Stewart & Wight PLC
Preliminary results for the year ended 31 March 2010
Chairman's Statement
I am delighted that after two dismal years I am now able to report positive results both in property income and values. Property income for the year ended 31 March 2010 rose to £1,111,110 and a revaluation of the property portfolio by the directors amounted to £15,790,000. On a like for like basis, the value of the portfolio increased by 1.1%.
Administrative expenses were less during the year as was the interest paid on our bank borrowings. As a result of the increase in both the value of the property portfolio and the rental income, the net profits of the Company were £713,154 after provision for corporation tax. An interim dividend of 20 pence per ordinary share was paid in April of this year and the Board has decided to recommend a final dividend for the year of 2 pence per ordinary share payable on 15 October 2010 to holders of ordinary shares registered at close of business on 24 September 2010. The total dividend for the year to 31 March 2010 is, therefore, 22p per share compared with 21p per share in the previous year.
During the year, we sold a small property investment in Morriston where there were little prospects of growth and bought a larger property in Falmouth which we believe has a long-term future. In order to part- fund the difference in price, we disposed of our remaining two traded endowment policies at a book loss of £73,459, although the actual loss over the original purchase price of the policies was approximately £24,000.
The Board remains of the opinion that there is a long-term future in property investment. They continue to monitor the market and investigate prospective acquisitions. They also continually review the existing property portfolio to decide whether properties should be sold or held or lease terms revised. As mentioned in last year's Statement, there is always the risk that leases expire and tenants do not renew with the result that there is a liability for all outgoings in respect of the properties. Tenants are also requesting incentives in order to renew or extend their tenancies.
Based on the Balance Sheet, the net asset value of each ordinary share was £7.97 at 31 March 2010 compared with £7.73 at the end of the previous year.
Since the end of the year the Company has sold by auction a retail property in Baxtergate Doncaster for £790,000 which price exceeded the expectations of the joint auctioneers and the Board. Negotiations are now advanced for the reinvestment of the proceeds of sale in the purchase of another investment property
It is with great sadness that I have to inform you that Walter Millsom passed away in May 2010. Wally was a member of our Board for thirteen years and his guidance and contribution to the affairs of the Company were greatly valued. We extend our sincere condolences to his family.
In conclusion, I would like to thank my Co-directors and the Company's advisors for their assistance and advice over the past year.
MICHAEL CONN
Chairman
16 June 2010
Stewart & Wight PLC
Consolidated income statement (unaudited)
for the year ended 31 March 2010
|
|
Year to 31 March
2010
£
|
Year to 31 March
2009
£
|
|
Gross rental income
|
1,111,110
|
1,061,480
|
|
Property operating expenses
|
(26,349)
|
(51,646)
|
|
Net rental income
|
1,084,761
|
1,009,834
|
|
Profit on disposal of investment property
|
13,631
|
-
|
|
Loss on disposal of endowment policies
|
(73,459)
|
(272,124)
|
|
Valuation gains on investment properties
|
445,000
|
150,000
|
|
Valuation losses on investment properties
|
(320,166)
|
(1,400,618)
|
|
Valuation losses on endowment policies
|
-
|
(29,717)
|
|
Administrative expenses
|
(67,518)
|
(66,151)
|
|
Net operating profit/(loss) before financing
|
1,082,249
