NLMK.L Fundamentals (NLMK)

NLMK.L Information

There is currently no data for NLMK

NLMK Fundamentals

Standard	IFRS	IFRS	IFRS

	Millions	Millions	Millions
Income Statement	31 Dec '12	31 Dec '11	31 Dec '10
Revenue	12,156.59	11,728.56	8,350.75
Operating Profit / Loss	1,132.78	1,665.68	1,794.59
Net Interest	(39.88)	29.53	29.21
Pre Tax Profit	915.15	1,736.44	1,614.95
Post Tax Profit	610.43	1,315.40	1,223.98
Profit for the Period	610.43	1,315.40	1,223.98
Equity Holders of Parent Company	595.80	1,357.59	1,255.04
Minority Interests	14.63	(42.19)	(31.07)

Continuing EPS
Earnings per Share (Basic)	9.94USX	22.65USX	20.94USX
Earnings per Share (Diluted)	9.94USX	22.65USX	20.94USX
Earnings per Share (Adjusted)	9.94USX	22.65USX	20.94USX
Continuing and Discontinued EPS
Earnings per Share (Basic)	9.94USX	22.65USX	20.94USX
Earnings per Share (Diluted)	9.94USX	22.65USX	20.94USX
Earnings per Share (Adjusted)	9.94USX	22.65USX	20.94USX

Dividend per Share	n/a	n/a	n/a

	Millions	Millions	Millions
Balance Sheet	31 Dec '12	31 Dec '11	31 Dec '10
Non-Current Assets
Intangible Assets	928.06	918.78	675.79
Property, Plant and Equipment	11,753.16	10,569.83	8,382.48
Investments	19.29	8.42	687.66
Investment Properties	n/a	n/a	n/a
Other Financial Assets	0.00	n/a	0.00
Other Non-Current Assets	287.62	256.39	47.74
Total Non-Current Assets	12,988.13	11,753.41	9,793.68

Current Assets
Inventories	2,826.93	2,828.43	1,580.07
Trade and Other Receivables	1,490.95	1,572.64	1,259.60
Cash at Bank and in Hand	951.25	797.17	747.98
Current Asset Investments	106.91	227.28	422.64
Other Current Assets	93.35	78.24	95.06
Total Current Assets	5,469.39	5,503.76	4,105.35

Other Assets	n/a	n/a	n/a
Total Assets	18,457.52	17,257.18	13,899.03

Current Liabilities
Borrowings	1,816.17	1,306.26	525.56
Other Current Liabilities	1,485.91	1,633.67	1,126.24
Total Current Liabilities	3,302.07	2,939.94	1,651.80

Net Current Assets	n/a	n/a	n/a

Non-Current Liabilities
Borrowings	2,815.55	3,073.53	2,098.86
Provisions	792.24	713.67	400.60
Other Non-Current Liabilities	457.36	424.88	193.95
Total Non-Current Liabilities	4,065.16	4,212.08	2,693.42

Net Assets	11,090.29	10,105.16	9,553.81

Capital and Reserves
Share Capital	221.17	221.17	221.17
Share Premium Account	n/a	n/a	n/a
Other Reserves	(680.38)	(1,172.78)	(807.88)
Retained Earnings	11,582.37	11,098.63	10,261.21
Shareholders Funds	11,123.16	10,147.02	9,674.50

Minority Interests / Other Equity	(32.87)	(41.86)	(120.69)
Total Equity	11,090.29	10,105.16	9,553.81

	31 Dec '12	31 Dec '11	31 Dec '10
Operating Margin	9.32%	14.20%	21.49%
Return on Capital Employed	6.13%	11.95%	13.32%
Dividend Cover	n/a	0.36	0.25
Dividend Yield	n/a	3.20	1.80
PE Ratio	203.70	86.70	227.80
PEG	n/a	10.80	n/a
Dividend per Share Growth	n/a	(25.60%)	n/a
Net Asset Value per Share	$16.96	$15.33	$14.81

Latest Share Chat

NLMK.L Fundamentals (NLMK)

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

NLMK Fundamentals

Login to your account

Quickpicks are a member only feature

Login to your account