Ram Active Regulatory News (RAM)



Regulatory News for Ram Active (RAM)


Share Price: 3.50Bid: 3.25Ask: 3.75Change: 0.00 (0.00%)No Movement on Ram Active
Spread: 0.50Spread as %: 15.38%Open: 3.50High: 3.50Low: 3.50Yesterday’s Close: 3.50





Final Results

Thu, 30th Jun 2011 10:57

RNS Number : 4553J
RAM Investment Group PLC
30 June 2011
 

?

For immediate release                                                                                                                      30 June 2011                          

 

RAM INVESTMENT GROUP PLC

("RAM" or the "Company")

 

PRELIMINARY RESULTS

 

 

RAM Investment Group, the AIM-listed investor in digital technologies, announces its preliminary results for the 12 months ended 31 December 2010.

 

Highlights:

 

·      Takeover of TrainFX completed

·      Successful renegotiation of RAM Vision contracts

·      Group businesses became revenue generating

·      Gross profit £594,591 (2009: £136,155)

·      Loss before tax £3.24m (2009: £1.85m)

·      Up to £1m of non-recurring costs absorbed

 

 

RAM Chairman Tim Baldwin said: "Last year was one of major progress for the Group albeit not without its problems.  We continued to pursue our strategy of developing RAM Vision and acquiring the remaining equity interest in TrainFX".

 

"Both companies became revenue generating in the year.  TrainFX recorded its first material revenue after a number of years in research and development and RAM Vision its first revenue as a brand new company".

 

"The measures the Board has announced alongside the publication of these results are aimed at putting the business on a sound financial footing.  They will give the Company a strong balance sheet, and ensure the cash generated can be used to reinvest in the business and lead to the payment of dividends in the future".

 

"The current year will prove a pivotal one in the growth of the Company.  Current trading is in line with expectations and both businesses are scaleable on relatively fixed overhead with good gross margins.  We now feel confident that we have created a platform for creating a profitable Group in the next few years that will provide long term value for shareholders".

 

-ends-

For further information please call:

 

Tim Baldwin                           RAM Investment Group plc                                                  0207 518 4303

 

Sandy Jamieson                      Libertas Capital Corporate Finance Limited                          0207 569 9650

 

Jon Levinson                           Rivington Street Corporate Finance Limited                          0207 562 3357

 

 

 

 

 

Chairman's Statement

 

 

Overview

 

Last year was one of major progress for the Group albeit not without its problems. We continued to pursue our strategy of developing RAM Vision Limited ("RAM Vision") and acquiring the remaining equity interest in TrainFX Limited ("TrainFX").

 

We completed a lengthy AIM compliant reverse takeover of TrainFX in September 2010 by acquiring the remaining 50.1% of the equity which we did not own. Having brought the assets that make up RAM Vision out of administration, we successfully renegotiated its contracts with its existing clients and major property owners.

 

Both companies became revenue generating in the year. TrainFX recorded its first material revenue (after a number of years in research and development) and RAM Vision its first revenue as a brand new company.

 

Despite the positive progress in building the Group, the year was not without its challenges as the pre-tax loss of £3.3 million demonstrates. However, up to £1 million of that loss is due to non-recurring costs incurred for reverse takeover costs, legal and professional fees, financing fees, sales and marketing consultancy costs, share options cost and impairment of available for sale financial assets.

 

On the revenue side we undershot expectations due to unforeseen circumstances as certain contracts awarded to TrainFX which should have started to yield payments in the last quarter of 2010 were subsequently rescheduled due to the programme of roll out being delayed. However, this does mean that the first half of 2011 has benefited from that revenue dropping into this year. In addition RAM Vision underperformed in relation to sales expectations for 2010, albeit it had a stronger performance in comparison to the previous year using the same assets base. A change in management and in the sales department has had a positive impact on the business in the first half of 2011.

