TIDM | S32 |
---|---|
Ticker Code | S32.L |
ISIN | AU000000S320 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 29-Jun-23 |
Shares in Issue | 4.53b |
---|---|
Market Cap. | £7.63b |
Market Size | 10,000 |
PE Ratio | -55.89662 |
Earnings | -3.012705 |
Dividend | 16.22819 |
Yield | 9.637% |
# of Trades | 455 |
---|---|
Vol Sold | 150,028 |
Vol Bought | 153,445 |
52 Week High | 225.50 |
52 Week High Date | 24-Apr-2023 |
52 Week Low | 143.40 |
52 Week Low Date | 28-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Revenue | 7,429.00 | 9,269.00 | 5,476.00 | 5,476.00 | 5,010.00 |
Operating Profit / Loss | (48.00) | 3,452.00 | 62.00 | 62.00 | 345.00 |
Net Interest | 15.00 | (31.00) | (161.00) | (161.00) | (94.00) |
Pre Tax Profit | 213.00 | 3,693.00 | 42.00 | 42.00 | 344.00 |
Post Tax Profit | (173.00) | 2,669.00 | 142.00 | 142.00 | 158.00 |
Profit for the Period | (173.00) | 2,669.00 | (195.00) | (195.00) | (65.00) |
Equity Holders of Parent Company | (173.00) | 2,669.00 | (195.00) | (195.00) | (65.00) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (3.80USX) | 57.40USX | 3.00USX | 3.00USX | 3.20USX |
Earnings per Share (Diluted) | (3.80USX) | 57.00USX | 3.00USX | 3.00USX | 3.20USX |
Earnings per Share (Adjusted) | 20.00USX | 56.00USX | 10.30USX | 10.30USX | 3.90USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (3.80USX) | 57.40USX | (4.10USX) | (4.10USX) | (1.30USX) |
Earnings per Share (Diluted) | (3.80USX) | 57.00USX | (4.10USX) | (4.10USX) | (1.30USX) |
Earnings per Share (Adjusted) | 20.00USX | 56.00USX | 10.30USX | 10.30USX | 3.90USX |
Dividend per Share | $0.08 | $0.26 | $0.07 | $0.07 | $0.03 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Non-Current Assets | |||||
Intangible Assets | 242.00 | 186.00 | 189.00 | 189.00 | 248.00 |
Property, Plant and Equipment | 8,050.00 | 8,988.00 | 8,938.00 | 8,938.00 | 9,680.00 |
Investments | 499.00 | 470.00 | 380.00 | 380.00 | 460.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 118.00 | 64.00 | 121.00 | 121.00 | 172.00 |
Other Non-Current Assets | 2,416.00 | 2,388.00 | 692.00 | 692.00 | 514.00 |
Total Non-Current Assets | 11,325.00 | 12,096.00 | 10,320.00 | 10,320.00 | 11,074.00 |
Current Assets | |||||
Inventories | 1,102.00 | 982.00 | 716.00 | 716.00 | 735.00 |
Trade and Other Receivables | 778.00 | 844.00 | 527.00 | 527.00 | 531.00 |
Cash at Bank and in Hand | 1,258.00 | 2,365.00 | 1,613.00 | 1,613.00 | 1,315.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 101.00 | 49.00 | 66.00 | 66.00 | 82.00 |
Total Current Assets | 3,239.00 | 4,240.00 | 2,922.00 | 2,922.00 | 2,663.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 14,564.00 | 16,336.00 | 13,242.00 | 13,242.00 | 13,737.00 |
Current Liabilities | |||||
Borrowings | 365.00 | 402.00 | 408.00 | 408.00 | 355.00 |
Other Current Liabilities | 1,195.00 | 1,495.00 | 1,054.00 | 1,054.00 | 916.00 |
Total Current Liabilities | 1,560.00 | 1,897.00 | 1,462.00 | 1,462.00 | 1,271.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,376.00 | 1,425.00 | 799.00 | 799.00 | 662.00 |
Provisions | 2,196.00 | 2,142.00 | 2,024.00 | 2,024.00 | 2,238.00 |
Other Non-Current Liabilities | 57.00 | 93.00 | 3.00 | 3.00 | 4.00 |
Total Non-Current Liabilities | 3,629.00 | 3,660.00 | 2,826.00 | 2,826.00 | 2,904.00 |
Net Assets | 9,375.00 | 10,779.00 | 8,954.00 | 8,954.00 | 9,562.00 |
Capital and Reserves | |||||
Share Capital | 13,251.00 | 13,469.00 | 13,597.00 | 13,597.00 | 13,943.00 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | (3,604.00) | (3,590.00) | (3,589.00) | (3,589.00) | (3,615.00) |
Retained Earnings | (271.00) | 901.00 | (1,053.00) | (1,053.00) | (765.00) |
Shareholders Funds | 9,376.00 | 10,780.00 | 8,955.00 | 8,955.00 | 9,563.00 |
Minority Interests / Other Equity | (1.00) | (1.00) | (1.00) | (1.00) | (1.00) |
Total Equity | 9,375.00 | 10,779.00 | 8,954.00 | 8,954.00 | 9,562.00 |
29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | |
Operating Margin | (0.65%) | 37.24% | 1.13% | 1.13% | 6.89% |
Return on Capital Employed | 1.51% | 25.57% | 1.69% | 1.69% | 3.48% |
Dividend Cover | 2.47 | 2.47 | 2.10 | 2.10 | 1.86 |
Dividend Yield | 3.20 | 8.20 | 2.30 | 2.40 | 1.40 |
PE Ratio | 12.50 | 4.90 | 21.10 | 19.50 | 39.50 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | 180.25% | n/a | (78.41%) | (57.14%) |
Net Asset Value per Share | $2.01 | $2.33 | $1.88 | $1.93 | $1.99 |