TIDM | REL |
---|---|
Ticker Code | REL.L |
ISIN | GB00B2B0DG97 |
Currency | GBX |
Issue Country | GB |
Sector | NMX403010 |
Year End | 31-Dec-24 |
Shares in Issue | 1.83b |
---|---|
Market Cap. | £71.47b |
Market Size | 500 |
PE Ratio | 37.63514 |
Earnings | 103.60 |
Dividend | 60.00 |
Yield | 1.539% |
# of Trades | 7,263 |
---|---|
Vol Sold | 4,067,327 |
Vol Bought | 506,421 |
52 Week High | 4,205.00 |
52 Week High Date | 13-Feb-2025 |
52 Week Low | 3,417.00 |
52 Week Low Date | 06-Aug-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Revenue | 9,434.00 | 9,161.00 | 8,553.00 | 7,244.00 | 7,110.00 |
Operating Profit / Loss | 2,861.00 | 2,682.00 | 2,323.00 | 1,855.00 | 1,510.00 |
Net Interest | (298.00) | (315.00) | (201.00) | (142.00) | (172.00) |
Pre Tax Profit | 2,557.00 | 2,295.00 | 2,113.00 | 1,797.00 | 1,483.00 |
Post Tax Profit | 1,944.00 | 1,788.00 | 1,632.00 | 1,471.00 | 1,208.00 |
Profit for the Period | 1,944.00 | 1,788.00 | 1,632.00 | 1,471.00 | 1,208.00 |
Equity Holders of Parent Company | 1,934.00 | 1,781.00 | 1,634.00 | 1,471.00 | 1,224.00 |
Minority Interests | 10.00 | 7.00 | (2.00) | n/a | (16.00) |
Continuing EPS | |||||
Earnings per Share (Basic) | 103.60p | 94.10p | 85.20p | 76.30p | 63.50p |
Earnings per Share (Diluted) | 103.10p | 93.60p | 84.70p | 75.80p | 63.20p |
Earnings per Share (Adjusted) | 120.10p | 114.00p | 102.20p | 87.60p | 80.10p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 103.60p | 94.10p | 85.20p | 76.30p | 63.50p |
Earnings per Share (Diluted) | 103.60p | 94.10p | 84.70p | 75.80p | 63.20p |
Earnings per Share (Adjusted) | 120.10p | 114.00p | 102.20p | 87.60p | 80.10p |
Dividend per Share | 63.00p | 58.80p | 54.60p | 49.80p | 47.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Non-Current Assets | |||||
Intangible Assets | 11,380.00 | 11,261.00 | 11,912.00 | 10,670.00 | 10,649.00 |
Property, Plant and Equipment | 171.00 | 212.00 | 271.00 | 292.00 | 378.00 |
Investments | 92.00 | 97.00 | 286.00 | 212.00 | 362.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 39.00 | 47.00 | 11.00 | 52.00 | n/a |
Other Non-Current Assets | 455.00 | 426.00 | 280.00 | 275.00 | 482.00 |
Total Non-Current Assets | 12,137.00 | 12,043.00 | 12,760.00 | 11,501.00 | 11,871.00 |
Current Assets | |||||
Inventories | 331.00 | 318.00 | 309.00 | 253.00 | 240.00 |
Trade and Other Receivables | 2,511.00 | 2,323.00 | 2,405.00 | 1,960.00 | 1,927.00 |
Cash at Bank and in Hand | 119.00 | 155.00 | 334.00 | 113.00 | 88.00 |
Current Asset Investments | n/a | n/a | 21.00 | n/a | n/a |
Other Current Assets | 35.00 | 34.00 | 21.00 | 31.00 | 19.00 |
Total Current Assets | 2,996.00 | 2,830.00 | 3,090.00 | 2,357.00 | 2,274.00 |
Other Assets | n/a | 44.00 | n/a | n/a | n/a |
Total Assets | 15,133.00 | 14,917.00 | 15,829.00 | 13,858.00 | 14,145.00 |
Current Liabilities | |||||
Borrowings | 4,122.00 | 3,971.00 | 870.00 | 232.00 | 847.00 |
Other Current Liabilities | 1,596.00 | 1,505.00 | 4,317.00 | 3,516.00 | 3,527.00 |
Total Current Liabilities | 5,718.00 | 5,476.00 | 5,187.00 | 3,748.00 | 4,374.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 5,132.00 | 5,184.00 | 5,860.00 | 5,935.00 | 6,276.00 |
Provisions | 2.00 | 7.00 | 605.00 | 614.00 | 671.00 |
Other Non-Current Liabilities | 777.00 | 797.00 | 423.00 | 337.00 | 723.00 |
Total Non-Current Liabilities | 5,911.00 | 5,988.00 | 6,888.00 | 6,886.00 | 7,670.00 |
Net Assets | 3,504.00 | 3,439.00 | 3,754.00 | 3,224.00 | 2,101.00 |
Capital and Reserves | |||||
Share Capital | 272.00 | 275.00 | 279.00 | 286.00 | 286.00 |
Share Premium Account | 1,605.00 | 1,558.00 | 1,517.00 | 1,491.00 | 1,459.00 |
Other Reserves | 1,604.00 | 1,627.00 | 1,980.00 | (626.00) | 354.00 |
Retained Earnings | n/a | n/a | n/a | 2,081.00 | n/a |
Shareholders Funds | 3,481.00 | 3,460.00 | 3,776.00 | 3,232.00 | 2,099.00 |
Minority Interests / Other Equity | 23.00 | (21.00) | (22.00) | (8.00) | 2.00 |
Total Equity | 3,504.00 | 3,439.00 | 3,754.00 | 3,224.00 | 2,101.00 |
31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Operating Margin | 30.33% | 29.28% | 27.16% | 25.61% | 21.24% |
Return on Capital Employed | 206.88% | 194.78% | (281.17%) | (291.58%) | (219.50%) |
Dividend Cover | 1.91 | 1.94 | 1.87 | 1.76 | 1.70 |
Dividend Yield | 1.70 | 1.90 | 2.40 | 2.10 | 2.60 |
PE Ratio | 30.20 | 27.30 | 22.40 | 27.40 | 22.40 |
PEG | 6.00 | 2.30 | 1.30 | 3.00 | n/a |
Dividend per Share Growth | 7.14% | 7.69% | 9.64% | 5.96% | 2.84% |
Net Asset Value per Share | (424.05p) | (421.14p) | (439.23p) | (400.90p) | (460.23p) |