TIDM | GEMD |
---|---|
Ticker Code | GEMD.L |
ISIN | VGG379591065 |
Currency | GBX |
Issue Country | GB |
Sector | NMX551030 |
Year End | 31-Dec-23 |
Shares in Issue | 139.69m |
---|---|
Market Cap. | £12.06m |
Market Size | 20,000 |
PE Ratio | -7.325112 |
Earnings | -1.178139 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 4 |
---|---|
Vol Sold | 0 |
Vol Bought | 27,995 |
52 Week High | 28.20 |
52 Week High Date | 25-Apr-2023 |
52 Week Low | 8.30 |
52 Week Low Date | 02-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 140.29 | 188.94 | 201.86 | 189.65 | 182.05 |
Operating Profit / Loss | 10.38 | 34.52 | 46.88 | 42.66 | 29.86 |
Net Interest | (4.70) | (4.09) | (3.96) | (4.41) | (5.81) |
Pre Tax Profit | 5.68 | 30.43 | 42.91 | 38.25 | 24.05 |
Post Tax Profit | 1.59 | 20.16 | 27.35 | 27.54 | 15.03 |
Profit for the Period | 1.59 | 20.16 | 27.35 | 24.28 | 10.58 |
Equity Holders of Parent Company | (2.13) | 10.18 | 14.77 | 13.64 | 2.62 |
Minority Interests | 3.72 | 9.98 | 12.59 | 10.64 | 7.96 |
Continuing EPS | |||||
Earnings per Share (Basic) | (1.50USX) | 7.30USX | 10.50USX | 12.10USX | 5.10USX |
Earnings per Share (Diluted) | (1.50USX) | 7.20USX | 10.40USX | 11.90USX | 5.00USX |
Earnings per Share (Adjusted) | (1.50USX) | 7.30USX | 10.50USX | 12.10USX | 5.10USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (1.50USX) | 7.30USX | 10.50USX | 9.80USX | 1.90USX |
Earnings per Share (Diluted) | (1.50USX) | 7.20USX | 10.40USX | 9.60USX | 1.80USX |
Earnings per Share (Adjusted) | (1.50USX) | 7.30USX | 10.50USX | 9.80USX | 1.90USX |
Dividend per Share | n/a | n/a | $0.03 | $0.03 | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 10.44 | 11.22 | 11.96 | 13.00 | 13.65 |
Property, Plant and Equipment | 300.58 | 299.84 | 296.76 | 308.83 | 332.31 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 11.30 | 8.91 | 6.39 | 6.50 | 7.87 |
Total Non-Current Assets | 322.32 | 319.97 | 315.12 | 328.32 | 353.83 |
Current Assets | |||||
Inventories | 37.63 | 30.37 | 31.16 | 26.74 | 32.52 |
Trade and Other Receivables | 3.63 | 4.86 | 5.33 | 5.69 | 6.34 |
Cash at Bank and in Hand | 16.50 | 8.72 | 30.91 | 49.82 | 11.30 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 4.63 | 2.32 | n/a | 0.11 | 8.19 |
Total Current Assets | 62.40 | 46.27 | 67.40 | 82.35 | 58.35 |
Other Assets | n/a | n/a | 2.10 | 3.53 | 3.94 |
Total Assets | 384.71 | 366.24 | 384.62 | 414.20 | 416.12 |
Current Liabilities | |||||
Borrowings | 35.58 | 3.45 | 3.68 | 16.22 | 18.27 |
Other Current Liabilities | 24.27 | 19.76 | 22.23 | 40.76 | 26.40 |
Total Current Liabilities | 59.85 | 23.22 | 25.91 | 56.98 | 44.67 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 8.94 | 10.39 | 12.19 | 6.60 | 14.55 |
Provisions | 96.31 | 97.42 | 93.67 | 14.36 | 17.52 |
Other Non-Current Liabilities | 1.49 | 2.17 | 2.10 | 84.54 | 91.00 |
Total Non-Current Liabilities | 106.74 | 109.98 | 107.96 | 105.50 | 123.07 |
Net Assets | 218.12 | 233.05 | 246.65 | 247.50 | 244.16 |
Capital and Reserves | |||||
Share Capital | 1.41 | 1.41 | 1.41 | 1.40 | 1.39 |
Share Premium Account | 885.65 | 885.65 | 885.65 | 885.65 | 885.65 |
Other Reserves | (251.95) | (240.33) | (226.70) | (212.16) | (202.86) |
Retained Earnings | (496.24) | (494.11) | (500.55) | (511.81) | (525.45) |
Shareholders Funds | 138.87 | 152.62 | 159.81 | 163.07 | 158.73 |
Minority Interests / Other Equity | 79.25 | 80.43 | 86.84 | 84.42 | 85.42 |
Total Equity | 218.12 | 233.05 | 246.65 | 247.50 | 244.16 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 7.40% | 18.27% | 23.22% | 22.50% | 16.40% |
Return on Capital Employed | 2.98% | 10.36% | 13.62% | 15.70% | 10.63% |
Dividend Cover | n/a | n/a | 3.89 | 4.84 | n/a |
Dividend Yield | n/a | n/a | 4.50 | 4.80 | n/a |
PE Ratio | n/a | 5.70 | 5.80 | 4.30 | 12.80 |
PEG | n/a | n/a | 0.10 | 0.30 | n/a |
Dividend per Share Growth | n/a | n/a | n/a | (7.41%) | n/a |
Net Asset Value per Share | $1.49 | $1.59 | $1.68 | $1.68 | $1.65 |