|
(608,776)
|
|
Financial income
|
166
|
2,168
|
|
Financial expenses
|
(43,748)
|
(155,634)
|
|
Profit /(loss) before taxation
|
1,038,667
|
(762,242)
|
|
Taxation
|
325,513
|
(79,787)
|
|
Profit/(loss) for financial year
|
713,154
|
(682,455)
|
|
Earnings/(loss) per share
|
45.58p
|
(43.62p)
|
Stewart & Wight PLC
Consolidated balance sheet (unaudited)
as at 31 March 2010
|
|
31 March 2010
£
|
31 March 2009
£
|
|
Assets
Non-current assets
|
|
|
|
Investment property
|
15,790,000
|
15,045,000
|
|
Non-equity investments
|
-
|
397,375
|
|
Total non current assets
|
15,790,000
|
15,442,375
|
|
Current assets
|
|
|
|
Trade and other receivables
|
224,366
|
-
|
|
Cash and cash equivalents
|
79,635
|
499,509
|
|
Total current assets
|
304,001
|
499,509
|
|
Total assets
|
16,094,001
|
15,941,884
|
|
Liabilities
|
|
|
|
Current liabilities
|
|
|
|
Interest bearing loan and borrowings
|
180,564
|
322,790
|
|
Current tax
|
139,175
|
126,380
|
|
Trade and other payables
|
274,607
|
327,942
|
|
Total current liabilities
|
594,346
|
777,112
|
|
Non-current liabilities
|
|
|
|
Interest bearing loans and borrowings
|
2,601,078
|
2,702,337
|
|
Deferred tax
|
420,563
|
368,286
|
|
Total non-current liabilities
|
3,021,641
|
3,070,623
|
|
Total liabilities
|
3,615,987
|
3,847,735
|
|
Net assets
|
12,478,014
|
12,094,149
|
|
Equity
|
|
|
|
Called up share capital
|
89,866
|
89,866
|
|
Other reserve
|
25,670
|
25,670
|
|
Share premium reserve
|
246,000
|
246,000
|
|
Capital reserve
|
241,488
|
241,488
|
|
Revaluation reserve
|
1,854,536
|
1,912,366
|
|
Retained earnings
|
10,020,454
|
9,578,759
|
|
Total equity
|
12,478,014
|
12,094,149
|
Stewart & Wight PLC
Consolidated Statement of Changes in Shareholders' Equity (unaudited)
from 1 April 2008 to 31 March 2010
|
|
|
|
|
|
|
|
|
Revaluation reserve
|
Retained earnings
|
Other reserves
|
Share capital
|
Total
|
|
|
£
|
£
|
£
|
£
|
£
|
|
At 1 April 2008
|
3,529,755
|
8,957,467
|
513,158
|
89,866
|
13,090,246
|
|
Loss for the financial period
|
-
|
(682,455)
|
-
|
-
|
(682,455)
|
|
Dividends to shareholders
|
-
|
(313,642)
|
-
|
-
|
(313,642)
|
|
Valuation gains and losses
|
(1,280,335)
|
1,280,335
|
-
|
-
|
-
|
|
Gains attributable to assets sold
|
(337,054)
|
337,054
|
-
|
-
|
-
|
|
As at 31 March 2009 and 1 April 2009
|
1,912,366
|
9,578,759
|
513,158
|
89,866
|
12,094,149
|
|
|
|
|
|
|
|
|
Profit for the financial period
|
-
|
713,154
|
-
|
-
|
713,154
|
|
Dividends to shareholders
|
-
|
(329,289)
|
-
|
-
|
(329,289)
|
|
Valuation gains and losses
|
124,834
|
(124,834)
|
-
|
-
|
-
|
|
Gains attributable to assets sold
|
(182,664)
|
182,664
|
-
|
-
|
-
|
|
As at 31 March 2010
|
1,854,536
|
10,020,454
|
513,158
|
89,866
|
12,478,014
|
|
|
|
|
|
|
|
Shareholders' funds include non-equity shareholders' funds of £11,630 (2009: £11,630)
Stewart & Wight PLC
Consolidated cash flow statement (unaudited)
for the year ended 31 March 2010
|
|
Year to 31 March
2010
£
|
Year to 31 March
2009
£
|
|
Operating activities
|
|
|
|
Profit/(loss) for the period
|
713,154
|
(682,455)
|
|
Adjustments for:
|
|
|
|
Profit on disposal of investment property
|
(13,631)
|
-
|
|
Loss on disposal of other investments
|
73,459
|
272,124
|
|
Net valuation (gains)/losses on investment property
|
(124,834)
|
1,250,618
|
|
Net valuation losses on other investments
|
-
|
29,717
|
|
Interest expense
|
43,582
|
153,466
|
|
Tax expense/(income)
|
325,513
|
(79,787)
|
|
Operating profit before changes in working capital and provisions
|
1,017,243
|
943,683
|
|
Change in receivables
|
(224,366)
|
61,734
|
|
Change in payables
|
(53,335)
|
25,980
|
|
Cash generated from operations
|
739,542
|
1,031,397
|
|
Net interest paid
|
(43,582)
|
(153,466)
|
|
Tax paid
|
(260,441)
|
(189,640)
|
|
Cash flow from operating activities
