| TIDM | IDOX |
|---|---|
| Ticker Code | IDOX.L |
| ISIN | GB0002998192 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 31-Oct-25 |
| Shares in Issue | 470.08m |
|---|---|
| Market Cap. | £349.74m |
| Market Size | 10,000 |
| PE Ratio | 55.11111 |
| Earnings | 1.35 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 9 |
|---|---|
| Vol Sold | 45 |
| Vol Bought | 3,405 |
| 52 Week High | 74.40 |
| 52 Week High Date | 22-May-2026 |
| 52 Week Low | 52.00 |
| 52 Week Low Date | 16-Sep-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Oct '25 | 31 Oct '24 | 31 Oct '23 | 31 Oct '22 | 31 Oct '21 |
| Revenue | 89.83 | 87.60 | 73.28 | 66.18 | 62.19 |
| Operating Profit / Loss | 10.52 | 10.01 | 9.34 | 8.66 | 7.64 |
| Net Interest | (1.96) | (1.95) | (1.52) | (2.06) | (0.37) |
| Pre Tax Profit | 8.55 | 8.06 | 7.82 | 6.60 | 7.27 |
| Post Tax Profit | 6.16 | 5.26 | 5.58 | 5.61 | 6.03 |
| Profit for the Period | 6.16 | 5.26 | 5.58 | 5.04 | 11.95 |
| Equity Holders of Parent Company | 6.16 | 5.26 | 5.58 | 5.04 | 11.95 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.35p | 1.16p | 1.24p | 1.27p | 1.37p |
| Earnings per Share (Diluted) | 1.34p | 1.15p | 1.23p | 1.24p | 1.34p |
| Earnings per Share (Adjusted) | 2.74p | 2.63p | 2.65p | 2.48p | 2.33p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.35p | 1.16p | 1.24p | 1.14p | 2.71p |
| Earnings per Share (Diluted) | 1.34p | 1.15p | 1.23p | 1.11p | 2.65p |
| Earnings per Share (Adjusted) | 2.74p | 2.63p | 2.65p | 2.48p | 2.31p |
| Dividend per Share | n/a | 0.70p | 0.60p | 0.50p | 0.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Oct '25 | 31 Oct '24 | 31 Oct '23 | 31 Oct '22 | 31 Oct '21 |
| Non-Current Assets | |||||
| Intangible Assets | 113.75 | 106.56 | 108.78 | 92.41 | 92.03 |
| Property, Plant and Equipment | 2.66 | 2.96 | 2.67 | 3.16 | 3.67 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 3.84 | 3.81 | 3.74 | 2.68 | 2.62 |
| Total Non-Current Assets | 120.24 | 113.33 | 115.20 | 98.25 | 98.32 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 25.84 | 21.49 | 21.45 | 17.91 | 16.97 |
| Cash at Bank and in Hand | 8.27 | 11.66 | 14.82 | 13.86 | 18.28 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 34.11 | 33.15 | 36.28 | 31.78 | 35.25 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 154.36 | 146.48 | 151.47 | 130.03 | 133.57 |
| Current Liabilities | |||||
| Borrowings | 0.60 | 11.42 | 0.22 | 0.55 | 0.73 |
| Other Current Liabilities | 40.23 | 36.07 | 37.77 | 33.15 | 36.52 |
| Total Current Liabilities | 40.83 | 47.49 | 37.99 | 33.70 | 37.25 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 22.66 | 12.09 | 19.25 | 21.79 | 28.14 |
| Provisions | 6.21 | 6.74 | 7.52 | 6.09 | 5.58 |
| Other Non-Current Liabilities | 1.78 | 1.88 | 13.44 | 1.04 | 1.79 |
| Total Non-Current Liabilities | 30.65 | 20.71 | 40.21 | 28.92 | 35.51 |
| Net Assets | 82.87 | 78.28 | 73.28 | 67.42 | 60.81 |
| Capital and Reserves | |||||
| Share Capital | 4.62 | 4.60 | 4.56 | 4.53 | 4.47 |
| Share Premium Account | 0.02 | 0.02 | 41.56 | 41.56 | 41.56 |
| Other Reserves | 17.17 | 15.85 | 15.79 | 13.85 | 12.66 |
| Retained Earnings | 61.06 | 57.81 | 11.37 | 7.48 | 2.12 |
| Shareholders Funds | 82.87 | 78.28 | 73.28 | 67.42 | 60.81 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 82.87 | 78.28 | 73.28 | 67.42 | 60.81 |
| 31 Oct '25 | 31 Oct '24 | 31 Oct '23 | 31 Oct '22 | 31 Oct '21 | |
| Operating Margin | 11.71% | 11.43% | 12.75% | 13.08% | 12.29% |
| Return on Capital Employed | (750.07%) | 509.62% | (109.67%) | 252.57% | 236.53% |
| Dividend Cover | 3.91 | 4.38 | 4.42 | 4.96 | 5.83 |
| Dividend Yield | 1.00 | 1.00 | 1.00 | 0.80 | 0.60 |
| PE Ratio | 25.80 | 22.90 | 23.40 | 24.60 | 30.70 |
| PEG | n/a | n/a | 23.40 | n/a | n/a |
| Dividend per Share Growth | n/a | (14.29%) | n/a | (16.67%) | n/a |
| Net Asset Value per Share | (6.69p) | (6.13p) | (7.69p) | (5.41p) | (7.00p) |