TIDM | PHNX |
---|---|
Ticker Code | PHNX.L |
ISIN | GB00BGXQNP29 |
Currency | GBX |
Issue Country | GB |
Sector | NMX303010 |
Year End | 31-Dec-23 |
Shares in Issue | 1.00b |
---|---|
Market Cap. | £4.87b |
Market Size | 3,000 |
PE Ratio | -35.21739 |
Earnings | -13.80 |
Dividend | 52.00 |
Yield | 10.70% |
# of Trades | 1,009 |
---|---|
Vol Sold | 221,397 |
Vol Bought | 376,413 |
52 Week High | 600.60 |
52 Week High Date | 02-May-2023 |
52 Week Low | 436.40 |
52 Week Low Date | 25-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 4,861.00 | 5,142.00 | 7,455.00 | 4,706.00 | 4,038.00 |
Operating Profit / Loss | 278.00 | (3,859.00) | (188.00) | 1,504.00 | 513.00 |
Net Interest | n/a | n/a | (242.00) | (234.00) | (162.00) |
Pre Tax Profit | 20.00 | (4,089.00) | (430.00) | 1,270.00 | 351.00 |
Post Tax Profit | (88.00) | (2,657.00) | (688.00) | 944.00 | 116.00 |
Profit for the Period | (88.00) | (2,657.00) | (688.00) | 944.00 | 116.00 |
Equity Holders of Parent Company | (116.00) | (2,724.00) | (688.00) | 944.00 | 85.00 |
Minority Interests | 28.00 | 67.00 | n/a | n/a | 31.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | (13.80p) | (274.90p) | (86.40p) | 91.80p | 8.70p |
Earnings per Share (Diluted) | (13.80p) | (274.90p) | (86.40p) | 91.50p | 8.60p |
Earnings per Share (Adjusted) | 32.70p | 24.70p | 79.20p | 91.80p | 8.70p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (13.80p) | (274.90p) | (86.40p) | 91.80p | 8.70p |
Earnings per Share (Diluted) | (13.80p) | (274.90p) | (86.40p) | 91.50p | 8.60p |
Earnings per Share (Adjusted) | 32.70p | 24.70p | 79.20p | 91.80p | 8.70p |
Dividend per Share | 52.65p | 50.80p | 48.90p | 47.50p | 46.80p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 2,028.00 | 2,299.00 | 4,565.00 | 5,241.00 | 3,979.00 |
Property, Plant and Equipment | 106.00 | 125.00 | 130.00 | 119.00 | 109.00 |
Investments | n/a | n/a | 431.00 | 400.00 | 513.00 |
Investment Properties | 3,698.00 | 3,727.00 | 5,283.00 | 7,128.00 | 5,943.00 |
Other Financial Assets | 272,946.00 | 248,972.00 | 188,000.00 | 189,368.00 | 209,477.00 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 278,778.00 | 255,123.00 | 198,409.00 | 202,256.00 | 220,021.00 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3,519.00 | 5,377.00 | 2,736.00 | 1,965.00 | 1,492.00 |
Cash at Bank and in Hand | 7,168.00 | 8,839.00 | 9,112.00 | 10,998.00 | 4,466.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 104,761.00 | 109,455.00 | n/a |
Total Current Assets | 10,687.00 | 14,216.00 | 116,609.00 | 122,418.00 | 5,958.00 |
Other Assets | 4,967.00 | 7,582.00 | 10,194.00 | n/a | 389.00 |
Total Assets | 299,308.00 | 281,040.00 | 333,799.00 | 334,325.00 | 242,677.00 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3,892.00 | 4,072.00 | 4,324.00 | 4,651.00 | 2,203.00 |
Provisions | 486.00 | 493.00 | 1,634.00 | 1,318.00 | 1,201.00 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 4,378.00 | 4,565.00 | 5,958.00 | 5,969.00 | 3,404.00 |
Net Assets | 3,539.00 | 4,237.00 | 6,769.00 | 7,872.00 | 5,593.00 |
Capital and Reserves | |||||
Share Capital | 100.00 | 100.00 | 100.00 | 100.00 | 72.00 |
Share Premium Account | 16.00 | 10.00 | 6.00 | 4.00 | 2.00 |
Other Reserves | 1,911.00 | 1,939.00 | 1,934.00 | 1,963.00 | 60.00 |
Retained Earnings | 469.00 | 1,162.00 | 3,775.00 | 4,970.00 | 4,651.00 |
Shareholders Funds | 2,496.00 | 3,211.00 | 5,815.00 | 7,037.00 | 4,785.00 |
Minority Interests / Other Equity | 1,043.00 | 1,026.00 | 954.00 | 835.00 | 808.00 |
Total Equity | 3,539.00 | 4,237.00 | 6,769.00 | 7,872.00 | 5,593.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 5.72% | (75.05%) | (2.52%) | 31.96% | 12.70% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 0.62 | 0.49 | 1.62 | 1.93 | 0.19 |
Dividend Yield | 9.80 | 8.30 | 7.50 | 6.80 | 6.20 |
PE Ratio | 16.40 | 24.60 | 8.20 | 7.60 | 86.10 |
PEG | n/a | n/a | n/a | 0.50 | n/a |
Dividend per Share Growth | n/a | (3.51%) | (3.74%) | (2.86%) | (1.47%) |
Net Asset Value per Share | 150.87p | 193.50p | 220.06p | 262.69p | 161.15p |