TIDM | APTD |
---|---|
Ticker Code | APTD.L |
ISIN | GB00BJV2F804 |
Currency | GBX |
Issue Country | GB |
Sector | NMX101010 |
Year End | 31-Dec-23 |
Shares in Issue | 57.13m |
---|---|
Market Cap. | £166.82m |
Market Size | 1,000 |
PE Ratio | 40.55556 |
Earnings | 7.20 |
Dividend | 5.40 |
Yield | 1.849% |
# of Trades | 15 |
---|---|
Vol Sold | 13,086 |
Vol Bought | 0 |
52 Week High | 365.00 |
52 Week High Date | 20-Mar-2024 |
52 Week Low | 226.00 |
52 Week Low Date | 20-Nov-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 74.69 | 74.39 | 59.33 | 57.27 | 59.65 |
Operating Profit / Loss | 5.29 | 3.69 | 6.46 | 8.15 | 8.94 |
Net Interest | (0.24) | (0.48) | (0.23) | (0.04) | (0.17) |
Pre Tax Profit | 5.04 | 3.21 | 6.23 | 8.11 | 8.78 |
Post Tax Profit | 4.12 | 2.59 | 5.07 | 7.04 | 6.74 |
Profit for the Period | 4.13 | 2.60 | 5.07 | 7.04 | 29.17 |
Equity Holders of Parent Company | 4.13 | 2.60 | 5.07 | 7.04 | 29.17 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 7.20p | 4.50p | 9.00p | 12.50p | 11.20p |
Earnings per Share (Diluted) | 7.10p | 4.50p | 8.90p | 12.30p | 11.00p |
Earnings per Share (Adjusted) | 13.60p | 9.90p | 14.20p | 13.20p | 12.80p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 7.20p | 4.50p | 9.00p | 12.50p | 48.40p |
Earnings per Share (Diluted) | 7.10p | 4.50p | 8.90p | 12.30p | 47.70p |
Earnings per Share (Adjusted) | 13.60p | 9.90p | 14.20p | 13.20p | 17.00p |
Dividend per Share | 5.40p | 5.40p | 5.40p | 5.40p | 5.40p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 63.74 | 67.13 | 70.51 | 29.43 | 30.27 |
Property, Plant and Equipment | 4.48 | 5.10 | 4.26 | 2.39 | 3.21 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 2.39 | 1.73 | 1.47 | 2.56 | 3.89 |
Total Non-Current Assets | 70.62 | 73.96 | 76.24 | 34.38 | 37.37 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 12.53 | 12.30 | 10.77 | 7.78 | 9.66 |
Cash at Bank and in Hand | 34.09 | 29.25 | 29.06 | 44.82 | 32.97 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.18 | 2.69 | 1.17 | 1.22 | 1.16 |
Total Current Assets | 48.79 | 44.23 | 41.01 | 53.83 | 43.78 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 119.41 | 118.19 | 117.25 | 88.21 | 81.15 |
Current Liabilities | |||||
Borrowings | 1.68 | 1.80 | 0.59 | 0.88 | 0.83 |
Other Current Liabilities | 42.46 | 38.38 | 40.93 | 34.03 | 30.77 |
Total Current Liabilities | 44.14 | 40.18 | 41.52 | 34.91 | 31.60 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 9.73 | 11.54 | 12.35 | 0.97 | 1.29 |
Provisions | 5.24 | 5.93 | 6.19 | 1.68 | 1.84 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 14.96 | 17.47 | 18.54 | 2.65 | 3.13 |
Net Assets | 60.31 | 60.54 | 57.19 | 50.65 | 46.42 |
Capital and Reserves | |||||
Share Capital | 4.20 | 4.20 | 4.19 | 4.14 | 4.13 |
Share Premium Account | 11.96 | 11.96 | 11.95 | 7.83 | 7.66 |
Other Reserves | 46.50 | 47.66 | 44.40 | 44.84 | 45.78 |
Retained Earnings | (2.35) | (3.29) | (3.35) | (6.17) | (11.15) |
Shareholders Funds | 60.31 | 60.54 | 57.19 | 50.65 | 46.42 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 60.31 | 60.54 | 57.19 | 50.65 | 46.42 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 7.08% | 4.95% | 10.89% | 14.23% | 14.99% |
Return on Capital Employed | 40.02% | 29.05% | 111.26% | 32.92% | 44.46% |
Dividend Cover | 2.52 | 1.83 | 2.63 | 2.44 | 2.37 |
Dividend Yield | 1.90 | 1.50 | 0.90 | 1.20 | 0.90 |
PE Ratio | 20.60 | 35.40 | 40.80 | 33.70 | 48.60 |
PEG | n/a | n/a | 0.90 | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (5.98p) | (11.48p) | (23.23p) | 37.01p | 28.17p |