TIDM | CVSG |
---|---|
Ticker Code | CVSG.L |
ISIN | GB00B2863827 |
Currency | GBX |
Issue Country | GB |
Sector | NMX402010 |
Year End | 29-Jun-23 |
Shares in Issue | 71.67m |
---|---|
Market Cap. | £680.83m |
Market Size | 1,000 |
PE Ratio | 16.15646 |
Earnings | 58.80 |
Dividend | 7.00 |
Yield | 0.737% |
# of Trades | 599 |
---|---|
Vol Sold | 85,516 |
Vol Bought | 110,968 |
52 Week High | 2,226.00 |
52 Week High Date | 19-Jun-2023 |
52 Week Low | 909.00 |
52 Week Low Date | 16-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Revenue | 608.30 | 554.20 | 510.10 | 510.10 | 427.80 |
Operating Profit / Loss | 62.30 | 42.80 | 40.10 | 40.10 | 18.50 |
Net Interest | (8.40) | (6.80) | (7.00) | (7.00) | (8.60) |
Pre Tax Profit | 53.90 | 36.00 | 33.10 | 33.10 | 9.90 |
Post Tax Profit | 41.90 | 25.70 | 19.30 | 19.30 | 5.70 |
Profit for the Period | 41.90 | 25.70 | 19.30 | 19.30 | 5.70 |
Equity Holders of Parent Company | 41.90 | 25.70 | 19.30 | 19.30 | 5.70 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 58.80p | 36.20p | 27.30p | 27.30p | 8.10p |
Earnings per Share (Diluted) | 58.50p | 35.90p | 27.10p | 27.10p | 8.10p |
Earnings per Share (Adjusted) | 96.00p | 85.80p | 75.10p | 75.10p | 42.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 58.80p | 36.20p | 27.30p | 27.30p | 8.10p |
Earnings per Share (Diluted) | 58.50p | 35.90p | 27.10p | 27.10p | 8.10p |
Earnings per Share (Adjusted) | 96.00p | 85.80p | 75.10p | 75.10p | 42.00p |
Dividend per Share | 7.50p | 7.00p | n/a | 6.50p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Non-Current Assets | |||||
Intangible Assets | 256.10 | 216.50 | 228.40 | 228.40 | 229.80 |
Property, Plant and Equipment | 204.40 | 171.40 | 154.60 | 154.60 | 149.70 |
Investments | n/a | 0.10 | 0.10 | 0.10 | 0.10 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | 2.30 | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | 1.10 |
Total Non-Current Assets | 460.50 | 390.30 | 383.10 | 383.10 | 380.70 |
Current Assets | |||||
Inventories | 28.40 | 26.20 | 19.50 | 19.50 | 18.70 |
Trade and Other Receivables | 58.10 | 52.70 | 48.20 | 48.20 | 43.40 |
Cash at Bank and in Hand | 21.50 | 49.00 | 33.70 | 33.70 | 21.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 3.80 | n/a | n/a | n/a | n/a |
Total Current Assets | 111.80 | 127.90 | 101.40 | 101.40 | 83.60 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 572.30 | 518.20 | 484.50 | 484.50 | 464.30 |
Current Liabilities | |||||
Borrowings | 13.30 | 9.40 | 8.60 | 8.60 | 8.90 |
Other Current Liabilities | 91.80 | 92.00 | 89.90 | 89.90 | 93.10 |
Total Current Liabilities | 105.10 | 101.40 | 98.50 | 98.50 | 102.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 185.80 | 179.40 | 174.10 | 174.10 | 173.30 |
Provisions | 24.80 | 20.00 | 20.40 | 20.40 | 21.50 |
Other Non-Current Liabilities | n/a | n/a | 0.40 | 0.40 | 0.90 |
Total Non-Current Liabilities | 210.60 | 199.40 | 194.90 | 194.90 | 195.70 |
Net Assets | 256.60 | 217.40 | 191.10 | 191.10 | 166.60 |
Capital and Reserves | |||||
Share Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Share Premium Account | 107.00 | 105.40 | 103.10 | 103.10 | 101.90 |
Other Reserves | (59.60) | (59.20) | (61.20) | (61.20) | (62.00) |
Retained Earnings | 209.10 | 171.10 | 149.10 | 149.10 | 126.60 |
Shareholders Funds | 256.60 | 217.40 | 191.10 | 191.10 | 166.60 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 256.60 | 217.40 | 191.10 | 191.10 | 166.60 |
29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | |
Operating Margin | 10.24% | 7.72% | 7.86% | 7.86% | 4.32% |
Return on Capital Employed | 27.76% | 20.41% | 24.19% | 24.19% | 13.17% |
Dividend Cover | 12.80 | 12.26 | 11.55 | 11.55 | n/a |
Dividend Yield | 0.40 | 0.40 | 0.30 | 0.30 | n/a |
PE Ratio | 20.60 | 19.30 | 32.20 | 32.20 | 24.50 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (6.67%) | n/a | (7.14%) | n/a |
Net Asset Value per Share | 0.70p | 1.26p | (52.79p) | (52.22p) | (89.45p) |