 

The Company raised £2.5 million a mixture of debt and equity during the year to build, develop and acquire these businesses despite a very tough market to raise equity capital for small businesses, particularly for the digital out of home sector. We now feel confident that we have created a platform for creating a profitable Group in the next few years that will provide long-term value for shareholders. Our strategy will remain focused on the construction of a digital technology and media platform that can be used across the travel, retail and leisure sectors.

 

Whilst the businesses are showing solid progress in 2011 with a bright outlook ahead, the Group has been travelling with too much debt on the balance sheet for an early stage business. As a consequence this has constrained growth and caused some prospective investors to not invest and give grounds for our competitors to attack us.

 

The measures your Board has announced alongside the publication of these results are aimed at putting the business on a sound financial footing as it continues to grow in the years ahead and deal with the issues above. They will give the Company a strong balance sheet, and ensure the cash generated can be used to reinvest in the businesses and lead to the payment of dividends in the future.

 

The Company also recognises that the name of the holding company is outdated and does not represent the nature of the business and we are therefore seeking shareholder approval to change the name to RAM Active Media at the forthcoming AGM. The Company was reclassified this year into Media and Media broadcasting.

 

 

RAM Vision

 

The Board was not pleased with the revenue performance of RAM Vision during 2010 but satisfied with the developing foundations of the business in its 14 months of operation. Steps were taken to improve the revenue performance in the early part of the year and these are bearing fruit.

 

Contracts of the original business bought out of administration were successfully renegotiated. These contracts are for its Digital out of Home ("DOOH") advertising business trading across 62 locations within the UK and offering an annual footfall of more than 650 million. This has led to major global brands advertising with us including Coca Cola, Mars, Intel, BT, American Express, Microsoft, SONY, Paramount and Universal Pictures. These contracts were won both through our in-house sales team and working in partnership with large agencies.

 

Towards the end of the year the Company announced a partnership and supply agreement with MMD-Philips for the new generation of iconic video walls. These are currently being rolled out and will help us achieve our objective of enhancing the estate by seeking contracts with other mall owners in 2011 and beyond. Our roll out strategy has been predicated on finding suitable funding and the Company is in advanced stages of contract negotiations to find an off balance sheet finance structure to allow this to accelerate.

 

Around the same time we also announced we were in talks with a potential partner to market a 3D advertising screen system viewable without glasses. At the start of this year we were able to announce a joint venture with Free Ray, the Dubai-based sole distributor of Tridelity, the German screen manufacturer which has developed a 3D format that does not need the use of glasses. Free Ray is to invest around £1.5 million capital expenditure into the project and we are projecting gross sales of £600,000 in the first year of critical mass deployment. Screens have arrived in the UK and are being deployed.

 

RAM Vision is now a leading player in the growing digital out of home advertising sector which itself is a growth market. We believe the platform is now set for growth in the years ahead. The business is expected to be self sustainable through the last quarter of 2011 but this will in part be dependent on economic conditions. The Company has the ability to scale without the need to increase materially its overheads.

 

 

 

TrainFX

 

TrainFX is a dominant player in its specialist market of providing digital communication solutions to the rail industry. Its leading edge technology includes Passenger Information, Communication and Security Systems ("PICS"). The PICS system has been engineered for both the new build and retrofit rail markets. In the current age of austerity it is the retrofit market that is driving the business forward.

 

TrainFX secured some £2.5 million of contracts for the retrofit of passenger information systems with leading companies such as First Great Western, WABTEC (Southern Railway), Chiltern and LNWR Arriva Wales. With European legislation requiring that all trains must conform to Passengers with Reduced Mobility ("PRM") regulations systems by 2020, we are confident of winning more contracts in the UK.

 

As mentioned above the contract had a delayed start to the programme. This subsequently led to payments being deferred from the end of 2010 to the first quarter of 2011. Even so 2010 was one of success in negotiating contracts with train operating and rail stock companies from a standing start.

