TIDM | HSX |
---|---|
Ticker Code | HSX.L |
ISIN | BMG4593F1389 |
Currency | GBX |
Issue Country | JE |
Sector | NMX303020 |
Year End | 31-Dec-24 |
Shares in Issue | 336.35m |
---|---|
Market Cap. | £4.13b |
Market Size | 1,000 |
PE Ratio | 8.427291 |
Earnings | 145.59838 |
Dividend | 29.68 |
Yield | 2.419% |
# of Trades | 1,361 |
---|---|
Vol Sold | 629,654 |
Vol Bought | 233,260 |
52 Week High | 1,360.00 |
52 Week High Date | 06-Jun-2025 |
52 Week Low | 1,008.00 |
52 Week Low Date | 20-Nov-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Revenue | 4,672.50 | 4,483.20 | 4,273.30 | 4,269.20 | 4,033.10 |
Operating Profit / Loss | 231.80 | 244.70 | (75.70) | 240.80 | (224.20) |
Net Interest | n/a | n/a | n/a | (50.80) | (44.00) |
Pre Tax Profit | 685.40 | 625.90 | 275.60 | 190.80 | (268.50) |
Post Tax Profit | 627.20 | 712.00 | 253.90 | 189.50 | (293.70) |
Profit for the Period | 627.20 | 712.00 | 253.90 | 189.50 | (293.70) |
Equity Holders of Parent Company | 627.20 | 712.00 | 253.90 | 189.50 | (293.70) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 183.20USX | 162.70USX | 73.80USX | 55.30USX | (91.60USX) |
Earnings per Share (Diluted) | 178.10USX | 201.50USX | 72.70USX | 54.70USX | (90.60USX) |
Earnings per Share (Adjusted) | 183.20USX | 162.70USX | 73.80USX | 55.30USX | (91.60USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 183.20USX | 162.70USX | 73.80USX | 55.30USX | (91.60USX) |
Earnings per Share (Diluted) | 178.10USX | 201.50USX | 72.70USX | 54.70USX | (90.60USX) |
Earnings per Share (Adjusted) | 183.20USX | 162.70USX | 73.80USX | 55.30USX | (91.60USX) |
Dividend per Share | $0.43 | $0.38 | $0.36 | $0.35 | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Non-Current Assets | |||||
Intangible Assets | 308.80 | 323.90 | 320.40 | 313.10 | 298.90 |
Property, Plant and Equipment | 125.60 | 130.30 | 133.10 | 90.40 | 109.40 |
Investments | 0.80 | 0.80 | 5.60 | 5.70 | 4.90 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 5,812.10 | 6,041.30 | 6,116.80 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 435.20 | 455.00 | 6,271.20 | 6,450.50 | 6,530.00 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 249.00 | 206.50 | 160.60 | n/a | n/a |
Cash at Bank and in Hand | 1,227.00 | 1,437.00 | 1,350.90 | 1,300.70 | 1,577.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 4.00 | 4.90 | n/a |
Total Current Assets | 1,476.00 | 1,643.50 | 1,515.50 | 1,305.60 | 1,577.20 |
Other Assets | 7,352.80 | 6,863.70 | 59.10 | 2,182.40 | 5,749.00 |
Total Assets | 11,240.80 | 11,060.50 | 10,363.00 | 13,846.50 | 13,856.20 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | 393.40 | 21.30 | n/a |
Total Current Liabilities | n/a | n/a | 393.40 | 21.30 | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 636.20 | 746.70 | 946.70 |
Provisions | 75.80 | 56.90 | n/a | 0.10 | 2.70 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 75.80 | 56.90 | 636.20 | 746.80 | 949.40 |
Net Assets | 3,689.90 | 3,296.70 | 2,635.00 | 2,539.30 | 2,353.90 |
Capital and Reserves | |||||
Share Capital | 38.10 | 38.80 | 38.70 | 38.70 | 38.70 |
Share Premium Account | 405.60 | 528.80 | 517.60 | 516.80 | 516.50 |
Other Reserves | (207.10) | (195.20) | (220.20) | (105.30) | (86.80) |
Retained Earnings | 3,452.20 | 2,923.20 | 2,297.80 | 2,088.00 | 1,884.40 |
Shareholders Funds | 3,688.80 | 3,295.60 | 2,633.90 | 2,538.20 | 2,352.80 |
Minority Interests / Other Equity | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 |
Total Equity | 3,689.90 | 3,296.70 | 2,635.00 | 2,539.30 | 2,353.90 |
31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Operating Margin | 4.96% | 5.46% | (1.77%) | 5.64% | (5.56%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 4.25 | 4.34 | 2.05 | 1.60 | n/a |
Dividend Yield | 3.20 | 2.80 | 2.60 | 3.20 | n/a |
PE Ratio | 7.40 | 8.10 | 18.60 | 19.60 | n/a |
PEG | 0.60 | 0.10 | n/a | n/a | n/a |
Dividend per Share Growth | 14.93% | 4.17% | (4.00%) | (4.17%) | n/a |
Net Asset Value per Share | $9.95 | $8.74 | $6.81 | $6.55 | $6.04 |