RNS Number : 0662G
Royal Bank of Scotland Group PLC
06 May 2011
?
Appendix 1
Income statement reconciliations
Appendix 1 Income statement reconciliations
|
|
Quarter ended
|
|
|
31 March 2011
|
|
31 December 2010
|
|
31 March 2010
|
|
|
Managed
|
Reallocation
of one-off
items
|
Statutory
|
|
Managed
|
Reallocation
of one-off
items
|
Statutory
|
|
Managed
|
Reallocation
of one-off
items
|
Statutory
|
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
3,302
|
(1)
|
3,301
|
|
3,578
|
2
|
3,580
|
|
3,534
|
8
|
3,542
|
|
Non-interest income
|
4,731
|
(974)
|
3,757
|
|
3,881
|
361
|
4,242
|
|
5,589
|
(608)
|
4,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
8,033
|
(975)
|
7,058
|
|
7,459
|
363
|
7,822
|
|
9,123
|
(600)
|
8,523
|
|
Operating expenses
|
(4,121)
|
(194)
|
(4,315)
|
|
(4,081)
|
(426)
|
(4,507)
|
|
(4,430)
|
(287)
|
(4,717)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before other operating charges
|
3,912
|
(1,169)
|
2,743
|
|
3,378
|
(63)
|
3,315
|
|
4,693
|
(887)
|
3,806
|
|
Insurance net claims
|
(912)
|
-
|
(912)
|
|
(1,182)
|
-
|
(1,182)
|
|
(1,136)
|
-
|
(1,136)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit before impairment losses
|
3,000
|
(1,169)
|
1,831
|
|
2,196
|
(63)
|
2,133
|
|
3,557
|
(887)
|
2,670
|
|
Impairment losses
|
(1,947)
|
-
|
(1,947)
|
|
(2,141)
|
-
|
(2,141)
|
|
(2,675)
|
-
|
(2,675)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss)
|
1,053
|
(1,169)
|
(116)
|
|
55
|
(63)
|
(8)
|
|
882
|
(887)
|
(5)
|
|
Fair value of own debt
|
(480)
|
480
|
-
|
|
582
|
(582)
|
-
|
|
(169)
|
169
|
-
|
|
Asset Protection Scheme credit default swap - fair value changes
|
(469)
|
469
|
-
|
|
(725)
|
725
|
-
|
|
(500)
|
500
|
-
|
|
Amortisation of purchased intangible assets
|
(44)
|
44
|
-
|
|
(96)
|
96
|
-
|
|
(65)
|
65
|
-
|
|
Integration and restructuring costs
|
(145)
|
145
|
-
|
|
(299)
|
299
|
-
|
|
(168)
|
168
|
-
|
|
Strategic disposals
|
(23)
|
23
|
-
|
|
502
|
(502)
|
-
|
|
53
|
(53)
|
-
|
|
Bonus tax
|
(11)
|
11
|
-
|
|
(15)
|
15
|
-
|
|
(54)
|
54
|
-
|
|
Write-down of goodwill and other intangible assets
|
-
|
-
|
-
|
|
(10)
|
10
|
-
|
|
-
|
-
|
-
|
|
RFS Holdings minority interest
|
3
|
(3)
|
-
|
|
(2)
|
2
|
-
|
|
16
|
(16)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before tax
|
(116)
|
-
|
(116)
|
|
(8)
|
-
|
(8)
|
|
(5)
|
-
|
(5)
|
|
Tax (charge)/credit
|
(423)
|
-
|
(423)
|
|
3
|
-
|
3
|
|
(107)
|
-
|
(107)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
(539)
|
-
|
(539)
|
|
(5)
|
-
|
(5)
|
|
(112)
|
-
|
(112)
|
|
Profit from discontinued operations, net of tax
|
10
|
-
|
10
|
|
55
|
-
|
55
|
|
313
|
-
|
313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit for the period
|
(529)
|
-
|
(529)
|
|
50
|
-
|
50
|
|
201
|
-
|
201
|
|
Non-controlling interests
|
1
|
-
|
1
|
|
(38)
|
-
|
(38)
|
|
(344)
|
-
|
(344)
|
|
Preference share and other dividends
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
(105)
|
-
|
(105)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit attributable to ordinary and B shareholders
|
(528)
|
-
|
(528)
|
|
12
|
-
|
12
|
|
(248)
|
-
|
(248)
|
This information is provided by RNS
The company news service from the London Stock Exchange
END
IMSUNARRAOAVRRR