Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Apr '21 | 30 Apr '20 | 29 Apr '20 | 30 Apr '19 | 29 Apr '19 |
---|
Revenue | 36.12 | 36.81 | 36.81 | 36.05 | 36.05 |
Operating Profit / Loss | (33.24) | (25.54) | (25.54) | (5.21) | (5.21) |
Net Interest | (1.38) | (0.41) | (0.41) | (0.07) | (0.07) |
Pre Tax Profit | (34.62) | (25.95) | (25.95) | (5.29) | (5.29) |
Post Tax Profit | (34.69) | (26.00) | (26.00) | (3.93) | (3.93) |
Profit for the Period | (34.69) | (26.00) | (26.00) | (3.93) | (3.93) |
Equity Holders of Parent Company | (34.69) | (26.00) | (26.00) | (3.93) | (3.93) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
Earnings per Share (Diluted) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
Earnings per Share (Adjusted) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
Earnings per Share (Diluted) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
Earnings per Share (Adjusted) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Apr '21 | 30 Apr '20 | 29 Apr '20 | 30 Apr '19 | 29 Apr '19 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 66.51 | 93.75 | 93.75 | 117.73 | 117.73 |
Property, Plant and Equipment | 4.28 | 7.10 | 7.10 | 2.51 | 2.51 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.69 | 0.76 | 0.76 | 0.77 | 0.77 |
Total Non-Current Assets | 71.48 | 101.61 | 101.61 | 121.01 | 121.01 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 4.72 | 6.20 | 6.20 | 6.88 | 6.88 |
Cash at Bank and in Hand | 4.12 | 5.21 | 5.21 | 3.81 | 3.81 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 8.84 | 11.41 | 11.41 | 10.69 | 10.69 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 80.31 | 113.01 | 113.01 | 131.70 | 131.70 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 2.69 | 2.78 | 2.78 | 1.00 | 1.00 |
Other Current Liabilities | 15.51 | 16.79 | 16.79 | 14.97 | 14.97 |
Total Current Liabilities | 18.20 | 19.57 | 19.57 | 15.97 | 15.97 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 4.71 | 5.47 | 5.47 | n/a | n/a |
Provisions | 1.16 | 1.16 | 1.16 | 1.57 | 1.57 |
Other Non-Current Liabilities | n/a | n/a | n/a | 0.25 | 0.25 |
Total Non-Current Liabilities | 5.87 | 6.63 | 6.63 | 1.82 | 1.82 |
| | | | | |
Net Assets | 56.24 | 86.81 | 86.81 | 113.91 | 113.91 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
Share Premium Account | 188.87 | 188.80 | 188.80 | 188.80 | 188.80 |
Other Reserves | 30.89 | 28.45 | 28.45 | 28.92 | 28.92 |
Retained Earnings | (164.07) | (130.99) | (130.99) | (104.37) | (104.37) |
Shareholders Funds | 56.24 | 86.81 | 86.81 | 113.91 | 113.91 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 56.24 | 86.81 | 86.81 | 113.91 | 113.91 |
| | | | | |
| 30 Apr '21 | 30 Apr '20 | 29 Apr '20 | 30 Apr '19 | 29 Apr '19 |
---|
Operating Margin | (92.03%) | (69.38%) | (69.39%) | (14.46%) | (14.46%) |
Return on Capital Employed | 1,950.70% | (1,033.17%) | (1,033.33%) | 415.88% | 415.88% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (8.14p) | (5.50p) | (5.50p) | (3.03p) | (3.03p) |