TIDM | JDG |
---|---|
Ticker Code | JDG.L |
ISIN | GB0032398678 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502020 |
Year End | 31-Dec-24 |
Shares in Issue | 6.64m |
---|---|
Market Cap. | £419.27m |
Market Size | 150 |
PE Ratio | 40.26803 |
Earnings | 156.70 |
Dividend | 97.70 |
Yield | 1.548% |
# of Trades | 139 |
---|---|
Vol Sold | 5,602 |
Vol Bought | 11,277 |
52 Week High | 12,250.00 |
52 Week High Date | 14-May-2024 |
52 Week Low | 6,310.00 |
52 Week Low Date | 23-Apr-2025 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Revenue | 133.60 | 136.10 | 113.20 | 91.29 | 79.86 |
Operating Profit / Loss | 16.70 | 21.60 | 18.20 | 15.62 | 10.17 |
Net Interest | (3.70) | (8.20) | (2.20) | (0.76) | (0.69) |
Pre Tax Profit | 13.00 | 13.40 | 16.00 | 14.86 | 9.47 |
Post Tax Profit | 10.80 | 9.90 | 12.80 | 12.90 | 8.65 |
Profit for the Period | 10.80 | 9.90 | 12.80 | 12.90 | 8.65 |
Equity Holders of Parent Company | 10.40 | 9.50 | 12.50 | 12.68 | 8.22 |
Minority Interests | 0.40 | 0.40 | 0.30 | 0.22 | 0.43 |
Continuing EPS | |||||
Earnings per Share (Basic) | 156.70p | 145.80p | 196.10p | 201.00p | 131.10p |
Earnings per Share (Diluted) | 154.20p | 143.50p | 193.50p | 198.20p | 128.70p |
Earnings per Share (Adjusted) | 283.40p | 374.60p | 363.80p | 238.10p | 177.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 156.70p | 145.80p | 196.10p | 201.00p | 131.10p |
Earnings per Share (Diluted) | 154.20p | 143.50p | 193.50p | 198.20p | 128.70p |
Earnings per Share (Adjusted) | 283.40p | 374.60p | 363.80p | 238.10p | 177.20p |
Dividend per Share | 104.50p | 95.00p | 81.00p | 66.00p | 55.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Non-Current Assets | |||||
Intangible Assets | 97.10 | 90.40 | 98.00 | 23.77 | 25.62 |
Property, Plant and Equipment | 31.80 | 26.40 | 20.10 | 12.44 | 11.80 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | 1.40 | 1.20 | 3.08 | 2.15 |
Total Non-Current Assets | 128.90 | 118.20 | 119.30 | 39.29 | 39.58 |
Current Assets | |||||
Inventories | 28.10 | 26.50 | 22.30 | 14.13 | 12.59 |
Trade and Other Receivables | 30.20 | 25.10 | 25.60 | 17.15 | 14.34 |
Cash at Bank and in Hand | 17.90 | 13.70 | 20.80 | 18.41 | 15.52 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 76.20 | 65.30 | 68.70 | 49.69 | 42.45 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 205.10 | 183.50 | 188.00 | 88.98 | 82.03 |
Current Liabilities | |||||
Borrowings | 1.20 | 7.40 | 7.20 | 5.54 | 4.80 |
Other Current Liabilities | 32.30 | 27.60 | 64.60 | 21.10 | 17.37 |
Total Current Liabilities | 33.50 | 35.00 | 71.80 | 26.64 | 22.17 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 72.40 | 57.90 | 52.70 | 15.77 | 21.57 |
Provisions | 10.00 | 8.00 | 9.00 | 1.85 | 1.95 |
Other Non-Current Liabilities | 2.00 | n/a | n/a | 1.32 | 3.29 |
Total Non-Current Liabilities | 84.40 | 65.90 | 61.70 | 18.94 | 26.81 |
Net Assets | 87.20 | 82.60 | 54.50 | 43.39 | 33.05 |
Capital and Reserves | |||||
Share Capital | 0.30 | 0.30 | 0.30 | 0.32 | 0.32 |
Share Premium Account | 19.20 | 17.70 | 17.20 | 16.67 | 16.43 |
Other Reserves | 26.50 | 26.90 | 4.10 | 2.00 | 1.98 |
Retained Earnings | 40.90 | 37.50 | 32.70 | 23.79 | 13.47 |
Shareholders Funds | 86.90 | 82.40 | 54.30 | 42.78 | 32.19 |
Minority Interests / Other Equity | 0.30 | 0.20 | 0.20 | 0.62 | 0.86 |
Total Equity | 87.20 | 82.60 | 54.50 | 43.39 | 33.05 |
31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Operating Margin | 12.50% | 15.87% | 16.08% | 17.11% | 12.73% |
Return on Capital Employed | 22.66% | 32.98% | 71.65% | 36.51% | 28.44% |
Dividend Cover | 2.71 | 3.94 | 5.27 | 3.61 | 3.22 |
Dividend Yield | 1.20 | 1.00 | 0.80 | 0.80 | 0.90 |
PE Ratio | 29.80 | 24.30 | 23.20 | 35.30 | 36.00 |
PEG | n/a | 8.10 | 0.40 | 1.00 | n/a |
Dividend per Share Growth | 10.00% | 37.68% | 4.55% | 20.00% | 10.00% |
Net Asset Value per Share | (149.00p) | (117.39p) | (654.68p) | 295.36p | 111.76p |
Free Investment Tools
Register for FREE