Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Revenue | 5.48 | 0.24 | n/a | 0.02 | 0.77 |
Operating Profit / Loss | (35.85) | (22.73) | (20.57) | (14.39) | (11.91) |
Net Interest | (0.19) | (0.14) | 0.04 | 0.21 | 1.54 |
Pre Tax Profit | (36.04) | (22.87) | (20.53) | (3.77) | (10.36) |
Post Tax Profit | (32.55) | (19.58) | (18.41) | (1.62) | (8.44) |
Profit for the Period | (32.55) | (19.58) | (18.41) | (1.62) | (8.44) |
Equity Holders of Parent Company | (32.55) | (19.58) | (18.41) | (1.62) | (8.44) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (39.80p) | (26.10p) | (26.20p) | (2.30p) | (12.10p) |
Earnings per Share (Diluted) | (39.80p) | (26.10p) | (26.20p) | (2.30p) | (12.10p) |
Earnings per Share (Adjusted) | (39.80p) | (26.10p) | (26.20p) | (2.30p) | (12.10p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (39.80p) | (26.10p) | (26.20p) | (2.30p) | (12.10p) |
Earnings per Share (Diluted) | (39.80p) | (26.10p) | (26.20p) | (2.30p) | (12.10p) |
Earnings per Share (Adjusted) | (39.80p) | (26.10p) | (26.20p) | (2.30p) | (12.10p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 8.14 | 7.73 | 8.19 | 8.06 | 7.75 |
Property, Plant and Equipment | 1.13 | 0.61 | 0.92 | 1.00 | 1.38 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.30 | 0.28 | 0.28 | 0.17 | 4.42 |
Other Non-Current Assets | n/a | n/a | n/a | 0.23 | 0.24 |
Total Non-Current Assets | 9.57 | 8.61 | 9.39 | 9.46 | 13.78 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 32.84 | 3.06 | 2.08 | 2.48 | 3.00 |
Cash at Bank and in Hand | 27.45 | 13.52 | 21.49 | 42.74 | 39.01 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 16.11 | 20.89 | 5.92 | 0.32 | n/a |
Total Current Assets | 76.40 | 37.46 | 29.50 | 45.55 | 42.01 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 85.97 | 46.08 | 38.88 | 55.01 | 55.79 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.34 | 0.29 | n/a | n/a | n/a |
Other Current Liabilities | 25.23 | 9.37 | 3.83 | 2.66 | 1.61 |
Total Current Liabilities | 25.57 | 9.65 | 3.83 | 2.66 | 1.61 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 51.34 | 15.52 | n/a | n/a | n/a |
Total Non-Current Liabilities | 51.34 | 15.52 | n/a | n/a | n/a |
| | | | | |
Net Assets | 9.06 | 20.91 | 35.05 | 52.35 | 54.18 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 4.17 | 3.92 | 3.55 | 3.50 | 3.49 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 189.11 | 168.99 | 165.28 | 165.28 | 166.64 |
Retained Earnings | (184.22) | (152.00) | (133.78) | (116.43) | (115.95) |
Shareholders Funds | 9.06 | 20.91 | 35.05 | 52.35 | 54.18 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 9.06 | 20.91 | 35.05 | 52.35 | 54.18 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Operating Margin | (654.20%) | (9,470.83%) | n/a | (71,950.00%) | (1,546.75%) |
Return on Capital Employed | (2,849.76%) | (168.75%) | (76.57%) | (8.99%) | (25.63%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 1.10p | 15.82p | 32.24p | 53.15p | 55.72p |