 

The Company continues to develop its innovative technology and now has a series of products ready to be rolled out including an energy metering system which will help rail companies monitor their energy usage and carbon emissions. The Company has also added to the portfolio a passenger counting solution which has already been purchased and installed and is operational on the Southern Rail Train Operating Fleet. The scale of the available market to us is substantial and the Company is confident of winning a reasonable share of this market on cost and technological innovation. TrainFX has absorbed more capital than originally expected due to delays but the business is close to being self sustainable and is very scaleable on a modest overhead.

 

 

Employees

 

The Company could not have made the major progress it has without the dedication and commitment of its employees. The Group employs people with a broad depth and range of excellent skills covering engineering, creative digital media, finance and sales and marketing. The Board wishes to thank them for their efforts in making RAM Investment Group plc the major player it has become within its sectors.

 

 

Events after reporting date

 

The Company has announced with these results a fundraising of £2.42 million through an equity placing of £2.27 million and convertible loan note of £0.15 million. This enabled the Company to repay its senior debt of £1.5 million to TVI 2 Limited on 29 June 2011.

 

 

Going concern and auditors' report

 

New funding will allow us to develop and manage our portfolio in 2011 and we are confident we can achieve this. The financial statement does not include the adjustments that would result if the Group is unable to continue as a going concern. In the event that the Group ceased to be a going concern, the adjustments would include writing down the carrying value of assets to their recoverable amount and providing for any further liabilities.

 

The auditors' report on the financial statements for the year ended 31 December 2010 is not qualified, but includes an emphasis of matter in respect of this material uncertainty over going concern.

 

 

Outlook

 

The current year will prove a pivotal one in the growth of your Company. Current trading is in line with expectations. RAM Vision and TrainFX have exciting futures and are developing self sustaining business plans. Both businesses are scaleable on relatively fixed overheads with good gross margins.

 

National advertisers are increasingly recognising DOOH as an effective medium for advertising and RAM Vision's national network delivers the critical mass they seek. The trade body, the Outdoor Media Centre, announced in January 2011 DOOH revenues passed the £100 million threshold for the first time. This puts digital's share of all outdoor advertising revenues at 11.4% for the full year. With the installation of the new iconic video walls, giving us the largest portfolio of landscape and walkway screens in the UK, RAM Vision expects to enhance its revenues by more than £3 million in 2011. The collaboration with Free Ray UK and the zero capital expenditure exposure to the business is also expected to enhance revenues in subsequent years post deployment.

 

Equally we have high hopes for TrainFX moving forward. We have already announced the completion of the Southern Rail refurbishment contract and in April announced a major contract with LNWR for a dual language advanced passenger information system for Arriva Trains.

 

The rail market is being driven by legislation and refranchising as well as the move towards refurbishing old stock. TrainFX has the ability to submit multiple tenders for contracts and is currently in discussion with several clients.

 

We are expecting that the skills sets that exist within our two operating companies will allow us to develop a third line of business: Media Rail, which we believe can be significant. We will have first mover advantage in the UK for this exciting new market, allowing global and national brands to advertise on digital screens to a captive travelling audience. The model is already successfully running in Canada, China and Germany.

 

The last few years have seen the Company change from a shell company to a holding company of trading companies. The Board has reduced as far as possible the central costs over the last six months with management focused on delivering profitability out of the two subsidiaries. Your Board is keen to explore any related acquisition opportunities which have synergy with its subsidiaries and is in active discussion in this respect. These will be considered where immediate shareholder value can be created.

 

On a personal note I now believe the Company is now on a firm footing with two well managed self autonomous business units. As such I believe my services will not be required full time going forward. I continue to believe that these businesses offer great long-term potential and that the risk on both the trading side and balance sheet has been much reduced. It is my intention to pursue other full time interests and to take a reduced role in the Group.

