| TIDM | GTE |
|---|---|
| Ticker Code | GTE.L |
| ISIN | US38500T2006 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 35.36m |
|---|---|
| Market Cap. | £203.32m |
| Market Size | 150 |
| PE Ratio | -1.420778 |
| Earnings | -404.70774 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 705.00 |
| 52 Week High Date | 01-Apr-2026 |
| 52 Week Low | 270.00 |
| 52 Week Low Date | 06-Nov-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 621.85 | 636.96 | 711.39 | 473.72 | 237.84 |
| Operating Profit / Loss | 48.27 | 108.14 | 290.98 | 77.52 | (799.57) |
| Net Interest | 3.67 | 1.98 | (46.05) | 54.38 | (53.80) |
| Pre Tax Profit | 44.60 | 106.16 | 244.94 | 23.14 | (853.36) |
| Post Tax Profit | 3.22 | (6.29) | 139.03 | 42.48 | (777.97) |
| Profit for the Period | 3.22 | (6.29) | 139.03 | 42.48 | (777.97) |
| Equity Holders of Parent Company | 3.22 | (6.29) | 139.03 | 42.48 | (777.97) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 10.00USX | (19.00USX) | 3,810.00USX | 12.00USX | (21.40USX) |
| Earnings per Share (Diluted) | 10.00USX | (19.00USX) | 3,760.00USX | 12.00USX | (21.40USX) |
| Earnings per Share (Adjusted) | 10.00USX | (19.00USX) | 3,810.00USX | 12.00USX | (21.40USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 10.00USX | (19.00USX) | 3,810.00USX | 12.00USX | (21.40USX) |
| Earnings per Share (Diluted) | 10.00USX | (19.00USX) | 3,760.00USX | 12.00USX | (21.40USX) |
| Earnings per Share (Adjusted) | 10.00USX | (19.00USX) | 3,810.00USX | 12.00USX | (21.40USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 1,423.13 | 1,142.85 | 1,100.90 | 995.80 | 964.48 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 20.39 | 70.97 | 66.12 | 91.51 | 103.38 |
| Total Non-Current Assets | 1,443.52 | 1,213.82 | 1,167.02 | 1,087.31 | 1,067.86 |
| Current Assets | |||||
| Inventories | 43.12 | 29.04 | 20.19 | n/a | n/a |
| Trade and Other Receivables | 35.48 | 12.36 | 10.71 | 58.69 | 8.04 |
| Cash at Bank and in Hand | 103.38 | 62.15 | 126.87 | 26.11 | 13.69 |
| Current Asset Investments | n/a | n/a | n/a | n/a | 48.32 |
| Other Current Assets | 29.30 | 8.92 | 10.82 | 17.00 | 63.81 |
| Total Current Assets | 211.27 | 112.46 | 168.59 | 101.80 | 133.87 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,654.79 | 1,326.29 | 1,335.61 | 1,189.11 | 1,201.72 |
| Current Liabilities | |||||
| Borrowings | 24.81 | n/a | n/a | 66.99 | n/a |
| Other Current Liabilities | 297.64 | 260.25 | 241.64 | 161.00 | 113.64 |
| Total Current Liabilities | 322.45 | 260.25 | 241.64 | 227.99 | 113.64 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 722.12 | 519.53 | 589.59 | 587.40 | 774.77 |
| Provisions | 64.11 | 57.45 | 0.03 | n/a | n/a |
| Other Non-Current Liabilities | 132.53 | 92.66 | 86.78 | 71.64 | 56.28 |
| Total Non-Current Liabilities | 918.77 | 669.64 | 676.41 | 659.04 | 831.05 |
| Net Assets | 413.57 | 396.39 | 417.57 | 302.08 | 257.03 |
| Capital and Reserves | |||||
| Share Capital | 1,280.12 | 1,259.42 | 10.27 | 10.27 | 10.27 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | (6.74) | n/a | 1,264.04 | 1,287.58 | 1,285.02 |
| Retained Earnings | (859.81) | (863.03) | (856.74) | (995.77) | (1,038.25) |
| Shareholders Funds | 413.57 | 396.39 | 417.57 | 302.08 | 257.03 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 413.57 | 396.39 | 417.57 | 302.08 | 257.03 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 7.76% | 16.98% | 40.90% | 16.36% | (336.18%) |
| Return on Capital Employed | 3.34% | 10.70% | 28.89% | (3.27%) | (77.49%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 65.90 | n/a | 0.40 | 66.70 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $11.51 | $11.23 | $11.83 | $8.56 | $7.28 |