TIDM | MAW |
---|---|
Ticker Code | MAW.L |
ISIN | JP3879250003 |
Currency | JPY |
Issue Country | JP |
Sector | - |
Year End | 30-Mar-23 |
Shares in Issue | 12.34m |
---|---|
Market Cap. | |
Market Size | 500 |
PE Ratio | 22.99889 |
Earnings | 1,217.45 |
Dividend | 83.00 |
Yield | 0.296% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 28,000.00 |
52 Week High Date | 23-Apr-2024 |
52 Week Low | 17,320.00 |
52 Week Low Date | 22-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 | 31 Mar '19 |
Revenue | 58,804.00 | 54,344.00 | 41,438.02 | 41,231.43 | 41,193.34 |
Operating Profit / Loss | 20,142.00 | 18,215.00 | 10,248.21 | 9,345.81 | 9,556.07 |
Net Interest | 102.00 | 51.00 | 44.99 | 65.48 | 35.32 |
Pre Tax Profit | 21,164.00 | 19,331.00 | 9,884.30 | 8,696.36 | 9,874.07 |
Post Tax Profit | 15,020.00 | 13,350.00 | 6,935.46 | 5,893.93 | 6,770.08 |
Profit for the Period | 15,020.00 | 13,350.00 | 6,935.46 | 5,893.93 | 6,770.08 |
Equity Holders of Parent Company | 15,020.00 | 13,350.00 | 6,935.46 | 5,893.93 | 6,770.08 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 1,217.45JPX | 1,082.11JPX | 562.30JPX | 477.88JPX | 547.87JPX |
Earnings per Share (Diluted) | 1,217.45JPX | 1,082.11JPX | 562.30JPX | 477.88JPX | 547.87JPX |
Earnings per Share (Adjusted) | 1,217.45JPX | 1,082.11JPX | 562.30JPX | 477.88JPX | 547.87JPX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1,217.45JPX | 1,082.11JPX | 562.30JPX | 477.88JPX | 547.87JPX |
Earnings per Share (Diluted) | 1,217.45JPX | 1,082.11JPX | 562.30JPX | 477.88JPX | 547.87JPX |
Earnings per Share (Adjusted) | 1,217.45JPX | 1,082.11JPX | 562.30JPX | 477.88JPX | 547.87JPX |
Dividend per Share | 0.78JPY | 0.70JPY | 0.64JPY | 0.52JPY | 0.48JPY |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 | 31 Mar '19 |
Non-Current Assets | |||||
Intangible Assets | 284.00 | 298.00 | 260.51 | 450.65 | 533.29 |
Property, Plant and Equipment | 31,046.00 | 23,524.00 | 22,332.38 | 19,043.71 | 16,347.56 |
Investments | 534.00 | 230.00 | 248.51 | 239.13 | 340.44 |
Investment Properties | 933.00 | 948.00 | 963.84 | 980.00 | 997.26 |
Other Financial Assets | n/a | n/a | (4.68) | (3.24) | (0.44) |
Other Non-Current Assets | 598.00 | 748.00 | 544.82 | 838.08 | 833.89 |
Total Non-Current Assets | 33,395.00 | 25,748.00 | 24,345.38 | 21,548.33 | 19,052.00 |
Current Assets | |||||
Inventories | 8,939.00 | 7,986.00 | 6,383.15 | 7,212.18 | 9,776.60 |
Trade and Other Receivables | 11,044.00 | 13,349.00 | 9,834.87 | 9,542.20 | 11,742.32 |
Cash at Bank and in Hand | 49,795.00 | 44,621.00 | 34,088.97 | 29,334.35 | 22,627.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 4,854.00 | 4,190.00 | 3,407.58 | 3,044.57 | 1,428.77 |
Total Current Assets | 74,632.00 | 70,146.00 | 53,714.57 | 49,133.30 | 45,574.68 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 108,027.00 | 95,894.00 | 78,059.95 | 70,681.63 | 64,628.00 |
Current Liabilities | |||||
Borrowings | 333.00 | 966.00 | 2,771.56 | 2,798.71 | 2,827.00 |
Other Current Liabilities | 12,573.00 | 13,986.00 | 6,840.56 | 6,502.10 | 6,033.00 |
Total Current Liabilities | 12,906.00 | 14,952.00 | 9,612.12 | 9,300.81 | 8,860.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 400.00 | 733.00 | 1,599.97 | 1,200.00 | n/a |
Provisions | 141.00 | 153.00 | 160.87 | 351.42 | 452.36 |
Other Non-Current Liabilities | 364.00 | 377.00 | 342.81 | 375.83 | 360.54 |
Total Non-Current Liabilities | 905.00 | 1,263.00 | 2,103.65 | 1,927.25 | 812.90 |
Net Assets | 94,216.00 | 79,679.00 | 66,344.18 | 59,453.57 | 54,954.50 |
Capital and Reserves | |||||
Share Capital | 8,646.00 | 8,646.00 | 8,646.72 | 8,646.72 | 8,646.72 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 11,809.00 | 11,810.00 | 10,901.25 | 10,280.13 | 11,058.12 |
Retained Earnings | 73,381.00 | 59,274.00 | 46,796.21 | 40,526.72 | 35,249.66 |
Shareholders Funds | 93,836.00 | 79,730.00 | 66,344.18 | 59,453.57 | 54,954.50 |
Minority Interests / Other Equity | 380.00 | (51.00) | n/a | n/a | n/a |
Total Equity | 94,216.00 | 79,679.00 | 66,344.18 | 59,453.57 | 54,954.50 |
30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 | 31 Mar '19 | |
Operating Margin | 34.25% | 33.52% | 24.73% | 22.67% | 23.20% |
Return on Capital Employed | 22.22% | 23.73% | 13.93% | 13.62% | 17.05% |
Dividend Cover | 15.61 | 15.46 | 8.79 | 9.19 | 11.41 |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 1,236.20 | 1,390.80 | 1,910.00 | 867.30 | 756.50 |
PEG | n/a | n/a | n/a | n/a | 50.40 |
Dividend per Share Growth | n/a | (10.26%) | (8.57%) | (18.75%) | (7.69%) |
Net Asset Value per Share | 7,592.31JPY | 6,416.18JPY | 5,341.39JPY | 4,769.07JPY | 4,398.74JPY |