 

 

Tim Baldwin

Executive Chairman

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAM INVESTMENT GROUP PLC

 

CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2010




2010


2009






 

 

 

 

 

 




£


£

Continuing operations






Revenue



1,330,127


360,753

 

Cost of sales



(735,536)


(224,598)

Gross profit



594,591


136,155







Administrative expenses



(3,407,441)


(1,682,179)

Administrative expenses - exceptional item



94,039


-




(2,718,811)


(1,546,024)

Loss on disposal of assets



(39,251)


(148,997)

Operating Loss



(2,758,062)


(1,695,021)







Finance income



-


85

Finance costs



(482,610)


(127,281)

Finance costs - net



(482,610)


(127,196)







Share of loss of associate



-


(29,048)

Loss before income tax



(3,240,672)


(1,851,265)







Income tax expense



-


-

Loss for the year from continuing operations



(3,240,672)


(1,851,265)

Loss attributable to:






Owners of the parent



(3,240,672)


(1,492,304)

Non-controlling interest



-


(358,961)




(3,240,672)


(1,851,265)

Earnings per share






Basic earnings per share - continuing and total operations



(3.3)p


(3.5)p

Diluted earnings per share - continuing and total operations



(3.3)p


(3.5)p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAM INVESTMENT GROUP PLC

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2010

 





2010


2009









Note



£


£

Loss for the year




(3,240,672)


(1,851,265)

Other comprehensive income:







Changes in fair value of available for sale financial assets




(62,825)


(225,243)








Other comprehensive income for the year, net of tax




(62,825)


(225,243)

Total comprehensive income for the year




(3,303,497)


(2,076,508)








Attributable to:







Owners of the parent




(3,303,497)


(1,717,547)

Non-controlling interest




-


(358,961)

Total comprehensive income for the year




(3,303,497)


(2,076,508)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAM INVESTMENT GROUP PLC

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 AS AT 31 DECEMBER 2010

 


2010


2009


£


£

Assets




Non-current assets




Property, plant & equipment

361,543


277,133

Intangible assets

2,105,492


2,163,834

Available-for-sale financial assets

164,574


365,650


2,631,609


2,806,617





Current assets




Inventory

491,363


-

Trade and other receivables

977,707


608,143

Cash and cash equivalents

440,915


439,390


1,909,985


1,047,533





Total assets

4,541,594


3,854,150





Equity




Capital and reserves attributable to equity holders of the company




Ordinary shares

1,214,055


759,884

Deferred shares

9,983,447


9,983,447

Share premium account

16,546,420


14,876,985

Merger reserve

327,272


327,272

Shares to be issued reserve

634,663


113,799

Retained earnings

(28,600,649)


(23,310,115)

Non-controlling interest

-


(358,961)

Total equity

105,208


2,392,311





Liabilities




Non current liabilities




Borrowings

-


190,000






-


190,000





Current liabilities




Trade and other payables

2,345,797


1,056,839

Borrowings

2,090,589


215,000


4,436,386


1,271,839





Total liabilities

4,436,386


1,461,839





Total equity and liabilities

4,541,494


3,854,150

 

 

 

 

 

RAM INVESTMENT GROUP PLC

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2010

 

 

 



 

Share capital

Share premium

Retained earnings

Shares to be issued reserve

Merger Reserve

Total

Non-controlling interest

Total equity



£

£

£

£

£

£

£

£











Balance at 1 January 2009


10,116,600

11,601,271

(21,592,568)

-

-

125,303

-

125,303

Loss for year


-

 

-

(1,492,304)

-

-

(1,492,304)

(358,961)

(1,851,265)

Other comprehensive income:










Changes in fair value of available for sale financial assets


 

-

 

 

-

(225,243)

-

-

(225,243)

-

(225,243)

Transactions with owners:










Issue of share capital


626,731

3,369,156

 

-

-

327,272

4,323,159

-

4,323,159

 

Costs of issue of share capital


-

 

(93,442)

-

-

-

(93,442)

-

 

(93,442)

 

Share options issued


-

-

-

 

103,799

-

 