|
435,519
|
688,291
|
|
Investing activities
|
|
|
|
Purchase of investment property
|
(845,166)
|
(875,618)
|
|
Purchase of other investments
|
(360)
|
(1,967)
|
|
Sale of investment property
|
238,631
|
-
|
|
Sale of other investments
|
324,276
|
1,391,625
|
|
Cash outflow from change in debt
|
(243,485)
|
(174,178)
|
|
Cash (used in)/generated from investing activities
|
(526,104)
|
339,862
|
|
Financing activities
|
|
|
|
Dividend paid
|
(329,289)
|
(313,642)
|
|
Cash flow from financing activities
|
(329,289)
|
(313,642)
|
|
Net (decrease)/increase in cash and cash equivalents
|
(419,874)
|
714,511
|
|
Cash and cash equivalents at 1 April 2009
|
499,509
|
(215,002)
|
|
Cash and cash equivalents at 31 March 2010
|
79,635
|
499,509
|
Stewart & Wight PLC
Notes to the accounts
|
1
|
Taxation
|
Year to 31 March
2010
£
|
Year to 31 March
2009
£
|
|
|
|
Current tax
|
273,236
|
231,380
|
|
|
|
Deferred tax
|
52,277
|
(311,322)
|
|
|
|
Adjustment for prior year
|
-
|
155
|
|
|
|
|
325,513
|
(79,787)
|
|
|
|
|
|
|
|
|
2
|
Earnings/(loss) per share
|
|
|
|
|
|
The calculation of earnings/(loss) per share is based on the (profit)/loss for the period of £713,154(2009: loss, £682,455) and on 1,564,720 shares (2009: 1,564,720) which is the weighted average number of shares in issue during the year ended 31 March 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
Dividends
|
Year to 31 March 2010
£
|
Year to 31 March 2009
£
|
|
|
|
The following dividends have been paid by the Company
|
|
|
|
|
|
Cumulative preference shares paid
|
698
|
698
|
|
|
|
Ordinary shares - final dividend paid
|
328,591
|
312,944
|
|
|
|
|
329,289
|
313,642
|
|
|
|
The proposed dividend for the year ended 31 March 2010 is 2 pence per ordinary share and is subject to approval by the shareholders at the annual general meeting and has not been included in these financial statements. The total dividend proposed amounts to £31,294. An interim dividend was paid after the year end of 20 pence per ordinary share amounting to £312,944 and has not been included in these accounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
Investment Property
|
31 March 2010
£
|
31 March 2009
£
|
|
|
|
Valuation at 1 April 2009
|
15,045,000
|
15,420,000
|
|
|
|
Additions
|
845,166
|
875,618
|
|
|
|
|
Disposals
|
(225,000)
|
-
|
|
|
|
|
Surplus/(deficit) on revaluation
|
124,834
|
(1,250,618)
|
|
|
|
|
As at 31 March 2010
|
15,790,000
|
15,045,000
|
|
|
|
|
The investment properties were valued by the directors at £15,790,000 as at 31 March 2010. This has been reflected in these accounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
Final ordinary dividend
|
|
|
|
|
|
|
A final ordinary dividend of 2 pence per ordinary share will be paid on 15 October 2010 to shareholders registered at the close of business on 24 September 2010.
|
|
|
|
|
|
|
|
|
|
|
|
6
|
Accounting policies
|
|
|
|
|
|
|
The accounting policies have been consistently applied and are consistent with the most recently published full accounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
Limitation
|
|
|
|
|
|
|
The above does not constitute full accounts within the meaning of section 435 of the Companies Act 2006. It is an extract from the full accounts for the year ended 31 March 2010 which are unaudited, but the auditors have indicated that they intend to give an unqualified opinion. The accounts will be posted to all shareholders on or before 21 August 2010 and subsequently filed at Companies House.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
The Annual General Meeting will be held on 21 September 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
The registered office of the company is at 845 Finchley Road, London NW11 8NA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|