| TIDM | JUP |
|---|---|
| Ticker Code | JUP.L |
| ISIN | GB00B53P2009 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 501.98m |
|---|---|
| Market Cap. | £803.17m |
| Market Size | 15,000 |
| PE Ratio | 8.333333 |
| Earnings | 19.20 |
| Dividend | 4.30 |
| Yield | 2.688% |
| # of Trades | 431 |
|---|---|
| Vol Sold | 265,924 |
| Vol Bought | 590,748 |
| 52 Week High | 214.50 |
| 52 Week High Date | 26-Feb-2026 |
| 52 Week Low | 82.65348 |
| 52 Week Low Date | 26-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 465.70 | 402.50 | 405.60 | 443.50 | 617.80 |
| Operating Profit / Loss | 128.10 | 86.40 | 86.00 | 64.30 | 190.50 |
| Net Interest | 3.80 | 1.90 | (0.40) | (6.30) | (6.80) |
| Pre Tax Profit | 131.90 | 88.30 | 9.40 | 58.00 | 183.70 |
| Post Tax Profit | 100.40 | 65.20 | (12.90) | 47.90 | 149.60 |
| Profit for the Period | 100.40 | 65.20 | (12.90) | 47.90 | 149.60 |
| Equity Holders of Parent Company | 100.40 | 65.20 | (12.90) | 47.90 | 149.40 |
| Minority Interests | n/a | n/a | n/a | n/a | 0.20 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 19.20p | 12.50p | (2.50p) | 8.90p | 27.60p |
| Earnings per Share (Diluted) | 17.90p | 12.20p | (2.50p) | 8.80p | 26.90p |
| Earnings per Share (Adjusted) | 19.40p | 13.40p | 14.80p | 11.30p | 31.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 19.20p | 12.50p | (2.50p) | 8.90p | 27.60p |
| Earnings per Share (Diluted) | 17.90p | 12.20p | (2.50p) | 8.80p | 26.90p |
| Earnings per Share (Adjusted) | 19.40p | 13.40p | 14.80p | 11.30p | 31.70p |
| Dividend per Share | 10.10p | 5.40p | 9.80p | 8.40p | 17.10p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 506.10 | 506.70 | 511.90 | 605.80 | 622.70 |
| Property, Plant and Equipment | 31.20 | 34.80 | 37.50 | 40.90 | 44.10 |
| Investments | 1.70 | 1.80 | 1.80 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 31.40 | 16.00 | 16.50 | 19.80 | 28.10 |
| Total Non-Current Assets | 570.40 | 559.30 | 567.70 | 666.50 | 694.90 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 216.90 | 145.90 | 137.60 | 124.10 | 145.00 |
| Cash at Bank and in Hand | 318.70 | 261.10 | 268.20 | 280.30 | 197.30 |
| Current Asset Investments | n/a | n/a | 232.80 | n/a | n/a |
| Other Current Assets | 136.60 | 290.20 | 1.30 | 171.10 | 303.50 |
| Total Current Assets | 672.20 | 697.20 | 639.90 | 575.50 | 645.80 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,242.60 | 1,256.50 | 1,207.60 | 1,242.00 | 1,340.70 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 80.30 | n/a | n/a |
| Other Current Liabilities | 273.40 | 311.10 | 226.10 | 254.40 | 278.00 |
| Total Current Liabilities | 273.40 | 311.10 | 306.40 | 254.40 | 278.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 49.90 | 49.70 | 49.50 | 49.30 |
| Provisions | n/a | n/a | 2.30 | 6.70 | 10.30 |
| Other Non-Current Liabilities | 63.10 | 61.50 | 59.70 | 87.50 | 102.30 |
| Total Non-Current Liabilities | 63.10 | 111.40 | 111.70 | 143.70 | 161.90 |
| Net Assets | 906.10 | 834.00 | 789.50 | 843.90 | 900.80 |
| Capital and Reserves | |||||
| Share Capital | 10.90 | 10.90 | 10.90 | 10.90 | 11.10 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 238.80 | 244.80 | 251.60 | 253.50 | 250.00 |
| Retained Earnings | 656.40 | 578.30 | 527.00 | 578.90 | 639.70 |
| Shareholders Funds | 906.10 | 834.00 | 789.50 | 843.30 | 900.80 |
| Minority Interests / Other Equity | n/a | n/a | n/a | 0.60 | n/a |
| Total Equity | 906.10 | 834.00 | 789.50 | 843.90 | 900.80 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 27.51% | 21.47% | 21.20% | 14.50% | 30.84% |
| Return on Capital Employed | 32.03% | 22.91% | 2.39% | 21.85% | 56.41% |
| Dividend Cover | 4.41 | 2.48 | 1.51 | 1.35 | 1.85 |
| Dividend Yield | 2.80 | 6.20 | 10.50 | 6.30 | 6.70 |
| PE Ratio | 8.20 | 6.50 | 6.30 | 11.80 | 8.10 |
| PEG | n/a | n/a | 0.60 | n/a | n/a |
| Dividend per Share Growth | n/a | 22.73% | 81.48% | (14.29%) | 103.57% |
| Net Asset Value per Share | 75.67p | 61.91p | 52.51p | 45.04p | 52.61p |