TIDM | SN. |
---|---|
Ticker Code | SN..L |
ISIN | GB0009223206 |
Currency | GBX |
Issue Country | GB |
Sector | NMX201020 |
Year End | 31-Dec-23 |
Shares in Issue | 874.33m |
---|---|
Market Cap. | £8.40b |
Market Size | 2,000 |
PE Ratio | 40.48084 |
Earnings | 23.71987 |
Dividend | 30.27 |
Yield | 3.152% |
# of Trades | 4,116 |
---|---|
Vol Sold | 475,373 |
Vol Bought | 1,626,390 |
52 Week High | 1,316.00 |
52 Week High Date | 02-May-2023 |
52 Week Low | 887.00 |
52 Week Low Date | 27-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 5,549.00 | 5,215.00 | 5,212.00 | 4,560.00 | 5,138.00 |
Operating Profit / Loss | 425.00 | 450.00 | 593.00 | 295.00 | 815.00 |
Net Interest | (98.00) | (66.00) | (74.00) | (56.00) | (55.00) |
Pre Tax Profit | 290.00 | 235.00 | 586.00 | 246.00 | 743.00 |
Post Tax Profit | 263.00 | 223.00 | 524.00 | 448.00 | 600.00 |
Profit for the Period | 263.00 | 223.00 | 524.00 | 448.00 | 600.00 |
Equity Holders of Parent Company | 263.00 | 223.00 | 524.00 | 448.00 | 600.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 30.20USX | 25.50USX | 59.80USX | 51.30USX | 68.60USX |
Earnings per Share (Diluted) | 30.10USX | 25.50USX | 59.70USX | 51.20USX | 68.40USX |
Earnings per Share (Adjusted) | 82.80USX | 81.80USX | 80.90USX | 64.60USX | 102.20USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 30.20USX | 25.50USX | 59.80USX | 51.30USX | 68.60USX |
Earnings per Share (Diluted) | 30.10USX | 25.50USX | 59.70USX | 51.20USX | 68.40USX |
Earnings per Share (Adjusted) | 82.80USX | 81.80USX | 80.90USX | 64.60USX | 102.20USX |
Dividend per Share | $0.38 | $0.38 | $0.38 | $0.38 | $0.38 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 4,102.00 | 4,267.00 | 4,387.00 | 4,414.00 | 4,356.00 |
Property, Plant and Equipment | 1,470.00 | 1,455.00 | 1,513.00 | 1,449.00 | 1,323.00 |
Investments | 24.00 | 58.00 | 198.00 | 117.00 | 110.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 361.00 | 330.00 | 398.00 | 368.00 | 291.00 |
Total Non-Current Assets | 5,957.00 | 6,110.00 | 6,496.00 | 6,348.00 | 6,080.00 |
Current Assets | |||||
Inventories | 2,395.00 | 2,205.00 | 1,844.00 | 1,691.00 | 1,614.00 |
Trade and Other Receivables | 1,333.00 | 1,301.00 | 1,290.00 | 1,116.00 | 1,328.00 |
Cash at Bank and in Hand | 302.00 | 350.00 | 1,290.00 | 1,762.00 | 277.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | 95.00 | n/a |
Total Current Assets | 4,030.00 | 3,856.00 | 4,424.00 | 4,664.00 | 3,219.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 9,987.00 | 9,966.00 | 10,920.00 | 11,012.00 | 9,299.00 |
Current Liabilities | |||||
Borrowings | 765.00 | 160.00 | 491.00 | 337.00 | 72.00 |
Other Current Liabilities | 1,506.00 | 1,555.00 | 1,640.00 | 1,351.00 | 1,492.00 |
Total Current Liabilities | 2,271.00 | 1,715.00 | 2,131.00 | 1,688.00 | 1,564.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2,319.00 | 2,712.00 | 2,848.00 | 3,353.00 | 1,975.00 |
Provisions | 57.00 | 120.00 | 179.00 | 435.00 | 381.00 |
Other Non-Current Liabilities | 123.00 | 160.00 | 194.00 | 257.00 | 238.00 |
Total Non-Current Liabilities | 2,499.00 | 2,992.00 | 3,221.00 | 4,045.00 | 2,594.00 |
Net Assets | 5,217.00 | 5,259.00 | 5,568.00 | 5,279.00 | 5,141.00 |
Capital and Reserves | |||||
Share Capital | 175.00 | 175.00 | 177.00 | 177.00 | 177.00 |
Share Premium Account | 615.00 | 615.00 | 614.00 | 612.00 | 610.00 |
Other Reserves | (479.00) | (557.00) | (448.00) | (468.00) | (495.00) |
Retained Earnings | 4,906.00 | 5,026.00 | 5,225.00 | 4,958.00 | 4,849.00 |
Shareholders Funds | 5,217.00 | 5,259.00 | 5,568.00 | 5,279.00 | 5,141.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5,217.00 | 5,259.00 | 5,568.00 | 5,279.00 | 5,141.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 7.66% | 8.63% | 11.38% | 6.47% | 15.86% |
Return on Capital Employed | 9.12% | 7.56% | 14.05% | 6.05% | 24.84% |
Dividend Cover | 2.21 | 2.18 | 2.16 | 1.72 | 2.73 |
Dividend Yield | 2.70 | 2.70 | 2.30 | 2.00 | 1.60 |
PE Ratio | 16.50 | 17.20 | 20.30 | 29.70 | 22.70 |
PEG | n/a | n/a | n/a | n/a | 0.40 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $1.28 | $1.13 | $1.35 | $0.99 | $0.90 |