Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Oct '20 | 31 Oct '19 | 31 Oct '18 | 31 Oct '17 | 31 Oct '16 |
---|
Revenue | 141.40 | 96.80 | 55.20 | 24.50 | 9.64 |
Operating Profit / Loss | (81.60) | (91.80) | (26.00) | (10.10) | (5.27) |
Net Interest | (0.30) | n/a | n/a | n/a | 0.03 |
Pre Tax Profit | (81.40) | (91.10) | (26.00) | (10.10) | (5.25) |
Post Tax Profit | (81.80) | (89.20) | (26.20) | (10.40) | (5.32) |
Profit for the Period | (81.80) | (89.20) | (26.20) | (10.40) | (5.32) |
Equity Holders of Parent Company | (81.80) | (89.20) | (26.20) | (10.40) | (5.32) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (92.95p) | (119.89p) | (39.96p) | (16.67p) | (10.53p) |
Earnings per Share (Diluted) | (92.95p) | (119.89p) | (39.96p) | (16.67p) | (10.53p) |
Earnings per Share (Adjusted) | (92.95p) | (119.89p) | (39.96p) | (16.67p) | (10.53p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (92.95p) | (119.89p) | (39.96p) | (16.67p) | (10.53p) |
Earnings per Share (Diluted) | (92.95p) | (119.89p) | (39.96p) | (16.67p) | (10.53p) |
Earnings per Share (Adjusted) | (92.95p) | (119.89p) | (39.96p) | (16.67p) | (10.53p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Oct '20 | 31 Oct '19 | 31 Oct '18 | 31 Oct '17 | 31 Oct '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 37.40 | 42.00 | 0.20 | n/a | n/a |
Property, Plant and Equipment | 4.80 | 1.60 | 0.90 | 0.40 | 0.16 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 17.20 | 16.00 | n/a | n/a | n/a |
Total Non-Current Assets | 59.40 | 59.60 | 1.10 | 0.40 | 0.16 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 44.40 | 43.60 | 28.10 | 14.90 | 5.58 |
Cash at Bank and in Hand | 137.60 | 45.50 | 50.50 | 16.30 | 11.79 |
Current Asset Investments | n/a | 28.60 | n/a | n/a | n/a |
Other Current Assets | 14.40 | 13.20 | n/a | n/a | n/a |
Total Current Assets | 196.40 | 130.90 | 78.60 | 31.20 | 17.37 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 255.80 | 190.50 | 79.70 | 31.60 | 17.53 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 130.20 | 115.30 | 62.10 | 32.10 | 12.30 |
Total Current Liabilities | 130.20 | 115.30 | 62.10 | 32.10 | 12.30 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 9.50 | 5.90 | 5.80 | 4.30 | 1.36 |
Total Non-Current Liabilities | 9.50 | 5.90 | 5.80 | 4.30 | 1.36 |
| | | | | |
Net Assets | 116.10 | 69.30 | 11.80 | (4.80) | 3.87 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 2.00 | 1.90 | 1.70 | 1.70 | 1.67 |
Share Premium Account | 155.10 | 150.30 | 50.20 | 9.60 | 9.19 |
Other Reserves | 165.20 | 38.40 | 4.20 | 2.00 | 0.64 |
Retained Earnings | (206.20) | (121.30) | (44.30) | (18.10) | (7.64) |
Shareholders Funds | 116.10 | 69.30 | 11.80 | (4.80) | 3.87 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 116.10 | 69.30 | 11.80 | (4.80) | 3.87 |
| | | | | |
| 31 Oct '20 | 31 Oct '19 | 31 Oct '18 | 31 Oct '17 | 31 Oct '16 |
---|
Operating Margin | (57.71%) | (94.83%) | (47.10%) | (41.22%) | (54.67%) |
Return on Capital Employed | (103.05%) | (333.70%) | (224.14%) | 210.42% | (136.43%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 82.43p | 28.59p | 12.15p | (5.03p) | 4.05p |