TIDM | IOM |
---|---|
Ticker Code | IOM.L |
ISIN | GB0004281639 |
Currency | GBX |
Issue Country | GB |
Sector | NMX101010 |
Year End | 30-Mar-23 |
Shares in Issue | 112.20m |
---|---|
Market Cap. | £149.23m |
Market Size | 2,000 |
PE Ratio | 20.78125 |
Earnings | 6.40 |
Dividend | 5.54 |
Yield | 4.165% |
# of Trades | 21 |
---|---|
Vol Sold | 33,535 |
Vol Bought | 7,856 |
52 Week High | 190.40 |
52 Week High Date | 21-Jul-2023 |
52 Week Low | 128.00 |
52 Week Low Date | 15-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Revenue | 115.64 | 103.02 | 111.88 | 111.88 | 112.58 |
Operating Profit / Loss | 11.42 | 14.23 | 14.41 | 14.41 | 17.10 |
Net Interest | (2.92) | (2.06) | (1.98) | (1.98) | (2.17) |
Pre Tax Profit | 8.50 | 12.17 | 12.46 | 12.46 | 16.78 |
Post Tax Profit | 7.00 | 9.40 | 10.20 | 10.20 | 13.65 |
Profit for the Period | 6.99 | 9.40 | 10.20 | 10.20 | 13.65 |
Equity Holders of Parent Company | 6.99 | 9.40 | 10.20 | 10.20 | 13.65 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 6.40p | 8.60p | 9.30p | 9.30p | 12.50p |
Earnings per Share (Diluted) | 6.20p | 8.40p | 9.10p | 9.10p | 12.20p |
Earnings per Share (Adjusted) | 11.20p | 12.20p | 14.70p | 14.70p | 16.80p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 6.40p | 8.60p | 9.30p | 9.30p | 12.50p |
Earnings per Share (Diluted) | 6.20p | 8.40p | 9.10p | 9.10p | 12.20p |
Earnings per Share (Adjusted) | 11.20p | 12.20p | 14.70p | 14.70p | 16.80p |
Dividend per Share | 5.44p | 6.02p | 7.10p | 7.10p | 6.53p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Non-Current Assets | |||||
Intangible Assets | 112.93 | 99.33 | 104.58 | 104.58 | 111.11 |
Property, Plant and Equipment | 64.96 | 70.89 | 77.01 | 77.01 | 72.34 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.18 | 0.53 | 0.64 | 0.64 | 2.76 |
Total Non-Current Assets | 178.07 | 170.75 | 182.23 | 182.23 | 186.21 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 25.80 | 20.59 | 22.98 | 22.98 | 23.24 |
Cash at Bank and in Hand | 13.82 | 15.33 | 23.04 | 23.04 | 15.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.99 | 1.66 | 0.24 | 0.24 | n/a |
Total Current Assets | 40.61 | 37.58 | 46.25 | 46.25 | 38.73 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 218.68 | 208.34 | 228.48 | 228.48 | 224.95 |
Current Liabilities | |||||
Borrowings | 3.38 | 3.56 | 3.44 | 3.44 | 3.03 |
Other Current Liabilities | 35.90 | 26.23 | 29.50 | 29.50 | 34.43 |
Total Current Liabilities | 39.27 | 29.79 | 32.93 | 32.93 | 37.46 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 50.20 | 53.06 | 74.22 | 74.22 | 70.11 |
Provisions | 5.98 | 3.95 | 2.10 | 2.10 | 3.10 |
Other Non-Current Liabilities | 2.67 | 2.64 | 2.66 | 2.66 | 2.28 |
Total Non-Current Liabilities | 58.84 | 59.65 | 78.98 | 78.98 | 75.49 |
Net Assets | 120.56 | 118.89 | 116.57 | 116.57 | 111.99 |
Capital and Reserves | |||||
Share Capital | 1.11 | 1.10 | 1.10 | 1.10 | 1.09 |
Share Premium Account | 22.50 | 22.50 | 22.50 | 22.50 | 22.15 |
Other Reserves | 6.16 | 6.10 | 6.07 | 6.07 | 6.16 |
Retained Earnings | 90.80 | 89.20 | 86.91 | 86.91 | 82.59 |
Shareholders Funds | 120.56 | 118.89 | 116.57 | 116.57 | 111.99 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 120.56 | 118.89 | 116.57 | 116.57 | 111.99 |
30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | |
Operating Margin | 9.87% | 13.81% | 12.88% | 12.88% | 15.19% |
Return on Capital Employed | 16.99% | 17.76% | 15.74% | 15.74% | 24.58% |
Dividend Cover | 2.06 | 2.03 | 2.07 | 2.07 | 2.57 |
Dividend Yield | 4.40 | 3.70 | 2.30 | 2.30 | 2.40 |
PE Ratio | 11.10 | 13.30 | 21.30 | 21.30 | 16.10 |
PEG | n/a | 1.50 | n/a | 1.10 | 1.10 |
Dividend per Share Growth | n/a | 10.66% | n/a | 17.94% | (8.03%) |
Net Asset Value per Share | 6.81p | 17.46p | 10.95p | 10.71p | 0.81p |