TIDM | JUP |
---|---|
Ticker Code | JUP.L |
ISIN | GB00B53P2009 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302020 |
Year End | 31-Dec-23 |
Shares in Issue | 511.08m |
---|---|
Market Cap. | £382.29m |
Market Size | 20,000 |
PE Ratio | -29.92 |
Earnings | -2.50 |
Dividend | 4.00 |
Yield | 5.348% |
# of Trades | 610 |
---|---|
Vol Sold | 865,369 |
Vol Bought | 299,374 |
52 Week High | 132.30 |
52 Week High Date | 28-Apr-2023 |
52 Week Low | 71.10 |
52 Week Low Date | 09-Jan-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 405.60 | 443.50 | 617.80 | 500.50 | 419.30 |
Operating Profit / Loss | 86.00 | 64.30 | 190.50 | 137.70 | 152.90 |
Net Interest | (0.40) | (6.30) | (6.80) | (5.10) | (1.90) |
Pre Tax Profit | 9.40 | 58.00 | 183.70 | 132.60 | 151.00 |
Post Tax Profit | (12.90) | 47.90 | 149.60 | 105.30 | 122.80 |
Profit for the Period | (12.90) | 47.90 | 149.60 | 105.30 | 122.80 |
Equity Holders of Parent Company | (12.90) | 47.90 | 149.40 | 105.30 | 122.80 |
Minority Interests | n/a | n/a | 0.20 | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (2.50p) | 8.90p | 27.60p | 21.30p | 27.50p |
Earnings per Share (Diluted) | (2.50p) | 8.80p | 26.90p | 20.80p | 26.80p |
Earnings per Share (Adjusted) | 14.80p | 11.30p | 31.70p | 28.70p | 28.80p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (2.50p) | 8.90p | 27.60p | 21.30p | 27.50p |
Earnings per Share (Diluted) | (2.50p) | 8.80p | 26.90p | 20.80p | 26.80p |
Earnings per Share (Adjusted) | 14.80p | 11.30p | 31.70p | 28.70p | 28.80p |
Dividend per Share | 9.80p | 8.40p | 17.10p | 20.10p | 17.10p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 511.90 | 605.80 | 622.70 | 641.40 | 347.00 |
Property, Plant and Equipment | 37.50 | 40.90 | 44.10 | 47.40 | 51.70 |
Investments | 1.80 | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 16.50 | 19.80 | 28.10 | 20.50 | 17.20 |
Total Non-Current Assets | 567.70 | 666.50 | 694.90 | 709.30 | 415.90 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 137.60 | 124.10 | 145.00 | 187.30 | 109.10 |
Cash at Bank and in Hand | 268.20 | 280.30 | 197.30 | 188.10 | 179.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 234.10 | 171.10 | 303.50 | 261.10 | 224.30 |
Total Current Assets | 639.90 | 575.50 | 645.80 | 636.50 | 512.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,207.60 | 1,242.00 | 1,340.70 | 1,345.80 | 928.70 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 306.40 | 254.40 | 278.00 | 310.60 | 239.80 |
Total Current Liabilities | 306.40 | 254.40 | 278.00 | 310.60 | 239.80 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 49.70 | 49.50 | 49.30 | 49.20 | n/a |
Provisions | 2.30 | 6.70 | 10.30 | 12.50 | n/a |
Other Non-Current Liabilities | 59.70 | 87.50 | 102.30 | 87.40 | 77.20 |
Total Non-Current Liabilities | 111.70 | 143.70 | 161.90 | 149.10 | 77.20 |
Net Assets | 789.50 | 843.90 | 900.80 | 886.10 | 611.70 |
Capital and Reserves | |||||
Share Capital | 10.90 | 10.90 | 11.10 | 11.10 | 9.20 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 251.60 | 253.50 | 250.00 | 252.70 | 9.80 |
Retained Earnings | 527.00 | 578.90 | 639.70 | 622.50 | 592.70 |
Shareholders Funds | 789.50 | 843.30 | 900.80 | 886.30 | 611.70 |
Minority Interests / Other Equity | n/a | 0.60 | n/a | (0.20) | n/a |
Total Equity | 789.50 | 843.90 | 900.80 | 886.10 | 611.70 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 21.20% | 14.50% | 30.84% | 27.51% | 36.47% |
Return on Capital Employed | 2.97% | 21.85% | 56.41% | 44.94% | 57.76% |
Dividend Cover | 1.51 | 1.35 | 1.85 | 1.43 | 1.68 |
Dividend Yield | 10.50 | 6.30 | 6.70 | 7.10 | 4.20 |
PE Ratio | 6.30 | 11.80 | 8.10 | 9.80 | 14.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (14.29%) | 103.57% | 17.54% | (14.93%) |
Net Asset Value per Share | 50.94p | 43.69p | 51.03p | 44.90p | 48.57p |