TIDM | CAL |
---|---|
Ticker Code | CAL.L |
ISIN | GB00BL6XZ716 |
Currency | GBX |
Issue Country | GB |
Sector | NMX351020 |
Year End | 30-Dec-22 |
Shares in Issue | 224.91m |
---|---|
Market Cap. | £112.45m |
Market Size | 5,000 |
PE Ratio | 6.92847 |
Earnings | 7.2166 |
Dividend | 5.468569 |
Yield | 10.937% |
# of Trades | 11 |
---|---|
Vol Sold | 3,000 |
Vol Bought | 19,742 |
52 Week High | 61.00 |
52 Week High Date | 04-Jan-2024 |
52 Week Low | 49.80 |
52 Week Low Date | 22-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Dec '22 | 31 Dec '21 | 30 Dec '21 | 31 Dec '20 | 30 Dec '20 |
Revenue | 60.60 | 70.00 | 54.60 | 72.70 | 72.70 |
Operating Profit / Loss | 13.30 | (13.60) | (8.60) | (181.70) | (181.70) |
Net Interest | (8.30) | (9.70) | (8.30) | (22.40) | (22.40) |
Pre Tax Profit | 5.00 | (23.30) | (16.90) | (204.10) | (204.10) |
Post Tax Profit | 5.30 | (26.40) | (20.00) | (203.90) | (203.90) |
Profit for the Period | 12.10 | (26.40) | (26.40) | (203.90) | (203.90) |
Equity Holders of Parent Company | 12.10 | (26.40) | (26.40) | (203.90) | (203.90) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 3.16p | (8,030.00p) | (16.51p) | (68,367.52p) | (186.64p) |
Earnings per Share (Diluted) | 3.16p | (8,030.00p) | (16.51p) | (68,367.52p) | (186.64p) |
Earnings per Share (Adjusted) | 6.13p | 1,058.50p | 5.34p | 3,331.47p | 9.09p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 7.22p | (8,030.00p) | (21.75p) | (68,367.52p) | (186.64p) |
Earnings per Share (Diluted) | 7.12p | (8,030.00p) | (21.75p) | (68,367.52p) | (186.64p) |
Earnings per Share (Adjusted) | 6.13p | 1,058.50p | 5.34p | 3,331.47p | 9.09p |
Dividend per Share | 5.25p | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Dec '22 | 31 Dec '21 | 30 Dec '21 | 31 Dec '20 | 30 Dec '20 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 23.40 | 26.20 | 26.20 | 14.00 | 14.00 |
Investments | n/a | 0.10 | 0.10 | 0.90 | 0.90 |
Investment Properties | 320.10 | 374.80 | 376.40 | 536.10 | 536.10 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 9.60 | 10.00 | 8.80 | 14.20 | 14.20 |
Total Non-Current Assets | 353.10 | 411.10 | 411.50 | 565.20 | 565.20 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 14.40 | 20.00 | 19.60 | 21.30 | 21.30 |
Cash at Bank and in Hand | 55.50 | 58.50 | 58.50 | 84.10 | 84.10 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 146.40 | 146.40 | n/a | n/a |
Total Current Assets | 69.90 | 224.90 | 224.50 | 105.40 | 105.40 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 423.00 | 636.00 | 636.00 | 670.60 | 670.60 |
Current Liabilities | |||||
Borrowings | 3.00 | 2.80 | 2.80 | n/a | n/a |
Other Current Liabilities | 32.00 | 196.20 | 196.20 | 30.90 | 30.90 |
Total Current Liabilities | 35.00 | 199.00 | 199.00 | 30.90 | 30.90 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 208.90 | 268.30 | 268.30 | 463.50 | 463.50 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | 0.30 | 0.30 | 9.10 | 9.10 |
Total Non-Current Liabilities | 208.90 | 268.60 | 268.60 | 472.60 | 472.60 |
Net Assets | 179.10 | 168.40 | 168.40 | 167.10 | 167.10 |
Capital and Reserves | |||||
Share Capital | 16.90 | 16.50 | 16.50 | 11.20 | 11.20 |
Share Premium Account | 1.70 | 266.10 | 266.10 | 244.30 | 244.30 |
Other Reserves | 60.30 | 65.60 | 64.70 | 64.70 | 64.70 |
Retained Earnings | 100.20 | (179.80) | (178.90) | (153.10) | (153.10) |
Shareholders Funds | 179.10 | 168.40 | 168.40 | 167.10 | 167.10 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 179.10 | 168.40 | 168.40 | 167.10 | 167.10 |
30 Dec '22 | 31 Dec '21 | 30 Dec '21 | 31 Dec '20 | 30 Dec '20 | |
Operating Margin | 21.95% | (19.43%) | (15.75%) | (249.93%) | (249.93%) |
Return on Capital Employed | 3.40% | (1,129.47%) | (1.96%) | (10,517.05%) | (28.81%) |
Dividend Cover | 1.18 | n/a | n/a | n/a | n/a |
Dividend Yield | 8.50 | n/a | n/a | n/a | n/a |
PE Ratio | 10.00 | 0.10 | 10.90 | n/a | 8.00 |
PEG | n/a | n/a | n/a | n/a | 0.10 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 103.20p | 99.53p | 97.03p | 98.76p | 96.29p |