TIDM | MLVN |
---|---|
Ticker Code | MLVN.L |
ISIN | GB00BNBVJZ07 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 31-Dec-23 |
Shares in Issue | 24.44m |
---|---|
Market Cap. | £4.89m |
Market Size | 7,500 |
PE Ratio | -33.89831 |
Earnings | -0.59 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 29.00 |
52 Week High Date | 11-Jan-2024 |
52 Week Low | 15.00 |
52 Week Low Date | 18-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 12.26 | 6.51 | 2.42 | 1.90 | 4.70 |
Operating Profit / Loss | 46.97 | (0.79) | (1.32) | (1.33) | (3.86) |
Net Interest | (0.19) | (0.29) | (0.27) | (0.30) | (0.28) |
Pre Tax Profit | (0.14) | (1.08) | (1.59) | (1.63) | (4.14) |
Post Tax Profit | (0.16) | (1.08) | (1.59) | (1.66) | (4.33) |
Profit for the Period | (0.16) | (1.08) | (1.15) | (2.14) | (8.37) |
Equity Holders of Parent Company | (0.16) | (1.08) | (1.15) | (2.14) | (8.37) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (0.59p) | (4.95p) | (8.49p) | (23.00p) | (169.00p) |
Earnings per Share (Diluted) | (0.59p) | (4.95p) | (8.49p) | (23.00p) | (169.00p) |
Earnings per Share (Adjusted) | (1.19p) | (4.88p) | (8.49p) | (23.00p) | (169.00p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (0.59p) | (4.95p) | (8.49p) | (2,900.00p) | (157.00p) |
Earnings per Share (Diluted) | (0.59p) | (4.95p) | (8.49p) | (2,900.00p) | (157.00p) |
Earnings per Share (Adjusted) | (1.19p) | (4.88p) | (8.49p) | (2,900.00p) | (157.00p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 |
Property, Plant and Equipment | 1.78 | 2.25 | 2.60 | 2.69 | 5.28 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 3.20 | 3.67 | 4.02 | 4.11 | 6.70 |
Current Assets | |||||
Inventories | 0.01 | n/a | n/a | n/a | 0.01 |
Trade and Other Receivables | 1.36 | 1.54 | 0.99 | 1.20 | 1.42 |
Cash at Bank and in Hand | 2.20 | 1.18 | 0.38 | 0.10 | 0.08 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 3.56 | 2.72 | 1.37 | 1.30 | 1.51 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 6.76 | 6.39 | 5.40 | 5.41 | 8.21 |
Current Liabilities | |||||
Borrowings | 0.73 | 0.89 | 1.09 | 0.40 | 0.92 |
Other Current Liabilities | 5.48 | 4.26 | 2.19 | 2.56 | 2.49 |
Total Current Liabilities | 6.21 | 5.14 | 3.27 | 2.96 | 3.41 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3.90 | 4.68 | 4.94 | 5.30 | 7.02 |
Provisions | n/a | 0.01 | 0.01 | n/a | n/a |
Other Non-Current Liabilities | 0.41 | 0.19 | n/a | 0.06 | 0.08 |
Total Non-Current Liabilities | 4.31 | 4.88 | 4.95 | 5.36 | 7.09 |
Net Assets | (3.76) | (3.63) | (2.83) | (3.12) | (2.30) |
Capital and Reserves | |||||
Share Capital | 11.32 | 11.32 | 11.22 | 10.31 | 9.36 |
Share Premium Account | 6.77 | 6.80 | 6.63 | 5.78 | 5.43 |
Other Reserves | 0.01 | 0.01 | n/a | 0.49 | 0.47 |
Retained Earnings | (21.90) | (21.76) | (20.68) | (19.70) | (17.56) |
Shareholders Funds | (3.79) | (3.63) | (2.83) | (3.12) | (2.30) |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | (3.76) | (3.63) | (2.83) | (3.12) | (2.30) |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 383.17% | (12.12%) | (54.78%) | (70.00%) | (82.13%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (21.20p) | (20.67p) | (17.38p) | (18.59p) | (15.21p) |