 223.10 |
Total Non-Current Assets | 1,795.70 | 1,827.50 | 1,936.20 | 1,883.20 | 1,434.20 |
Current Assets | |||||
Inventories | 24.10 | 24.10 | 22.40 | 19.60 | 21.40 |
Trade and Other Receivables | 331.50 | 329.00 | 374.60 | 305.70 | 313.50 |
Cash at Bank and in Hand | 183.00 | 94.40 | 57.20 | 198.40 | 335.70 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 326.00 | 335.30 | 359.80 | 327.10 | 305.50 |
Total Current Assets | 864.60 | 782.80 | 814.00 | 850.80 | 976.10 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2,660.30 | 2,610.30 | 2,750.20 | 2,734.00 | 2,410.30 |
Current Liabilities | |||||
Borrowings | 38.80 | 51.00 | 188.90 | 191.20 | 199.00 |
Other Current Liabilities | 952.20 | 846.80 | 835.30 | 686.10 | 669.20 |
Total Current Liabilities | 991.00 | 897.80 | 1,024.20 | 877.30 | 868.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 599.30 | 468.90 | 520.00 | 616.10 | 592.40 |
Provisions | 133.50 | 128.30 | 127.30 | 158.30 | 142.80 |
Other Non-Current Liabilities | 94.00 | 81.60 | 49.00 | 73.90 | 91.90 |
Total Non-Current Liabilities | 826.80 | 678.80 | 696.30 | 848.30 | 827.10 |
Net Assets | 842.50 | 1,033.70 | 1,029.70 | 1,008.40 | 715.00 |
Capital and Reserves | |||||
Share Capital | 20.50 | 22.10 | 24.40 | 24.40 | 24.70 |
Share Premium Account | 463.10 | 463.10 | 463.10 | 463.10 | 463.10 |
Other Reserves | (165.40) | (110.30) | (129.90) | (23.60) | (76.90) |
Retained Earnings | 524.30 | 659.10 | 670.60 | 542.80 | 302.40 |
Shareholders Funds | 842.50 | 1,034.00 | 1,028.20 | 1,006.70 | 713.30 |
Minority Interests / Other Equity | n/a | (0.30) | 1.50 | 1.70 | 1.70 |
Total Equity | 842.50 | 1,033.70 | 1,029.70 | 1,008.40 | 715.00 |
31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Operating Margin | 2.24% | 4.98% | 4.53% | 4.69% | 4.29% |
Return on Capital Employed | 18.95% | 41.18% | 28.47% | 22.12% | 18.54% |
Dividend Cover | 4.01 | 4.50 | 4.96 | 5.30 | 7.07 |
Dividend Yield | 2.70 | 2.10 | 1.80 | 1.80 | 1.20 |
PE Ratio | 9.10 | 10.60 | 11.00 | 10.50 | 12.10 |
PEG | 1.10 | 1.30 | n/a | n/a | n/a |
Dividend per Share Growth | 21.99% | 19.23% | (16.13%) | (15.73%) | (41.91%) |
Net Asset Value per Share | (8.31p) | 1.11p | (7.16p) | 1.14p | (3.44p) |