| TIDM | KNM |
|---|---|
| Ticker Code | KNM.L |
| ISIN | JP3300200007 |
| Currency | JPY |
| Issue Country | JP |
| Sector | NMX402030 |
| Year End | 30-Mar-25 |
| Shares in Issue | 135.56m |
|---|---|
| Market Cap. | |
| Market Size | 2,500 |
| PE Ratio | 26.96265 |
| Earnings | 737.80 |
| Dividend | 138.50 |
| Yield | 0.696% |
| # of Trades | 7 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 25,942.75606 |
| 52 Week High Date | 03-Nov-2025 |
| 52 Week Low | 18,380.53749 |
| 52 Week Low Date | 06-Feb-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
| Revenue | 421,602.00 | 360,314.00 | 314,321.00 | 299,522.00 | 272,656.00 |
| Operating Profit / Loss | 101,944.00 | 80,262.00 | 46,185.00 | 74,435.00 | 36,550.00 |
| Net Interest | 1,743.00 | 2,149.00 | 798.00 | 641.00 | (1,026.00) |
| Pre Tax Profit | 104,008.00 | 82,685.00 | 47,120.00 | 75,163.00 | 35,581.00 |
| Post Tax Profit | 74,692.00 | 59,172.00 | 34,895.00 | 54,812.00 | 32,274.00 |
| Profit for the Period | 74,692.00 | 59,172.00 | 34,895.00 | 54,812.00 | 32,274.00 |
| Equity Holders of Parent Company | 74,692.00 | 59,172.00 | 34,895.00 | 54,806.00 | 32,261.00 |
| Minority Interests | n/a | n/a | n/a | 6.00 | 13.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 551.00JPX | 436.50JPX | 258.81JPY | 410.80JPY | 242.17JPY |
| Earnings per Share (Diluted) | 551.00JPX | 436.50JPX | 257.49JPY | 404.62JPY | 238.33JPY |
| Earnings per Share (Adjusted) | 551.00JPX | 436.50JPX | 258.81JPY | 410.80JPY | 242.17JPY |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 551.00JPX | 436.50JPX | 258.81JPY | 410.80JPY | 242.17JPY |
| Earnings per Share (Diluted) | 551.00JPX | 436.50JPX | 257.49JPY | 404.62JPY | 238.33JPY |
| Earnings per Share (Adjusted) | 551.00JPX | 436.50JPX | 258.81JPY | 410.80JPY | 242.17JPY |
| Dividend per Share | n/a | 1.31JPY | 1.24JPY | 1.24JPY | 0.73JPY |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 60,702.00 | 57,226.00 | 49,553.00 | 45,392.00 | 36,813.00 |
| Property, Plant and Equipment | 163,617.00 | 154,454.00 | 155,788.00 | 138,869.00 | 106,025.00 |
| Investments | 6,155.00 | 5,224.00 | 5,129.00 | 4,390.00 | 4,718.00 |
| Investment Properties | 17,588.00 | n/a | n/a | n/a | 32,433.00 |
| Other Financial Assets | 17,903.00 | 15,300.00 | 15,001.00 | 15,302.00 | 15,491.00 |
| Other Non-Current Assets | 32,239.00 | 29,786.00 | 31,711.00 | 25,034.00 | 26,845.00 |
| Total Non-Current Assets | 298,204.00 | 261,990.00 | 257,182.00 | 228,987.00 | 222,325.00 |
| Current Assets | |||||
| Inventories | 12,108.00 | 13,764.00 | 12,705.00 | 8,957.00 | 10,391.00 |
| Trade and Other Receivables | 47,220.00 | 43,887.00 | 48,762.00 | 30,497.00 | 31,874.00 |
| Cash at Bank and in Hand | 294,216.00 | 273,747.00 | 219,263.00 | 250,711.00 | 202,430.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 13,292.00 | 12,462.00 | 9,311.00 | 9,461.00 | 21,986.00 |
| Total Current Assets | 366,836.00 | 343,860.00 | 290,041.00 | 299,626.00 | 266,681.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 665,040.00 | 605,850.00 | 547,223.00 | 528,613.00 | 489,006.00 |
| Current Liabilities | |||||
| Borrowings | 19,994.00 | n/a | 8,751.00 | 17,483.00 | 5,535.00 |
| Other Current Liabilities | 96,320.00 | 85,926.00 | 66,343.00 | 65,104.00 | 74,325.00 |
| Total Current Liabilities | 116,314.00 | 85,926.00 | 75,094.00 | 82,587.00 | 79,860.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 39,911.00 | 59,862.00 | 82,869.00 | 85,038.00 | 69,640.00 |
| Provisions | 9,484.00 | 10,719.00 | 11,172.00 | 11,220.00 | 12,026.00 |
| Other Non-Current Liabilities | 17,463.00 | 21,965.00 | 1,809.00 | 1,692.00 | 27,938.00 |
| Total Non-Current Liabilities | 66,858.00 | 92,546.00 | 95,850.00 | 97,950.00 | 109,604.00 |
| Net Assets | 481,868.00 | 427,378.00 | 376,279.00 | 348,076.00 | 299,542.00 |
| Capital and Reserves | |||||
| Share Capital | 47,399.00 | 47,399.00 | 47,399.00 | 47,399.00 | 47,399.00 |
| Share Premium Account | 78,144.00 | 78,144.00 | 78,144.00 | 75,027.00 | 74,399.00 |
| Other Reserves | (2,880.00) | (978.00) | (9,714.00) | (20,167.00) | (25,670.00) |
| Retained Earnings | 359,189.00 | 302,797.00 | 260,435.00 | 245,802.00 | 202,599.00 |
| Shareholders Funds | 481,852.00 | 427,362.00 | 376,264.00 | 348,061.00 | 298,727.00 |
| Minority Interests / Other Equity | 16.00 | 16.00 | 15.00 | 15.00 | 815.00 |
| Total Equity | 481,868.00 | 427,378.00 | 376,279.00 | 348,076.00 | 299,542.00 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 | |
| Operating Margin | 24.18% | 22.28% | 14.69% | 24.85% | 13.41% |
| Return on Capital Employed | 20.85% | 18.27% | 10.78% | 17.90% | 10.46% |
| Dividend Cover | 3.33 | 3.33 | 2.09 | 3.33 | 3.32 |
| Dividend Yield | n/a | n/a | 2.20 | 2.20 | 1.40 |
| PE Ratio | 2,016.30 | 1,308.00 | 22.10 | 13.90 | 21.70 |
| PEG | 77.60 | 19.00 | n/a | 0.20 | 0.30 |
| Dividend per Share Growth | 26.34% | 5.65% | 0.40% | 69.18% | 62.22% |
| Net Asset Value per Share | 2,934.95JPY | 2,579.46JPY | 2,276.84JPY | 2,109.30JPY | 1,830.86JPY |