TIDM | DATA |
---|---|
Ticker Code | DATA.L |
ISIN | GB00BR3VDF43 |
Currency | GBX |
Issue Country | GB |
Sector | NMX403010 |
Year End | 31-Dec-23 |
Shares in Issue | 805.11m |
---|---|
Market Cap. | £1.62b |
Market Size | 7,500 |
PE Ratio | 53.02632 |
Earnings | 3.80 |
Dividend | 3.962 |
Yield | 1.966% |
# of Trades | 56 |
---|---|
Vol Sold | 55,022 |
Vol Bought | 122,426 |
52 Week High | 1,340.00 |
52 Week High Date | 31-May-2023 |
52 Week Low | 132.00 |
52 Week Low Date | 10-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 273.10 | 243.20 | 189.30 | 178.40 | 178.20 |
Operating Profit / Loss | 73.70 | 56.00 | 38.20 | 33.00 | 12.70 |
Net Interest | (32.20) | (17.60) | (5.60) | (4.40) | (4.70) |
Pre Tax Profit | 41.50 | 38.40 | 32.60 | 28.60 | 8.00 |
Post Tax Profit | 30.80 | 30.50 | 24.90 | 22.60 | 3.80 |
Profit for the Period | 30.80 | 30.50 | 24.90 | 22.60 | 3.80 |
Equity Holders of Parent Company | 30.80 | 30.50 | 24.90 | 22.60 | 3.80 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 3.80p | 3.83p | 3.07p | 0.03p | 0.46p |
Earnings per Share (Diluted) | 3.80p | 3.73p | 2.83p | 0.03p | 0.42p |
Earnings per Share (Adjusted) | 6.80p | 6.15p | 5.07p | 0.05p | 4.23p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 3.80p | 3.83p | 3.07p | 0.03p | 0.46p |
Earnings per Share (Diluted) | 3.80p | 3.73p | 2.83p | 0.03p | 0.42p |
Earnings per Share (Adjusted) | 6.80p | 6.15p | 5.07p | 0.05p | 4.23p |
Dividend per Share | 4.60p | 26.00p | 19.30p | 17.00p | 15.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 372.80 | 380.10 | 347.70 | 242.00 | 250.10 |
Property, Plant and Equipment | 26.60 | 31.00 | 35.30 | 43.50 | 47.40 |
Investments | n/a | n/a | 0.10 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 3.40 | 2.30 | 2.10 | 6.30 | 10.60 |
Total Non-Current Assets | 402.80 | 413.40 | 385.20 | 291.80 | 308.10 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 69.20 | 62.70 | 51.20 | 44.90 | 45.80 |
Cash at Bank and in Hand | 19.80 | 34.00 | 22.60 | 17.70 | 11.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.50 | 1.50 | 0.60 | 2.80 | 0.90 |
Total Current Assets | 89.50 | 98.20 | 74.40 | 65.40 | 57.90 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 492.30 | 511.60 | 459.60 | 357.20 | 366.00 |
Current Liabilities | |||||
Borrowings | 4.30 | 5.40 | 9.10 | 9.10 | 9.90 |
Other Current Liabilities | 140.00 | 140.40 | 118.90 | 102.10 | 98.00 |
Total Current Liabilities | 144.30 | 145.80 | 128.00 | 111.20 | 107.90 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 285.10 | 308.20 | 224.50 | 106.60 | 101.20 |
Provisions | 2.30 | 5.40 | 0.70 | 1.70 | 5.30 |
Other Non-Current Liabilities | 2.80 | 3.90 | 0.10 | n/a | n/a |
Total Non-Current Liabilities | 290.20 | 317.50 | 225.30 | 108.30 | 106.50 |
Net Assets | 57.80 | 48.30 | 106.30 | 137.70 | 151.60 |
Capital and Reserves | |||||
Share Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Share Premium Account | n/a | n/a | n/a | 0.70 | 0.70 |
Other Reserves | (111.70) | (119.70) | (111.20) | 105.50 | 116.50 |
Retained Earnings | 169.30 | 167.80 | 217.30 | 31.30 | 34.20 |
Shareholders Funds | 57.80 | 48.30 | 106.30 | 137.70 | 151.60 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 57.80 | 48.30 | 106.30 | 137.70 | 151.60 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 26.99% | 23.03% | 20.18% | 18.50% | 7.13% |
Return on Capital Employed | (316.31%) | (437.50%) | (538.03%) | 251.91% | 70.95% |
Dividend Cover | 1.48 | 1.69 | 1.88 | 2.16 | 2.01 |
Dividend Yield | 2.30 | 2.20 | 1.40 | n/a | 1.20 |
PE Ratio | 28.80 | 26.80 | 39.40 | 3,684.70 | 42.70 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (21.11%) | (25.54%) | (99.11%) | 8,641.36% |
Net Asset Value per Share | (266.26p) | (280.46p) | (204.05p) | (88.16p) | (83.26p) |