29 Mar '13
riddler
update last night
126.00
No Opinion
Aim-traded investment company BP Marsh & Partners (BPM: 129p) pulled off a brilliant deal yesterday by selling 80 per cent of its stake in global insurance broker Hyperion Insurance Group - one of the fastest-growing companies in the UK - to global private equity firm General Atlantic. The consideration of £29.2m equates to a cash return of 100p a share. In addition, the acquirer has a call option to purchase the balance of the stake for £7.3m either before the third anniversary of completion of the above disposal or upon Hyperion undertaking an IPO. There is also a clause that could mean a further £2m cash payout for BP Marsh if Hyperion undertakes an IPO within 12 months and dependent on certain price conditions being met. The bottom line is that the £29.2m cash proceeds from the sale, the carrying value of the remaining 2.76 per cent stake in Hyperion (worth £7.3m, or 25p a share) and £6.1m loan made by BP Marsh to Hyperion at a minimum interest rate of 7.5 per cent are, in aggregate, worth more than BP Marsh's own market value of £38m. That, in effect, means investments in another eight investee companies, worth 57p a share, are in the price for free. Moreover, once the disposal goes through, BP Marsh will be sitting on net funds of £20m, worth 68p a share, after all tax liabilities and adjusting for the above loan to Hyperion, and will still have a further 45p a share of equity and loans in Hyperion. This not only substantially mitigates risk, but makes the shares, trading on a discount of well over 30 per cent to pro-forma book value, a bargain buy at 130p. I have raised my price target to 160p