103,799

-

 

103,799

 

Convertible loan-equity component


-

-

-

 

10,000

-

 

10,000

-

 

10,000











Balance as at 31 December 2009


10,743,331

14,876,985

(23,310,115)

113,799

327,272

2,751,272

 

(358,961)

2,392,311

Loss for year


 

-

-

(3,240,672)

-

-

(3,240,672)

-

(3,240,672)

Purchase of non-controlling interest


-

-

(1,987,037)

-

-

(1,987,037)

358,961

(1,628,076)

Other comprehensive income:










Changes in fair value of available for sale financial assets


 

-

 

-

(62,825)

-

-

(62,825)

-

(62,825)

Transactions with owners:










Issue of share capital


454,171

1,704,719

 

-

-

-

2,158,890

-

2,158,890

Costs of issue of share capital


-

(35,284)

 

-

-

-

(35,284)

-

(35,284)

Share options issued


 

-

 

-

-

471,453

-

471,453

-

471,453

Convertible loan-equity component


-

-

-

49,411

 

-

 

49,411

-

49,411











Balance as at 31 December 2010


11,197,502

16,546,420

(28,600,649)

634,663

327,272

105,208

-

105,208

 

 

 

 

 

 

 

RAM INVESTMENT GROUP PLC

 

CONSOLIDATED CASH FLOW STATEMENT

FOR THE PERIOD ENDED 31 DECEMBER 2010

 






 2010


 2009


£


£

Cash flows from operating activities




Loss before tax

(3,303,497)


(2,076,508)

Adjustments for:




Depreciation

180,455


84,461

Equity-settled share based payment transactions

271,453


178,149

Share of loss from associate

-


29,048

Net finance income recognised in profit or loss

482,610


127,197

Change in value of available for sale financial assets

62,825


225,243

Loss on disposal of financial assets

39,251


114,120


(2,266,903)


(1,318,290)

Changes in working capital:




Increase in inventories

(491,363)


-

Increase in trade and other receivables

(361,731)


(199,348)

Increase/(decrease) in trade and other payables

1,281,126


(675,052)

Cash used in operations

(1,838,871)


(2,192,690)

 

Interest paid

(482,610)


(127,281)

Net cash used in operating activities

(2,321,481)


(2,319,971)





Cash flows from investing activities




Interest received

-


85

Loans granted to associate

-


(159,499)

Proceeds from sale of investment

99,000


157,915

Acquisition of plant & machinery

(206,525)


(34,632)

Acquisition of subsidiary net of cash

(1,428,075)


10,121

Acquisition of goodwill

-


(175,000)

Net cash used in investing activities

(1,535,600)


(201,010)





Cash flows from financing activities




Proceeds from issue of shares

2,123,606


2,590,506

Proceeds from issue of convertible loan notes

450,000


200,000

Proceeds from borrowings

1,792,500


335,000

Repayment of other short term loans

(507,500)


(195,000)

Net cash generated from financing activities

3,858,606


2,930,506





Increase in cash equivalents

1,525


409,525





Cash and cash equivalents at beginning of year

439,390


29,865





Cash and cash equivalents at end of year

440,915


439,390





The financial information in this announcement does not comprise statutory accounts for the  purpose of Section 435  of the Companies  Act 2006  for the years ended 31 December 2009 or 2010. It has been extracted from the Company's consolidated accounts for the period to 31 December 2010 which are audited.

 

Whilst the information in this announcement has been prepared in accordance with recognition and measurement criteria of International Financial Reporting Standards (IFRS's) this announcement in itself does not give sufficient information to comply with IFRS's.

 

 

Going concern

 

The Directors are aware that the Group's future solvency is dependent on successful fundraising in order to implement the Group's investment strategy. Since the end of the accounting period there has been considerable progress made towards achieving the Group's objectives. The Group has successfully raised £2.42 million through an equity placing and convertible loan and this has been used to discharge the senior debt of £1.5 million.

