TIDM | GEM |
---|---|
Ticker Code | GEM.L |
ISIN | GG00BG0KTL52 |
Currency | GBX |
Issue Country | GG |
Sector | NMX551030 |
Year End | 31-Dec-24 |
Shares in Issue | 1.17b |
---|---|
Market Cap. | £49.06m |
Market Size | 30,000 |
PE Ratio | -0.754953 |
Earnings | -5.563257 |
Dividend | 2.29502 |
Yield | 54.643% |
# of Trades | 5 |
---|---|
Vol Sold | 26,720 |
Vol Bought | 150,109 |
52 Week High | 13.25 |
52 Week High Date | 24-Jun-2024 |
52 Week Low | 3.92 |
52 Week Low Date | 29-Apr-2025 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Revenue | 212.85 | 262.02 | 341.11 | 257.71 | 34.57 |
Operating Profit / Loss | (97.95) | 17.39 | 116.54 | 107.63 | (96.29) |
Net Interest | (5.67) | (0.82) | (1.89) | (3.21) | (2.92) |
Pre Tax Profit | (103.62) | 16.57 | 114.66 | 104.42 | (99.20) |
Post Tax Profit | (100.80) | (2.83) | 74.27 | 64.96 | (93.23) |
Profit for the Period | (100.80) | (2.83) | 74.27 | 64.96 | (93.23) |
Equity Holders of Parent Company | (82.14) | (10.09) | 56.78 | 50.73 | (85.28) |
Minority Interests | (18.65) | 7.26 | 17.49 | 14.23 | (7.95) |
Continuing EPS | |||||
Earnings per Share (Basic) | (7.00USX) | (0.80USX) | 4.80USX | 4.30USX | (7.00USX) |
Earnings per Share (Diluted) | (7.00USX) | (0.80USX) | 4.80USX | 4.30USX | (7.00USX) |
Earnings per Share (Adjusted) | (7.00USX) | (0.80USX) | 4.80USX | 4.30USX | (7.00USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (7.00USX) | (0.80USX) | 4.80USX | 4.30USX | (7.00USX) |
Earnings per Share (Diluted) | (7.00USX) | (0.80USX) | 4.80USX | 4.30USX | (7.00USX) |
Earnings per Share (Adjusted) | (7.00USX) | (0.80USX) | 4.80USX | 4.30USX | (7.00USX) |
Dividend per Share | n/a | $0.01 | $0.04 | $0.02 | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
Non-Current Assets | |||||
Intangible Assets | 40.32 | 65.97 | 56.14 | 49.96 | 51.46 |
Property, Plant and Equipment | 338.70 | 356.59 | 336.77 | 342.62 | 362.73 |
Investments | n/a | 4.00 | 32.00 | 37.20 | 29.60 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 12.73 | 29.72 | 20.43 | 16.43 | 14.13 |
Total Non-Current Assets | 391.75 | 456.27 | 445.33 | 446.21 | 457.93 |
Current Assets | |||||
Inventories | 114.03 | 109.66 | 110.62 | 115.85 | 117.84 |
Trade and Other Receivables | 76.72 | 78.97 | 99.64 | 84.00 | 32.91 |
Cash at Bank and in Hand | 20.84 | 51.62 | 118.53 | 97.72 | 43.86 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 7.90 | 1.37 | n/a | n/a | 4.18 |
Total Current Assets | 219.49 | 241.62 | 328.79 | 297.57 | 198.78 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 611.23 | 697.89 | 774.12 | 743.78 | 656.71 |
Current Liabilities | |||||
Borrowings | 57.29 | 40.89 | 15.17 | 25.85 | 33.91 |
Other Current Liabilities | 44.43 | 50.40 | 88.36 | 64.15 | 25.59 |
Total Current Liabilities | 101.72 | 91.29 | 103.54 | 90.00 | 59.51 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 48.23 | 0.76 | 1.17 | 12.53 | 26.34 |
Provisions | 54.33 | 74.32 | 83.32 | 92.05 | 82.85 |
Other Non-Current Liabilities | 4.17 | 8.03 | 5.00 | 5.00 | 5.00 |
Total Non-Current Liabilities | 106.74 | 83.11 | 89.49 | 109.58 | 114.18 |
Net Assets | 402.78 | 523.49 | 581.10 | 544.20 | 483.02 |
Capital and Reserves | |||||
Share Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Share Premium Account | 486.94 | 486.69 | 494.48 | 488.40 | 488.29 |
Other Reserves | 6.96 | 7.98 | 8.14 | 12.54 | 12.35 |
Retained Earnings | (148.18) | (56.50) | (12.13) | (36.45) | (88.08) |
Shareholders Funds | 345.72 | 438.17 | 490.51 | 464.51 | 412.57 |
Minority Interests / Other Equity | 57.05 | 85.32 | 90.59 | 79.69 | 70.44 |
Total Equity | 402.78 | 523.49 | 581.10 | 544.20 | 483.02 |
31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Operating Margin | (46.02%) | 6.64% | 34.17% | 41.77% | (278.55%) |
Return on Capital Employed | (18.75%) | 3.03% | 18.66% | 17.23% | (16.76%) |
Dividend Cover | n/a | (0.93) | 1.16 | n/a | n/a |
Dividend Yield | n/a | 5.00 | 17.40 | n/a | n/a |
PE Ratio | n/a | n/a | 5.00 | 4.00 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | 384.48% | n/a | n/a |
Net Asset Value per Share | $0.31 | $0.39 | $0.45 | $0.42 | $0.37 |