TIDM | GMR |
---|---|
Ticker Code | GMR.L |
ISIN | GB00BBHXD542 |
Currency | GBX |
Issue Country | GB |
Sector | NMX405010 |
Year End | 31-Dec-23 |
Shares in Issue | 294.78m |
---|---|
Market Cap. | £100.22m |
Market Size | 10,000 |
PE Ratio | 16.83168 |
Earnings | 2.02 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 39 |
---|---|
Vol Sold | 115,273 |
Vol Bought | 38,998 |
52 Week High | 39.00 |
52 Week High Date | 12-Sep-2023 |
52 Week Low | 28.00 |
52 Week Low Date | 19-Jun-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 23.42 | 18.65 | 14.67 | 11.40 | 6.88 |
Operating Profit / Loss | 5.10 | 3.52 | 1.62 | (1.03) | (3.97) |
Net Interest | 0.07 | 0.01 | (0.66) | (0.55) | (0.70) |
Pre Tax Profit | 5.17 | 3.52 | 0.96 | (1.58) | (4.67) |
Post Tax Profit | 5.92 | 3.61 | 1.25 | (1.53) | (4.63) |
Profit for the Period | 5.93 | 3.61 | 1.25 | (1.53) | (5.42) |
Equity Holders of Parent Company | 5.93 | 3.61 | 1.26 | (1.53) | (5.34) |
Minority Interests | n/a | n/a | 0.00 | (0.01) | (0.08) |
Continuing EPS | |||||
Earnings per Share (Basic) | 2.02p | 1.24p | 0.44p | (0.54p) | (1.60p) |
Earnings per Share (Diluted) | 1.96p | 1.21p | 0.42p | (0.54p) | (1.60p) |
Earnings per Share (Adjusted) | 2.02p | 1.24p | 0.44p | (0.54p) | (1.60p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 2.02p | 1.24p | 0.44p | (0.54p) | (1.88p) |
Earnings per Share (Diluted) | 1.96p | 1.21p | 0.42p | (0.54p) | (1.88p) |
Earnings per Share (Adjusted) | 2.02p | 1.24p | 0.44p | (0.54p) | (1.88p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 13.27 | 12.42 | 11.82 | 11.14 | 11.70 |
Property, Plant and Equipment | 0.37 | 0.54 | 0.48 | 0.56 | 0.76 |
Investments | n/a | n/a | n/a | 0.40 | 0.29 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 2.03 | 0.43 | 0.15 | 0.15 | 0.31 |
Total Non-Current Assets | 15.67 | 13.38 | 12.45 | 12.25 | 13.06 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 5.06 | 5.34 | 3.26 | 2.34 | 1.85 |
Cash at Bank and in Hand | 7.46 | 2.92 | 4.41 | 2.11 | 2.63 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | 1.11 | 1.43 |
Total Current Assets | 12.52 | 8.26 | 7.67 | 5.56 | 5.90 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 28.19 | 21.64 | 20.12 | 17.81 | 18.96 |
Current Liabilities | |||||
Borrowings | 0.05 | 0.22 | 0.17 | 0.34 | 0.26 |
Other Current Liabilities | 3.38 | 3.27 | 6.47 | 1.94 | 2.13 |
Total Current Liabilities | 3.44 | 3.49 | 6.65 | 2.29 | 2.38 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.13 | 0.17 | 0.17 | 0.34 | 0.65 |
Provisions | 0.22 | 0.08 | 0.20 | 0.32 | 0.46 |
Other Non-Current Liabilities | n/a | n/a | n/a | 3.93 | 3.40 |
Total Non-Current Liabilities | 0.35 | 0.24 | 0.37 | 4.59 | 4.50 |
Net Assets | 24.40 | 17.91 | 13.11 | 10.93 | 12.08 |
Capital and Reserves | |||||
Share Capital | 29.37 | 29.20 | 28.97 | 28.66 | 28.44 |
Share Premium Account | 87.73 | 87.65 | 87.37 | 87.26 | 87.20 |
Other Reserves | (66.23) | (66.12) | (66.26) | (66.29) | (66.07) |
Retained Earnings | (26.47) | (32.82) | (36.98) | (38.77) | (37.57) |
Shareholders Funds | 24.40 | 17.91 | 13.11 | 10.86 | 12.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | 0.07 | 0.08 |
Total Equity | 24.40 | 17.91 | 13.11 | 10.93 | 12.08 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 21.76% | 18.85% | 11.05% | (9.07%) | (57.70%) |
Return on Capital Employed | 44.19% | 59.09% | 88.40% | (129.48%) | (228.54%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 17.40 | 20.20 | 73.40 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 3.77p | 1.86p | 0.44p | (0.07p) | 0.13p |