 

The financial statements have been prepared on the going concern basis which assumes that the Company and its subsidiaries will continue in operational existence for the foreseeable future. The validity of this assumption depends on the successful raising of additional funds by a share issue.

 

Whilst the Directors are presently uncertain as to the outcome of future fundraising, they believe that it is appropriate for the financial statements to be prepared on the going concern basis having considered the forecasts for the twelve-month period from the date of signing these financial statements and believe that the Group's financial resources will be sufficient to enable the Group to continue in operation for the foreseeable future.

 

 

 

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SDDSUSFFSEIM


Related Shares: Ram Active Media (RAM).




DateSourceHeadlineCategory
05-Jun-13 17:54RNSHolding(s) in CompanyHolding(s) in Company
05-Jun-13 17:52RNSHolding(s) in CompanyHolding(s) in Company
05-Jun-13 17:41RNSHolding(s) in Company TR1Holding(s) in Company
03-Jun-13 17:53RNSReplacement: Issue of EquityCompany Announcement - General
29-May-13 15:11RNSIssue of EquityCompany Announcement - General
24-May-13 08:55RNSWithdrawal of request for General MeetingCompany Announcement - General
15-May-13 14:43RNSAGM request under Section 303Company Announcement - General
14-May-13 15:00RNSDirectorate ChangeExecutive Changes
13-May-13 12:09RNSBalance Sheet restructuring and Issue of EquityCompany Announcement - General
23-Apr-13 14:55RNSDirectorate ChangeExecutive Changes
22-Jan-13 14:26RNSFurther re Stream and debt financingCompany Announcement - General
10-Dec-12 16:15RNSResult of GM and Total Voting RightsCompany Announcement - General
29-Nov-12 17:43RNSHolding(s) in CompanyHolding(s) in Company
22-Nov-12 17:49RNSIssue of Equity and TVRCompany Announcement - General
21-Nov-12 07:01RNSNotice of GM and Capital ReorganisationResults and Trading Reports
21-Nov-12 07:00RNSHeads of Terms agreed to form Joint VentureCompany Announcement - General
03-Oct-12 07:00RNS-RRAM Vision wins new Iconic screen contractCompany Announcement - General
28-Sep-12 07:00RNSHalf Yearly ReportResults and Trading Reports
18-Sep-12 07:00RNS-RRe contract win with UK Commercial Property TrustCompany Announcement - General
17-Sep-12 07:00RNSRe Contract with Land SecuritiesCompany Announcement - General
17-Sep-12 07:00RNSRe Contract with Land SecuritiesCompany Announcement - General
28-Aug-12 14:54RNSHolding(s) in CompanyHolding(s) in Company
17-Aug-12 11:30RNSIssue of Equity and Total Voting RightsCompany Announcement - General
10-Aug-12 11:02RNSResult of AGMResults and Trading Reports
31-Jul-12 07:00RNSShowcase installation of 3D iconic screenCompany Announcement - General
20-Jul-12 11:02RNSStratford ContractCompany Announcement - General
09-Jul-12 07:00RNSRe ContractCompany Announcement - General
04-Jul-12 07:00RNSCooperation with Centrepoint CharityCompany Announcement - General
28-Jun-12 15:31RNSIssue of Equity from Equity FundingCompany Announcement - General
28-Jun-12 15:30RNSAnnual Financial ReportResults and Trading Reports


Regulatory news is displayed end of day, each day at 19:00.
Sign up for Live Prices





Datafeed and UK data supplied by NETbuilder and Interactive Data. While London South East do their best to maintain the high quality of the information displayed on this site,
we cannot be held responsible for any loss due to incorrect information found here. All information is provided free of charge, 'as-is', and you use it at your own risk!
The contents of all 'Chat' messages should not be construed as advice and represent the opinions of the authors, not those of London South East Limited, or its affiliates.
London South East does not authorise or approve this content, and reserves the right to remove items at its discretion.