TIDM | PZC |
---|---|
Ticker Code | PZC.L |
ISIN | GB00B19Z1432 |
Currency | GBX |
Issue Country | GB |
Sector | NMX452010 |
Year End | 30-May-24 |
Shares in Issue | 419.49m |
---|---|
Market Cap. | £334.75m |
Market Size | 3,000 |
PE Ratio | -5.867647 |
Earnings | -13.60 |
Dividend | 5.23 |
Yield | 6.554% |
# of Trades | 107 |
---|---|
Vol Sold | 35,957 |
Vol Bought | 86,262 |
52 Week High | 118.20 |
52 Week High Date | 28-May-2024 |
52 Week Low | 74.50 |
52 Week Low Date | 13-Jan-2025 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 May '24 | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 |
Revenue | 527.90 | 656.30 | 592.80 | 603.30 | 603.30 |
Operating Profit / Loss | (83.70) | 52.20 | 65.80 | 60.00 | 68.30 |
Net Interest | (12.00) | 2.10 | (1.30) | (2.40) | (2.40) |
Pre Tax Profit | (95.90) | 61.80 | 64.50 | 63.20 | 71.50 |
Post Tax Profit | (71.80) | 46.40 | 51.40 | 35.00 | 42.20 |
Profit for the Period | (71.80) | 46.40 | 49.60 | (16.60) | (9.40) |
Equity Holders of Parent Company | (57.00) | 36.40 | 47.90 | (16.60) | (9.40) |
Minority Interests | (14.80) | 10.00 | 1.70 | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (13.60p) | 8.70p | 11.88p | 8.37p | 10.09p |
Earnings per Share (Diluted) | (13.60p) | 8.67p | 11.81p | 8.35p | 10.07p |
Earnings per Share (Adjusted) | 8.02p | 11.23p | 12.57p | 13.12p | 13.12p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (13.60p) | 8.70p | 11.45p | 8.37p | (2.25p) |
Earnings per Share (Diluted) | (13.60p) | 8.67p | 11.38p | 8.35p | (2.24p) |
Earnings per Share (Adjusted) | 8.02p | 11.23p | 12.14p | 13.12p | 11.85p |
Dividend per Share | 3.60p | 6.40p | 6.40p | 6.09p | 6.09p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 May '24 | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 |
Non-Current Assets | |||||
Intangible Assets | 279.30 | 312.70 | 333.90 | 297.50 | 288.90 |
Property, Plant and Equipment | 53.00 | 86.80 | 99.80 | 103.20 | 103.20 |
Investments | n/a | 52.00 | 45.40 | 34.20 | 34.20 |
Investment Properties | 6.60 | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 87.00 | 46.00 | 75.00 | 41.20 | 41.20 |
Total Non-Current Assets | 425.90 | 497.50 | 554.10 | 476.10 | 467.50 |
Current Assets | |||||
Inventories | 68.50 | 112.90 | 111.80 | 91.10 | 91.10 |
Trade and Other Receivables | 99.00 | 120.10 | 107.60 | 110.70 | 126.00 |
Cash at Bank and in Hand | 51.30 | 256.40 | 163.80 | 87.00 | 87.00 |
Current Asset Investments | n/a | 0.50 | 0.50 | 0.30 | 0.30 |
Other Current Assets | 0.20 | 1.00 | 0.70 | 15.20 | 1.00 |
Total Current Assets | 219.00 | 490.90 | 384.40 | 304.30 | 305.40 |
Other Assets | 4.70 | n/a | 3.40 | 7.60 | 7.60 |
Total Assets | 649.60 | 988.40 | 941.90 | 788.00 | 780.50 |
Current Liabilities | |||||
Borrowings | 8.70 | 1.70 | 3.00 | 3.10 | 3.10 |
Other Current Liabilities | 181.10 | 208.70 | 192.70 | 187.50 | 192.50 |
Total Current Liabilities | 189.80 | 210.40 | 195.70 | 190.60 | 195.60 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 170.00 | 262.50 | 188.00 | 126.70 | 126.70 |
Provisions | 39.80 | 76.90 | 91.70 | 75.20 | 73.00 |
Other Non-Current Liabilities | 14.80 | 16.50 | 17.60 | 13.20 | 13.20 |
Total Non-Current Liabilities | 224.60 | 355.90 | 297.30 | 215.10 | 212.90 |
Net Assets | 235.20 | 422.10 | 448.90 | 381.80 | 371.50 |
Capital and Reserves | |||||
Share Capital | 4.30 | 4.30 | 4.30 | 4.30 | 4.30 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | (187.30) | (120.40) | (105.80) | (126.20) | (126.20) |
Retained Earnings | 425.30 | 511.70 | 528.50 | 483.70 | 474.60 |
Shareholders Funds | 242.30 | 395.60 | 427.00 | 361.80 | 352.70 |
Minority Interests / Other Equity | (7.10) | 26.50 | 21.90 | 20.00 | 18.80 |
Total Equity | 235.20 | 422.10 | 448.90 | 381.80 | 371.50 |
30 May '24 | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 | |
Operating Margin | (15.86%) | 7.95% | 11.10% | 9.95% | 11.32% |
Return on Capital Employed | (48.11%) | 13.25% | 16.55% | 22.68% | 25.89% |
Dividend Cover | 2.23 | 1.75 | 1.96 | 2.15 | 2.15 |
Dividend Yield | 3.30 | 3.50 | 3.20 | 2.40 | 2.40 |
PE Ratio | 13.80 | 16.40 | 16.10 | 19.40 | 19.40 |
PEG | n/a | 0.40 | 1.30 | n/a | 4.90 |
Dividend per Share Growth | n/a | 77.78% | n/a | n/a | (4.84%) |
Net Asset Value per Share | (10.29p) | 25.52p | 26.82p | 19.66p | 19.27p |
Make Better Investment Decisions
Register for FREE